| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | -40.0 | 50.0 | 19.6 | 17.8 | 45.2 | 15.7 | 7.3 | 7.5 | -4.9 | 169.5 | 298.3 | 56.1 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | |
FPM FPM% | 38.1 | 23.5 | 16.4 | -13.2 | -31.1 | -27.1 | 64.4 | -59.6 | -17.2 | 76.1 | 86.8 | 48.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -84.4 | 250.0 | 100.0 | -242.9 | -580.0 | -433.3 | -230.0 | 58.3 | 1,040.0 | 216.2 | 445.4 | |
NPM NPM% | 11.9 | 5.9 | 0.0 | -18.9 | -39.3 | -16.9 | 115.3 | -57.9 | -17.2 | 59.1 | 91.5 | 128.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | -40.0 | 50.0 | 19.6 | 17.8 | 45.2 | 15.7 | 7.3 | 7.5 | -4.9 | 169.5 | 298.3 | 56.1 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | |
FPM FPM% | 38.1 | 23.5 | 16.4 | -13.2 | -31.1 | -27.1 | 64.4 | -59.6 | -17.2 | 76.1 | 86.8 | 48.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -84.4 | 250.0 | 100.0 | -242.9 | -580.0 | -433.3 | -230.0 | 58.3 | 1,040.0 | 216.2 | 445.4 | |
NPM NPM% | 11.9 | 5.9 | 0.0 | -18.9 | -39.3 | -16.9 | 115.3 | -57.9 | -17.2 | 59.1 | 91.5 | 128.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 5 | 5 |
Growth Revenue Growth% | 0.6 | 20.8 | 43.8 | -24.0 | -43.7 | -6.9 | 32.6 | 70.8 | -7.6 | 20.8 | 118.6 | 129.2 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Expenses ExpensesCr | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 |
| 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 3 | 4 | |
FPM FPM% | 43.6 | 61.5 | 84.4 | 40.9 | 25.3 | 67.4 | 42.6 | 45.7 | 28.5 | -1.7 | 55.3 | 66.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 3 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
Growth PAT Growth% | -42.4 | 76.1 | 134.5 | -76.3 | -57.9 | 211.3 | -0.1 | -0.3 | -72.7 | 40.4 | 1,070.5 | 41,200.0 |
NPM NPM% | 25.9 | 37.7 | 61.5 | 19.2 | 14.3 | 48.0 | 36.2 | 21.1 | 6.2 | 7.3 | 38.9 | 76.3 |
| 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 5 | 5 |
Growth Revenue Growth% | 0.6 | 20.8 | 43.8 | -24.0 | -43.7 | -6.9 | 32.6 | 70.8 | -7.6 | 20.8 | 118.6 | 129.2 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Expenses ExpensesCr | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 |
| 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 3 | 4 | |
FPM FPM% | 43.6 | 61.5 | 84.4 | 40.9 | 25.3 | 67.4 | 42.6 | 45.7 | 28.5 | -1.7 | 55.3 | 66.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 3 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
PAT PATCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
Growth PAT Growth% | -42.4 | 76.1 | 134.5 | -76.3 | -57.9 | 211.3 | -0.1 | -0.3 | -72.7 | 40.4 | 1,070.5 | 41,200.0 |
NPM NPM% | 25.9 | 37.7 | 61.5 | 19.2 | 14.3 | 48.0 | 36.2 | 21.1 | 6.2 | 7.3 | 38.9 | 76.3 |
| 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 14 | 14 |
Reserves ReservesCr | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 7 | 9 |
Borrowings BorrowingsCr | 1 | 3 | 3 | 3 | 4 | 4 | 5 | 9 | 13 | 13 | 7 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
Total Liabilities Total LiabilitiesCr | 10 | 12 | 14 | 15 | 16 | 16 | 18 | 23 | 27 | 35 | 34 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 | |
Cash Equivalents Cash EquivalentsCr | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 0 |
Other Assets Other AssetsCr | 9 | 11 | 13 | 15 | 15 | 15 | 17 | 20 | 24 | 28 | 32 |
Total Assets Total AssetsCr | 10 | 12 | 14 | 15 | 16 | 16 | 18 | 23 | 27 | 35 | 34 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 14 | 14 |
Reserves ReservesCr | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 7 | 9 |
Borrowings BorrowingsCr | 1 | 3 | 3 | 3 | 4 | 4 | 5 | 9 | 13 | 13 | 7 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
Total Liabilities Total LiabilitiesCr | 10 | 12 | 14 | 15 | 16 | 16 | 18 | 23 | 27 | 35 | 34 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 | |
Cash Equivalents Cash EquivalentsCr | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 0 |
Other Assets Other AssetsCr | 9 | 11 | 13 | 15 | 15 | 15 | 17 | 20 | 24 | 28 | 32 |
Total Assets Total AssetsCr | 10 | 12 | 14 | 15 | 16 | 16 | 18 | 23 | 27 | 35 | 34 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 0 | -1 | 0 | 1 | -1 | -2 | -4 | -3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | -2 | |
| 0 | 1 | 0 | 1 | 0 | 0 | 1 | 4 | 4 | 8 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -5 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | -1 | 0 | 1 | -2 | -4 | -4 | -3 | 2 |
CFO To EBITDA CFO To EBITDA% | 40.9 | -102.1 | -20.6 | -94.8 | -187.3 | 118.1 | -200.9 | -258.7 | -749.0 | 7,636.6 | 77.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 0 | -1 | 0 | 1 | -1 | -2 | -4 | -3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | -2 | |
| 0 | 1 | 0 | 1 | 0 | 0 | 1 | 4 | 4 | 8 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -5 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | -1 | 0 | 1 | -2 | -4 | -4 | -3 | 2 |
CFO To EBITDA CFO To EBITDA% | 40.9 | -102.1 | -20.6 | -94.8 | -187.3 | 118.1 | -200.9 | -258.7 | -749.0 | 7,636.6 | 77.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 52 | 41 | 8 | 2 | 6 | 32 | 17 | 26 | 30 | 40 | 360 | |
Price To Earnings Price To Earnings | 87.4 | 29.5 | 23.5 | 12.0 | 13.8 | 77.6 | 42.0 | 320.0 | 210.0 | 20.1 | 55.7 | |
Price To Sales Price To Sales | 32.6 | 17.9 | 4.4 | 2.0 | 6.0 | 26.2 | 8.3 | 13.7 | 11.6 | 7.6 | 66.6 | |
Price To Book Price To Book | 5.8 | 4.0 | 0.7 | 0.2 | 0.5 | 2.8 | 1.4 | 2.2 | 1.4 | 1.7 | 7.5 | |
EV To EBITDA EV To EBITDA | 54.7 | 22.4 | 15.4 | 23.1 | 14.0 | 69.9 | 27.7 | 71.3 | -982.3 | 16.7 | 98.7 | |
FPM FPM% | 43.9 | 61.6 | 84.4 | 41.1 | 24.9 | 67.3 | 43.0 | 45.8 | 28.8 | -1.6 | 55.3 | 66.2 |
NPM NPM% | 25.9 | 37.7 | 61.5 | 19.2 | 14.3 | 48.0 | 36.2 | 21.1 | 6.2 | 7.3 | 38.9 | 76.3 |
ROCE ROCE% | 6.7 | 8.8 | 14.9 | 5.1 | 1.6 | 4.3 | 3.4 | 3.5 | 1.5 | 2.0 | 10.3 | 10.3 |
ROE ROE% | 4.1 | 6.8 | 13.7 | 3.2 | 1.3 | 3.9 | 3.8 | 3.6 | 1.0 | 0.8 | 8.4 | 8.4 |
ROA ROA% | 3.4 | 5.0 | 10.2 | 2.3 | 0.9 | 2.8 | 2.5 | 1.9 | 0.5 | 0.5 | 5.9 | 5.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 52 | 41 | 8 | 2 | 6 | 32 | 17 | 26 | 30 | 40 | 360 | |
Price To Earnings Price To Earnings | 87.4 | 29.5 | 23.5 | 12.0 | 13.8 | 77.6 | 42.0 | 320.0 | 210.0 | 20.1 | 55.7 | |
Price To Sales Price To Sales | 32.6 | 17.9 | 4.4 | 2.0 | 6.0 | 26.2 | 8.3 | 13.7 | 11.6 | 7.6 | 66.6 | |
Price To Book Price To Book | 5.8 | 4.0 | 0.7 | 0.2 | 0.5 | 2.8 | 1.4 | 2.2 | 1.4 | 1.7 | 7.5 | |
EV To EBITDA EV To EBITDA | 54.7 | 22.4 | 15.4 | 23.1 | 14.0 | 69.9 | 27.7 | 71.3 | -982.3 | 16.7 | 98.7 | |
FPM FPM% | 43.9 | 61.6 | 84.4 | 41.1 | 24.9 | 67.3 | 43.0 | 45.8 | 28.8 | -1.6 | 55.3 | 66.2 |
NPM NPM% | 25.9 | 37.7 | 61.5 | 19.2 | 14.3 | 48.0 | 36.2 | 21.1 | 6.2 | 7.3 | 38.9 | 76.3 |
ROCE ROCE% | 6.7 | 8.8 | 14.9 | 5.1 | 1.6 | 4.3 | 3.4 | 3.5 | 1.5 | 2.0 | 10.3 | 10.3 |
ROE ROE% | 4.1 | 6.8 | 13.7 | 3.2 | 1.3 | 3.9 | 3.8 | 3.6 | 1.0 | 0.8 | 8.4 | 8.4 |
ROA ROA% | 3.4 | 5.0 | 10.2 | 2.3 | 0.9 | 2.8 | 2.5 | 1.9 | 0.5 | 0.5 | 5.9 | 5.9 |
Documents — Viji Finance Ltd