Login
Home
Charts
Search
Watchlist
Products

Vigor Plast India Ltd

VIGOR·NSE
101.05-0.98%Tue, 22 Sept '26 12:23

Vigor Plast India Ltd

VIGOR
NSE
101.05
-0.98%
|Tue, 22 Sept '26 12:23
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
105Cr
Close
Close Price
101.05
Industry
Industry
Plastics - Pipes
PE
Price To Earnings
9.69
PS
Price To Sales
1.45
Revenue
Revenue
72Cr
Rev Gr TTM
Revenue Growth TTM
59.49%
PAT Gr TTM
PAT Growth TTM
84.18%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1111121117172117
Growth YoY
Revenue Growth YoY%
54.152.276.854.0
Expenses
ExpensesCr
888812121613
Operating Profit
Operating ProfitCr
33345554
OPM
OPM%
24.625.628.230.829.728.024.325.3
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00100000
Depreciation
DepreciationCr
11111111
PBT
PBTCr
12223343
Tax
TaxCr
00011111
PAT
PATCr
11122232
Growth YoY
PAT Growth YoY%
145.977.0100.039.4
NPM
NPM%
8.911.412.114.514.313.213.713.2
EPS
EPS
19.61.61.82.13.02.52.72.2
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1111121117172117
Growth YoY
Revenue Growth YoY%
54.152.276.854.0
Expenses
ExpensesCr
888812121613
Operating Profit
Operating ProfitCr
33345554
OPM
OPM%
24.625.628.230.829.728.024.325.3
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00100000
Depreciation
DepreciationCr
11111111
PBT
PBTCr
12223343
Tax
TaxCr
00011111
PAT
PATCr
11122232
Growth YoY
PAT Growth YoY%
145.977.0100.039.4
NPM
NPM%
8.911.412.114.514.313.213.713.2
EPS
EPS
19.61.61.82.13.02.52.72.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
323742466672
Growth
Revenue Growth%
15.113.97.344.559.5
Expenses
ExpensesCr
303435334853
Operating Profit
Operating ProfitCr
338121819
OPM
OPM%
8.98.317.826.727.826.7
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
111211
Depreciation
DepreciationCr
222455
PBT
PBTCr
00471213
Tax
TaxCr
001233
PAT
PATCr
0035910
Growth
PAT Growth%
-1.0880.676.976.184.2
NPM
NPM%
0.90.86.911.413.813.6
EPS
EPS
6.06.058.66.69.910.4
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
323742466672
Growth
Revenue Growth%
15.113.97.344.559.5
Expenses
ExpensesCr
303435334853
Operating Profit
Operating ProfitCr
338121819
OPM
OPM%
8.98.317.826.727.826.7
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
111211
Depreciation
DepreciationCr
222455
PBT
PBTCr
00471213
Tax
TaxCr
001233
PAT
PATCr
0035910
Growth
PAT Growth%
-1.0880.676.976.184.2
NPM
NPM%
0.90.86.911.413.813.6
EPS
EPS
6.06.058.66.69.910.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
111810
Reserves
ReservesCr
114530
Current Liabilities
Current LiabilitiesCr
1515201817
Non Current Liabilities
Non Current LiabilitiesCr
4311104
Total Liabilities
Total LiabilitiesCr
2120364161
Current Assets
Current AssetsCr
98151130
Non Current Assets
Non Current AssetsCr
1212212931
Total Assets
Total AssetsCr
2120364161
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
111810
Reserves
ReservesCr
114530
Current Liabilities
Current LiabilitiesCr
1515201817
Non Current Liabilities
Non Current LiabilitiesCr
4311104
Total Liabilities
Total LiabilitiesCr
2120364161
Current Assets
Current AssetsCr
98151130
Non Current Assets
Non Current AssetsCr
1212212931
Total Assets
Total AssetsCr
2120364161

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-152145
Investing Cash Flow
Investing Cash FlowCr
-1-2-11-12-7
Financing Cash Flow
Financing Cash FlowCr
2-29-26
Net Cash Flow
Net Cash FlowCr
00004
Free Cash Flow
Free Cash FlowCr
-22-91-3
CFO To PAT
CFO To PAT%
-248.51,534.067.1279.455.1
CFO To EBITDA
CFO To EBITDA%
-26.0148.826.0119.027.5
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-152145
Investing Cash Flow
Investing Cash FlowCr
-1-2-11-12-7
Financing Cash Flow
Financing Cash FlowCr
2-29-26
Net Cash Flow
Net Cash FlowCr
00004
Free Cash Flow
Free Cash FlowCr
-22-91-3
CFO To PAT
CFO To PAT%
-248.51,534.067.1279.455.1
CFO To EBITDA
CFO To EBITDA%
-26.0148.826.0119.027.5

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
49105
Price To Earnings
Price To Earnings
5.49.7
Price To Sales
Price To Sales
0.71.4
Price To Book
Price To Book
1.22.6
EV To EBITDA
EV To EBITDA
2.85.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.515.026.435.134.434.4
OPM
OPM%
8.98.317.826.727.826.7
NPM
NPM%
0.90.86.911.413.813.6
ROCE
ROCE%
8.99.519.628.329.129.1
ROE
ROE%
22.318.364.240.022.822.8
ROA
ROA%
1.51.58.212.814.914.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
49105
Price To Earnings
Price To Earnings
5.49.7
Price To Sales
Price To Sales
0.71.4
Price To Book
Price To Book
1.22.6
EV To EBITDA
EV To EBITDA
2.85.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.515.026.435.134.434.4
OPM
OPM%
8.98.317.826.727.826.7
NPM
NPM%
0.90.86.911.413.813.6
ROCE
ROCE%
8.99.519.628.329.129.1
ROE
ROE%
22.318.364.240.022.822.8
ROA
ROA%
1.51.58.212.814.914.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vigor Plast India is a manufacturer that turns PVC resin into the pipes and fittings hidden inside walls, under floors and across farms - the plumbing, irrigation and drainage systems that buildings and fields depend on. Founded in 2014 in Jamnagar, Gujarat, and listed on the NSE SME exchange, it sells everything under the ‘VIGOR’ brand and has built its business on a simple, recurring idea: locate the factory next to the raw material source to cut logistics costs, automate production for consistent quality, and offer distributors a full catalogue so they never need to buy from anyone else. # Business segments A single engine - plastic piping systems - sold into four end-use sectors through one growing distributor network, with no other businesses, subsidiaries or reportable segments. ## 1. Plastic piping systems: a one-stop shop for the distributor **The company makes pipes and fittings across all three plastic chemistries - PVC, uPVC and cPVC - so a distributor can fill a plumbing, irrigation or drainage order from a single truck, not three suppliers.** - **Full catalogue, one brand** - the product range spans cPVC pipes and fittings (for hot-water plumbing), uPVC pipes and fittings (for cold-water and irrigation), SWR pipes in both ring-fit and self-fit systems (for soil, waste and rainwater drainage), and PTMT accessories, all sold under the ‘VIGOR’ name. Fittings and ancillary products are the larger revenue half, contributing roughly ₹24.6 crore of the total ₹45.6 crore in FY25, and the mix is shifting further toward these higher-margin items. - **Factory next to the raw material** - the single fully automated plant sits on a 16,566 sq.mt. plot in Dared, Jamnagar, Gujarat, deliberately placed close to petrochemical suppliers so resin travels a short distance, reducing inbound freight and keeping the cost structure lean. Installed capacity is 2,490 tonnes for pipes and 1,060 tonnes for fittings, with fittings running at about 81% utilisation and pipes at roughly 70% - meaning the company can grow output without building a new factory. - **Distributors added every quarter** - the sales network has expanded from 440 distributors and dealers in FY24-25 to 558 by end-June 2026, reaching customers across 25 states and union territories, with a deliberate push into Tier-2 and Tier-3 cities. Warehouses in Rajkot, Jamnagar, Surat, Ahmedabad, Bhavnagar, Upleta and Lucknow cut delivery times and help retain dealers. - **Four end-uses, one demand story** - the pipes go into agriculture and irrigation (44% of broader industry demand, driven by government micro-irrigation schemes like PMKSY), plumbing and water supply (39%, driven by the Jal Jeevan Mission and housing), sewage and drainage (12%, driven by AMRUT 2.0 and the Smart Cities Mission), and industrial applications such as fire-sprinkler and HVAC systems (5%). The company’s own FY25 revenue split was roughly ₹20.3 crore industrial, ₹10.9 crore residential, ₹10.3 crore agricultural and ₹4.1 crore commercial. - **Exports are a small, early door** - international sales were about ₹1.1 crore in FY25, down from ₹1.3 crore two years earlier, but the company identifies Bangladesh, Bhutan and African countries as expansion opportunities. Gujarat alone still accounts for over 41% of revenue, up from under 20% in FY22, so geographic diversification - both within India and abroad - remains a live task. # Group structure and partners **A standalone public company with no subsidiaries, no joint ventures and no separate business lines - everything runs through one entity in Jamnagar.** - The company was incorporated as Vigor Plast India Private Limited in 2014, converted to a public limited company, and listed on the NSE SME exchange. - It prepares only standalone financial results; all activities revolve around the piping business and all operations are conducted within India. - The registered office is the factory itself - Survey No. 640/3, Dared, Jamnagar, Gujarat. - The Managing Director is Mr. Jayesh Premjibhai Kathiriya and the Whole Time Director is Mr. Rajesh Premjibhai Kathiriya.

Documents — Vigor Plast India Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/j75uw7axrikdgpvg89ns9sjq.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/k7ef5g8o7fr60agpm8hq3e1t.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/88vmb2i4ozn6v9gdlvw840ck.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/a5xpxlknrfnvvsd0ed6jlv49.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/oc8ujkzdc3a1hdg2wpjb92zy.pdf