


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 50 | 50 | 51 | |
Growth YoY Revenue Growth YoY% | 2.0 | ||
| 45 | 47 | 47 | |
| 5 | 3 | 4 | |
OPM OPM% | 10.9 | 5.8 | 8.5 |
| 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 4 | 3 | 4 |
| 1 | 1 | 1 | |
| 3 | 2 | 2 | |
Growth YoY PAT Growth YoY% | -18.0 | ||
NPM NPM% | 5.9 | 3.5 | 4.7 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 51 | 59 | 117 | 101 |
Growth Revenue Growth% | 15.9 | 97.8 | -13.5 | |
| 50 | 54 | 109 | 94 | |
| 1 | 5 | 9 | 7 | |
OPM OPM% | 2.6 | 8.2 | 7.3 | 7.2 |
| 2 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 3 | 7 | 6 |
| 0 | 1 | 2 | 2 | |
PAT PATCr | 0 | 2 | 5 | 4 |
Growth PAT Growth% | 808.7 | 190.6 | -12.8 | |
NPM NPM% | 0.4 | 2.8 | 4.1 | 4.1 |
| 0.9 | 8.3 | 3.8 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 1 | 14 |
Reserves ReservesCr | 5 | 6 | 18 |
| 27 | 26 | 24 | |
| 1 | 1 | 1 | |
| 33 | 33 | 57 | |
| 15 | 30 | 46 | |
| 18 | 3 | 11 | |
| 33 | 33 | 57 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 0 | 3 | -8 | |
| 0 | 14 | -1 | |
| 0 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 15 | -11 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | -9 |
CFO To PAT CFO To PAT% | 165.2 | 177.5 | -164.5 |
CFO To EBITDA CFO To EBITDA% | 22.8 | 60.1 | -91.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 19.4 | 2.2 | 2.2 |
GPM GPM% | 8.9 | 12.2 | 15.6 |
OPM OPM% | 2.6 | 8.2 | 7.3 |
NPM NPM% | 0.4 | 2.8 | 4.1 |
ROCE ROCE% | 8.9 | 14.6 | 16.1 |
ROE ROE% | 3.7 | 25.0 | 14.9 |
ROA ROA% | 0.6 | 5.0 | 8.4 |