Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,482Cr
Rev Gr TTM
Revenue Growth TTM
4.56%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIDHIING
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -38.3 | -34.0 | -25.4 | -27.1 | -12.7 | 4.1 | 13.9 | 56.5 | 40.2 | 5.9 | -17.9 | -4.1 |
| 77 | 67 | 66 | 49 | 62 | 69 | 76 | 79 | 90 | 67 | 57 | 75 |
Operating Profit Operating ProfitCr |
| 13.6 | 16.3 | 17.1 | 22.8 | 20.4 | 17.0 | 16.6 | 19.4 | 18.2 | 23.3 | 23.6 | 20.3 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 11 | 12 | 12 | 12 | 14 | 12 | 14 | 17 | 18 | 17 | 15 | 16 |
| 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 6 | 4 | 4 | 3 |
|
Growth YoY PAT Growth YoY% | -36.3 | -24.0 | -12.0 | 12.0 | 19.4 | 1.0 | 14.5 | 48.2 | 13.6 | 50.3 | 2.3 | -2.4 |
| 9.8 | 10.5 | 11.2 | 13.6 | 13.4 | 10.2 | 11.3 | 12.9 | 10.9 | 14.4 | 14.1 | 13.2 |
| 1.8 | 1.7 | 1.8 | 1.7 | 2.1 | 1.7 | 2.1 | 2.5 | 2.4 | 2.5 | 2.1 | 2.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 18.6 | 101.6 | -24.8 | -24.9 | 26.0 | -4.0 |
| 174 | 214 | 452 | 348 | 246 | 314 | 290 |
Operating Profit Operating ProfitCr |
| 22.5 | 19.7 | 15.8 | 13.8 | 18.8 | 17.9 | 21.1 |
Other Income Other IncomeCr | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 3 | 2 | 4 | 4 | 3 | 2 | 5 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 6 | 8 | 9 |
| 45 | 50 | 79 | 50 | 49 | 60 | 65 |
| 11 | 13 | 20 | 12 | 12 | 17 | 18 |
|
| | 7.8 | 60.2 | -35.6 | -3.3 | 19.1 | 9.6 |
| 15.1 | 13.7 | 10.9 | 9.3 | 12.0 | 11.3 | 13.0 |
| 6.8 | 7.3 | 11.8 | 7.5 | 7.3 | 8.7 | 9.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 124 | 156 | 212 | 246 | 275 | 296 | 304 |
Current Liabilities Current LiabilitiesCr | 54 | 60 | 116 | 72 | 39 | 87 | 95 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 4 | 19 | 8 | 5 | 8 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 140 | 179 | 268 | 207 | 187 | 252 | 260 |
Non Current Assets Non Current AssetsCr | 46 | 46 | 84 | 124 | 137 | 144 | 153 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 28 | 11 | -21 | 96 | 63 | -5 |
Investing Cash Flow Investing Cash FlowCr | -12 | -3 | -40 | -42 | -19 | -7 |
Financing Cash Flow Financing Cash FlowCr | -24 | -8 | 53 | -47 | -40 | 19 |
|
Free Cash Flow Free Cash FlowCr | 23 | 8 | -62 | 53 | 44 | -12 |
| 81.8 | 30.6 | -36.6 | 254.4 | 174.1 | -10.5 |
CFO To EBITDA CFO To EBITDA% | 55.0 | 21.3 | -25.4 | 172.0 | 111.0 | -6.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 226 | 1,063 | 2,087 | 1,629 | 2,269 | 2,273 |
Price To Earnings Price To Earnings | 6.7 | 29.1 | 3.6 | 4.3 | 62.3 | 52.4 |
Price To Sales Price To Sales | 1.0 | 4.0 | 3.9 | 4.0 | 7.5 | 5.9 |
Price To Book Price To Book | 1.8 | 6.6 | 1.0 | 0.7 | 8.1 | 7.6 |
| 4.9 | 20.6 | 25.7 | 30.0 | 39.8 | 33.7 |
Profitability Ratios Profitability Ratios |
| 40.6 | 35.1 | 25.9 | 27.5 | 37.1 | 37.8 |
| 22.5 | 19.7 | 15.8 | 13.8 | 18.8 | 17.9 |
| 15.1 | 13.7 | 10.9 | 9.3 | 12.0 | 11.3 |
| 29.9 | 26.7 | 27.0 | 17.8 | 17.3 | 17.0 |
| 26.4 | 22.7 | 27.0 | 15.0 | 13.0 | 14.4 |
| 18.2 | 16.2 | 16.6 | 11.4 | 11.2 | 11.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Vidhi Specialty Food Ingredients Ltd. (VSFIL) is a globally recognized, India-based manufacturer of synthetic food-grade colorants and a leading player in the specialty food ingredients sector. As of November 2025, the company ranks as the **third-largest global manufacturer** and the **second-largest in Asia** of synthetic food-grade dyes, with a significant presence across over **80 countries across six continents**. It serves diversified end-use industries such as food & beverages, pharmaceuticals, confectionery, cosmetics, pet food, personal care, and healthcare.
---
### **Strategic Growth & Expansion**
- **Capacity Expansion**: VSFIL has significantly enhanced its production capacity, increasing from **325 metric tons per month (TPM)** to **675 TPM** following the commencement of commercial operations at its **Dahej SEZ greenfield plant (Phase-I)** in December 2023. This represents a **doubling of capacity**, enabling the company to meet growing global demand.
- **Dahej Plot Allotment**: In April 2025, VSFIL was allotted a **new 16,834 sqm plot in Dahej GIDC**, Gujarat, which will support future scaling and long-term growth initiatives.
- **Future Projects**: Two major **capital expenditure (capex) projects** are scheduled to begin within the next 3–4 months:
- **Roha Phase-II Expansion**: Being executed through wholly-owned subsidiary **Arjun Foods**, located just **200 meters from the existing Dhatav plant** in Maharashtra. The facility is awaiting environmental clearance (Consent to Establish) from the Maharashtra Pollution Control Board (MPCB) and is expected to be operational by **2026–2027**.
- This project will add an additional **360 TPM** in two phases (180 TPM each), focusing on **value-added, high-margin products**.
- **Target Capacity**: The company aims to achieve a **total installed capacity of 1,000 TPM (12,000 MTPA)** through ongoing and planned expansions.
---
### **Manufacturing & Facilities**
- **Operational Sites**:
- **Dhatav, Raigad, Maharashtra (176,000 sq ft)**: Houses dedicated production units for azo colors, erythrosine, brilliant blue, and aluminum lakes. The facility is **FDA-audited**, **ISO-certified (9001:2015, 22000:2005, HACCP)**, and holds **HALAL and Kosher certifications**.
- **Dahej, Gujarat (108,250 sq ft)**: A greenfield SEZ plant that started commercial operations in December 2023. Funded entirely via **internal accruals (INR 70 crores)**.
- **Combined Footprint**: The two facilities span **~2.8 lakh square feet**, equipped with modern, scalable, and compliant technology to support complex manufacturing processes.
- **Fungible Capacity**: Flexible manufacturing allows efficient production across various synthetic color lines, enhancing operational agility.
---
### **Product Portfolio & Innovation**
- **Core Products**:
- Water-soluble dyes, aluminum lakes, FD&C & D&C colors, blends, co-blended lakes, granules.
- 14 major food colors produced, of which **6 are FDA-approved** for use in the U.S. and Canada.
- **Forward Integration Strategy**: VSFIL is shifting toward **higher-value, value-added specialty ingredients**, targeting complex applications in pharma, personal care, diagnostics, and non-food industrial uses.
- **New Market Opportunities**: Increasing global shift—especially in Europe—toward replacing carcinogenic industrial dyes with **synthetic food-grade colors** in sectors like **sanitation, healthcare, and fertilizers**, presenting low-hassle, cost-neutral opportunities.
- **R&D Capabilities**:
- Dedicated **R&D facility near Roha**, staffed with **PhDs and qualified chemists**.
- Focus on **process engineering**, new product development, regulatory compliance (FDA, EU standards), and formulation complexity.
- Two R&D units supporting current operations and the upcoming Roha Phase-II expansion.
---
### **Financial & Operational Performance**
- **Revenue & Margin Trajectory**:
- Despite a **17.8% YoY decline in revenue (H1 FY26)**, the company delivered a **robust EBITDA margin of 23.5%**, up from **16.6% in H1 FY25**, reflecting a successful strategic pivot.
- This margin improvement is attributed to the **exit from low-margin trading activities** and a focused shift toward **high-margin manufactured products**.
- **Trading to Manufacturing Shift**: The company is actively reducing reliance on low-margin trading (which declined **74.86% in FY23–24**), transforming into a **comprehensive solutions provider** rather than a commodity supplier.
- **Capital Allocation**: Future expansions to be funded via **internal accruals and debt financing**, with continued emphasis on **R&D investment** and **operational efficiency**.
---
### **Market Position & Global Reach**
- **Exports**: Over **81.8% of turnover is export-driven**, with **95% of production exported**.
- **Geographic Sales Mix (Recent Trends)**:
- **Americas**: ~51% (Top market)
- **Australia**: ~29%
- **Europe**: ~16%
- **Revenue Concentration**:
- **Top 10 countries**: Accounted for **74.24% of H1 FY26 revenue** (down from ~85% in FY25), indicating **gradual diversification**.
- **Top 10 customers**: Contributed **56.92% of H1 FY26 revenue**, showing **moderate concentration** and improving customer base dispersion.
- **Global Clients**: Supplies to blue-chip brands including **Nestlé, Pepsi, Unilever, ITC, Britannia, Parle G, Cipla**, and industrial ingredient distributors like **Univar, Map Technologies, Proquimac**.
---
### **Regulatory & Quality Infrastructure**
- **Certifications**: ISO 9001, ISO 22000, HACCP, HALAL, Kosher; working toward **GFSI compliance**.
- **Quality Control**:
- **BIS-accredited laboratory** forms the backbone of quality assurance.
- Rigorous testing at all stages—from **raw material intake** to **finished goods delivery**.
- Full compliance with **U.S. FDA, EU, and regional regulatory standards**.
- **Regulatory Engagement**: Actively collaborates with **U.S. FDA and European Commission** to stay ahead of evolving food ingredient regulations.
---
### **Industry Context & Competitive Edge**
- **Market Environment**: The broader chemical and dyestuff industry faces **weak demand**, **low capacity utilization (~30–35%)**, and **margin pressures** due to global economic slowdown, U.S. tariffs, and excess inventory.
- **VSFIL Resilience**: Despite sectoral headwinds, VSFIL has demonstrated **operational resilience** due to:
- **Operational efficiency**
- **Disciplined financial management**
- **Strategic forward integration**
- **Diversified global presence**
- **Strong customer relationships**
- **Barriers to Entry**: High regulatory hurdles, lengthy customer qualification cycles (4–10 years), and technical expertise create an **oligopolistic market**, allowing VSFIL to maintain a **sustainable competitive advantage**.
---
### **Growth Drivers**
1. **Expansion of high-margin, value-added product lines**.
2. **Geographic penetration into underpenetrated markets**.
3. **Customer acquisition and increased share of wallet** with existing clients.
4. **Leveraging global supply chain realignments and de-risking trends**.
5. **Backward integration and automation** to improve operating leverage.
---