


| Quarter | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| 364 | 347 | 412 | 381 | 448 | |
Growth YoY Revenue Growth YoY% | 4.7 | 29.3 | |||
| 350 | 330 | 393 | 365 | 425 | |
| 14 | 16 | 19 | 16 | 24 | |
OPM OPM% | 3.8 | 4.7 | 4.5 | 4.1 | 5.3 |
| 1 | 2 | 1 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 11 | 15 | 16 | 15 | 21 |
| 2 | 4 | 4 | 4 | 5 | |
| 8 | 11 | 12 | 11 | 15 | |
Growth YoY PAT Growth YoY% | 26.1 | 46.6 | |||
NPM NPM% | 2.3 | 3.0 | 2.9 | 2.8 | 3.4 |
| 0.5 | 0.7 | 0.8 | 0.7 | 0.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 913 | 1,011 | 1,182 | 1,481 |
Growth Revenue Growth% | 10.8 | 16.9 | 25.3 | |
| 882 | 976 | 1,137 | 1,417 | |
| 31 | 36 | 45 | 64 | |
OPM OPM% | 3.4 | 3.5 | 3.8 | 4.3 |
| 4 | 4 | 2 | 5 | |
Interest Expense Interest ExpenseCr | 7 | 8 | 11 | 11 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 |
PBT PBTCr | 26 | 29 | 34 | 55 |
| 7 | 8 | 8 | 14 | |
PAT PATCr | 20 | 22 | 26 | 41 |
Growth PAT Growth% | 9.0 | 19.8 | 57.4 | |
NPM NPM% | 2.2 | 2.1 | 2.2 | 2.7 |
| 1.2 | 1.3 | 1.6 | 2.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 16 |
Reserves ReservesCr | 74 | 96 | 122 | 150 |
| 117 | 96 | 104 | 143 | |
| 15 | 13 | 18 | 22 | |
| 211 | 209 | 248 | 331 | |
| 178 | 170 | 208 | 286 | |
| 33 | 39 | 41 | 46 | |
| 211 | 209 | 248 | 331 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -16 | 38 | 2 | -17 | |
| -8 | -6 | -4 | -8 | |
| 24 | -32 | 2 | 25 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -22 | 29 | -2 | -24 |
CFO To PAT CFO To PAT% | -80.4 | 174.6 | 8.4 | -41.4 |
CFO To EBITDA CFO To EBITDA% | -51.2 | 104.8 | 4.8 | -26.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 3.8 | 2.7 | 2.4 | 2.3 |
GPM GPM% | 5.9 | 6.7 | 6.8 | 7.2 |
OPM OPM% | 3.4 | 3.5 | 3.8 | 4.3 |
NPM NPM% | 2.2 | 2.1 | 2.2 | 2.7 |
ROCE ROCE% | 16.7 | 19.0 | 19.0 | 21.2 |
ROE ROE% | 25.2 | 21.5 | 20.5 | 24.4 |
ROA ROA% | 9.4 | 10.3 | 10.4 | 12.2 |