Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11,463Cr
Rev Gr TTM
Revenue Growth TTM
15.78%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIJAYA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.1 | 16.0 | 15.0 | 17.3 | 28.3 | 29.1 | 31.8 | 27.4 | 11.6 | 20.4 | 10.2 | 21.4 |
| 72 | 73 | 81 | 80 | 92 | 95 | 107 | 102 | 104 | 115 | 120 | 119 |
Operating Profit Operating ProfitCr |
| 40.6 | 39.8 | 41.3 | 39.4 | 40.7 | 39.2 | 41.5 | 39.7 | 39.8 | 39.1 | 40.6 | 41.9 |
Other Income Other IncomeCr | 5 | 6 | 7 | 3 | 3 | 4 | 5 | 5 | 5 | 7 | 6 | 5 |
Interest Expense Interest ExpenseCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 9 |
Depreciation DepreciationCr | 11 | 12 | 14 | 15 | 16 | 17 | 17 | 18 | 19 | 21 | 22 | 24 |
| 37 | 35 | 45 | 35 | 44 | 42 | 57 | 47 | 47 | 52 | 58 | 58 |
| 9 | 9 | 11 | 9 | 10 | 10 | 15 | 11 | 13 | 14 | 15 | 15 |
|
Growth YoY PAT Growth YoY% | 16.1 | 50.2 | 43.0 | 58.0 | 21.5 | 19.4 | 25.5 | 35.8 | 3.5 | 22.5 | 2.8 | 22.3 |
| 22.9 | 21.8 | 24.2 | 19.6 | 21.7 | 20.2 | 23.0 | 20.9 | 20.1 | 20.5 | 21.5 | 21.0 |
| 2.7 | 2.6 | 3.3 | 2.5 | 3.3 | 3.1 | 4.1 | 3.4 | 3.4 | 3.8 | 4.2 | 4.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 16.8 | 15.8 | 11.2 | 22.7 | -0.7 | 19.3 | 24.4 | 12.7 |
| 171 | 198 | 206 | 211 | 259 | 277 | 327 | 408 | 458 |
Operating Profit Operating ProfitCr |
| 31.7 | 32.2 | 39.1 | 44.0 | 44.0 | 39.6 | 40.3 | 40.1 | 40.4 |
Other Income Other IncomeCr | 7 | 10 | 15 | 12 | 13 | 14 | 19 | 17 | 23 |
Interest Expense Interest ExpenseCr | 5 | 5 | 15 | 15 | 16 | 21 | 24 | 27 | 31 |
Depreciation DepreciationCr | 26 | 28 | 49 | 50 | 53 | 62 | 57 | 71 | 86 |
| 55 | 71 | 83 | 112 | 147 | 114 | 159 | 193 | 216 |
| 20 | 22 | 21 | 27 | 37 | 28 | 39 | 49 | 56 |
|
| | 43.0 | 25.8 | 36.2 | 30.0 | -23.0 | 40.4 | 20.2 | 11.2 |
| 13.9 | 17.0 | 18.4 | 22.6 | 23.9 | 18.6 | 21.8 | 21.1 | 20.8 |
| 77.4 | 109.1 | 6.1 | 8.3 | 10.8 | 8.3 | 11.6 | 14.0 | 15.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 | 10 |
| 155 | 204 | 270 | 354 | 458 | 535 | 647 | 785 | 855 |
Current Liabilities Current LiabilitiesCr | 40 | 50 | 59 | 44 | 66 | 66 | 73 | 163 | 160 |
Non Current Liabilities Non Current LiabilitiesCr | 33 | 39 | 149 | 138 | 178 | 241 | 250 | 312 | 365 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 103 | 138 | 186 | 239 | 270 | 276 | 211 | 307 | 320 |
Non Current Assets Non Current AssetsCr | 131 | 163 | 296 | 302 | 444 | 578 | 771 | 966 | 1,070 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 62 | 77 | 106 | 130 | 158 | 165 | 183 | 224 |
Investing Cash Flow Investing Cash FlowCr | -98 | -90 | -31 | -130 | -123 | -110 | -142 | -182 |
Financing Cash Flow Financing Cash FlowCr | -8 | 6 | -30 | -49 | -31 | -42 | -45 | -52 |
|
Free Cash Flow Free Cash FlowCr | 32 | 18 | 69 | 98 | 37 | 40 | 99 | 132 |
| 178.8 | 154.8 | 169.8 | 152.3 | 142.8 | 193.2 | 153.2 | 156.1 |
CFO To EBITDA CFO To EBITDA% | 78.1 | 81.7 | 80.0 | 78.1 | 77.6 | 90.4 | 83.0 | 82.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 4,464 | 3,993 | 6,499 | 10,333 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 40.7 | 47.2 | 54.7 | 72.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 8.7 | 11.5 | 14.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 9.5 | 7.3 | 9.9 | 13.0 |
| 0.1 | -0.2 | 0.3 | -0.3 | 21.9 | 22.7 | 30.3 | 38.8 |
Profitability Ratios Profitability Ratios |
| 85.4 | 86.2 | 87.0 | 84.8 | 84.5 | 87.2 | 88.0 | 87.6 |
| 31.7 | 32.2 | 39.1 | 44.0 | 44.0 | 39.6 | 40.3 | 40.1 |
| 13.9 | 17.0 | 18.4 | 22.6 | 23.9 | 18.6 | 21.8 | 21.1 |
| 32.4 | 31.6 | 23.2 | 25.5 | 25.1 | 17.0 | 19.9 | 19.7 |
| 21.8 | 23.8 | 22.8 | 23.7 | 23.6 | 15.6 | 18.2 | 18.1 |
| 14.8 | 16.5 | 13.0 | 15.7 | 15.5 | 10.0 | 12.2 | 11.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Vijaya Diagnostic Centre Ltd. is India’s largest **B2C-focused, integrated diagnostics chain**, offering a comprehensive range of **pathology and radiology services under one roof**. Founded in **1981** in Hyderabad by Dr. S. Surendranath Reddy, the company has evolved into a national player with a dominant presence in South India and growing footprints in Western and Eastern India. Led by CEO Ms. Suprita Reddy, Vijaya emphasizes **patient-centric care, affordability, clinical excellence**, and **operational efficiency** through a scalable **hub-and-spoke model**.
Operating over **160 diagnostic centers** and **25 reference laboratories** across **27 cities** in **Telangana, Andhra Pradesh, Karnataka, Maharashtra, West Bengal, and the NCR**, the company serves more than **4.3 million patients annually**, performing over **15 million tests**.
---
### **Business Model & Key Differentiators**
- **Integrated Full-Stack Model**: Unique “**All Under One Roof**” model combining **pathology, radiology, cardiology**, and **nuclear diagnostics**, enhancing diagnostic accuracy, convenience, and speed.
- **B2C Focus**: Over **95% of revenue** comes from direct consumer sales – significantly higher than peers – driving brand loyalty and pricing power.
- **Hub-and-Spoke Expansion**: Central **hubs** (equipped with MRI, CT, automated labs) supported by lower-cost **spoke centers** for collection and basic imaging. This model enables efficient load-balancing, faster turnaround times (TAT), and profitability scaling.
- **Technology-Driven Operations**:
- AI-powered radiology platforms for faster reporting.
- Digitized workflows via **LIMS, RIS, PACS**, and ERP systems.
- Mobile app and website for end-to-end digital engagement (booking, payments, report access via WhatsApp).
- **Home Collection Network**: Trained phlebotomists with **temperature-controlled logistics** ensure sample integrity and reach labs within **2 hours**.
---
### **Strategic Expansion & Market Penetration (FY25–FY26)**
#### **1. Geographic Expansion**
- **Core Markets (AP & Telangana)**: Remains the bedrock, with strong brand recall and dense network. Key upgrades in **Kurnool** (3T MRI, 160-slice CT) and new hubs in **Nizamabad (Nov 2024)** and **Ongole (Aug 2024)**.
- **Western India (Pune)**: Entry via acquisition of **PH Diagnostic Centre (Dec 2023)**, Pune’s largest B2C diagnostic chain. PH’s 18 centers integrated and rebranded as **‘Vijaya PH Diagnostic Centre’**. Flagship hub launched in **Ambegaon (Apr 2025)** with back-end functions (IT, call center, central stores).
- **Eastern India (Kolkata & West Bengal)**:
- Launched centers on **VIP Road** and **Barasat**.
- Plans for **6+ hubs** by mid-FY26, including **Kasba (Q2 FY26)**, featuring the **region’s first 3T MRI**.
- **Karnataka (Bengaluru)**: **Organic entry in FY26** with hubs in **HSR Layout (Apr 2025)** and **Yelahanka (Jul 2025)**. Strategic testing of replication potential in this competitive market.
- **Tier 2/3 Cities Focus**: Major growth engine via expansion into **Nandyal, Khammam, Ongole, Nizamabad**, and **Tirupati**. Facilities here offer **high-end imaging (e.g., 3T MRI)** rare in non-metro areas.
#### **2. FY26 Expansion Plan**
- **Launch of 10–11 new hub centers** in **Bengaluru (2), Pune (5), and West Bengal (3–4)**.
- Investments funded through **internal accruals** and **cash reserves (~INR 200 crores surplus)**.
- Target: **Rs. 50–100 crore revenue** from Eastern India within **2–3 years**.
- Average **break-even in 6–9 months** for new hubs; most centers become profitable within two quarters.
---
### **Inorganic Growth & Strategic Acquisitions**
- **PH Diagnostic Centre Acquisition (Dec 2023, ₹147.5 Cr)**:
- 18 centers (3 hubs, 3 spokes, 12 collection).
- Added **~₹45 crore in annual revenue**.
- Strengthened B2C footprint in **Pune** and enhanced **wellness segment (12–14% of revenue)**.
- Post-acquisition integration complete; **legacy B2B clients discontinued** due to payment issues.
- **Medinova Diagnostic Services Limited – Merger Pending**:
- Stock exchange approvals secured (Jul 2025).
- Share exchange ratio: **1 Vijaya share for 22 Medinova shares**.
- Expected to improve **backend capacity, operational synergies**, and strengthen eastern India presence.
---
### **Technology & Operational Excellence**
- **Imaging Infrastructure**:
- **34 MRI**, **34 CT**, and **9 PET CT/Gamma Camera** units.
- 3T MRI installed in **Tirupati, Kolkata, Ambegaon, HSR Layout, Nizamabad, and Nandyal**.
- **Digital Enablement**:
- AI-powered radiology software by global vendors enables **secure WhatsApp report sharing, centralized case routing**, and **3-hour TAT for MRI epilepsy protocols**.
- **Web-based LIMS and RIS** reduced routine test TAT to **≤6 hours**.
- **Quality & Compliance**:
- **17 NABL-accredited labs**; **NABH-certified centers**.
- Standardized SOPs, in-house medical team, and **tele-radiology network** of **300+ radiologists and pathologists**.
---
### **Financial & Operational Performance (FY25 Highlights)**
| Metric | FY25 Performance |
|-------|------------------|
| **Patient Footfalls** | ~4.33 million |
| **Tests Conducted** | ~15.36 million |
| **Revenue Mix** | 64% pathology, 36% radiology |
| **Wellness Revenue** | 12–14% (up from 8–9% pre-COVID) |
| **Corporate Client Revenue** | ~7% (annual health check-ups) |
| **EBITDA Margin** | Consistently above **40%** |
| **Network Size** | 160+ centers, 25 RLs, 27 cities |
| **Growth Drivers** | Double-digit growth in existing centers + **strong new hub performance** |