Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vikas Lifecare Ltd

VIKASLIFE
NSE
1.59
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vikas Lifecare Ltd

VIKASLIFE
NSE
1.59
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
295Cr
Close
Close Price
1.59
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.63
Revenue
Revenue
466Cr
Rev Gr TTM
Revenue Growth TTM
-2.19%
PAT Gr TTM
PAT Growth TTM
169.77%
Peer Comparison
How does VIKASLIFE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIKASLIFE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1189911699132921351181359214197
Growth YoY
Revenue Growth YoY%
15.17.3-12.0-25.911.4-6.916.318.72.80.34.8-17.7
Expenses
ExpensesCr
117961141041279213512015595145113
Operating Profit
Operating ProfitCr
132-5400-2-20-3-4-16
OPM
OPM%
1.12.72.0-4.83.1-0.30.3-1.8-14.5-3.0-2.6-16.1
Other Income
Other IncomeCr
-321273-222-218131-113-14
Interest Expense
Interest ExpenseCr
111111111122
Depreciation
DepreciationCr
111111212122
PBT
PBTCr
-32138-3-10-1-7-5125-120-33
Tax
TaxCr
-610113-30-20-1-4
PAT
PATCr
-27128-4-2-32-7-3125-119-29
Growth YoY
PAT Growth YoY%
-215.4339.9211.0-162.592.4-125.0-71.9-77.3-38.94,380.8-5,633.0-326.8
NPM
NPM%
-22.711.86.6-3.9-1.5-3.21.6-5.8-2.1135.3-84.2-30.2
EPS
EPS
-0.20.10.10.00.00.00.00.00.00.7-0.6-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
75301476446480466
Growth
Revenue Growth%
301.358.2-6.47.7-2.9
Expenses
ExpensesCr
67302464441502508
Operating Profit
Operating ProfitCr
8-1124-22-42
OPM
OPM%
10.4-0.32.51.0-4.5-8.9
Other Income
Other IncomeCr
-344-28192021
Interest Expense
Interest ExpenseCr
522356
Depreciation
DepreciationCr
123477
PBT
PBTCr
-239-2117-13-33
Tax
TaxCr
210-64-2-7
PAT
PATCr
-429-1613-11-26
Growth
PAT Growth%
926.6-153.6186.8-181.1-138.7
NPM
NPM%
-4.79.6-3.33.0-2.3-5.6
EPS
EPS
0.00.3-0.10.1-0.1-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
66110144165186186
Reserves
ReservesCr
090187291346367
Current Liabilities
Current LiabilitiesCr
6610510653153145
Non Current Liabilities
Non Current LiabilitiesCr
161615234332
Total Liabilities
Total LiabilitiesCr
149321455555729731
Current Assets
Current AssetsCr
122122227239270241
Non Current Assets
Non Current AssetsCr
27199228316459490
Total Assets
Total AssetsCr
149321455555729731

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-8-15-112-42-222
Investing Cash Flow
Investing Cash FlowCr
12-39-37-91106
Financing Cash Flow
Financing Cash FlowCr
-459151137108
Net Cash Flow
Net Cash FlowCr
0624-8
Free Cash Flow
Free Cash FlowCr
-9-17-130-51-234
CFO To PAT
CFO To PAT%
219.5-51.4723.4-310.32,035.7
CFO To EBITDA
CFO To EBITDA%
-99.01,575.6-953.8-965.71,028.4

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
194581485800498
Price To Earnings
Price To Earnings
0.020.50.060.6-44.7
Price To Sales
Price To Sales
2.61.91.01.81.0
Price To Book
Price To Book
2.92.91.51.80.9
EV To EBITDA
EV To EBITDA
30.4-631.343.0189.9-26.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.03.45.15.93.1
OPM
OPM%
10.4-0.32.51.0-4.5
NPM
NPM%
-4.79.6-3.33.0-2.3
ROCE
ROCE%
3.518.5-5.34.1-1.4
ROE
ROE%
-5.314.5-4.73.0-2.0
ROA
ROA%
-2.49.0-3.42.4-1.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **Vikas Lifecare Limited (VLL)**, headquartered in New Delhi and listed on both BSE and NSE (Scrip Code: 542655), has evolved from a B2B polymer and specialty chemicals trading company into a diversified conglomerate with strategic interests across **FMCG, Agro Products, Infrastructure, Smart Technology, Recycled Materials, Healthcare, and Entertainment sectors**. With over 25 years of industry experience, the company leverages deep expertise in polymer science, circular economy principles, and technology-driven innovation to support sustainable growth. --- ### **Core Business Segments (as of Sep 2025)** 1. **Polymer & Rubber Compounding** - Manufactures and trades engineered, ready-to-use polymer compounds including PE, PVC, PP, EVA, TPR (Thermoplastic Rubber), and up-cycled masterbatches. - Key products used in footwear, automotive, packaging, electrical, and consumer goods. - Customizes over **200 color variants** and physical specifications using a **high-tech R&D lab**, serving domestic and international markets. - Acts as **Del-Credere Agent** for **ONGC Petro Additions Limited (OPaL)**, ensuring steady supply of base polymers. 2. **Environmental Protection & Plastic Waste Recycling** - Industry pioneer in recycling **multi-layered plastics (MLP)**, which are traditionally non-recyclable due to complex polymer-metal lamination. - Developed **patented technology** (Indian Patent No. 513213) to convert MLP waste into granules, interlocking tiles, pallets, and other utility products. - Also recycles HDPE, PP, and other post-consumer plastic waste. - Helps corporate clients comply with India’s **Extended Producer Responsibility (EPR)** mandates. - Ongoing R&D projects include: - Waste-to-Wealth: Converting **rice husk ash into nano-silica**. - Recycling **cross-linked polyethylene (XLPE)** with European technology partners. - Collaborations with **DRDO’s DEAL, IIT Delhi, and CSIR-NPL** on **EMI-shielding nano composites** (using graphene, MWCNT, and silver/copper nanoparticles) for defense and electronics applications. 3. **Agro Products Division** - Produces and exports **premium cashew nuts, premium rice, crystal sugar, pulses, spices, and bio-fertilizers**. - Operates a fully functional **cashew processing unit in Karnataka at optimal capacity**, with plans to **double processing capacity** due to high demand. - **Registered vendor** with **NAFED** and **HOFED**, facilitating access to government procurement and export channels. - Secured export orders: - ₹50 million for **premium rice** (including a 1,500 MT bulk order). - >₹100 million for **crystal sugar** (2,700 MT). - Strategic land acquisition: Owns **~36.41 acres** across Haryana, Rajasthan, and Delhi; targets **100–150 acres by 2024** for integrated agri-horticulture R&D, cultivation, and cold storage. - Backward integration under progress: Evaluating acquisition of **rice processing facility** to enhance margins and scaling export capability. 4. **FMCG & Consumer Products** - Expanded beyond raw materials into **B2C offerings** in food, beverages, personal care, and dry fruits. - Key acquisitions: - **Shashi Beriwal & Co. Pvt Ltd (SBBPL)** (51.38% stake): Manufacturer of **fruit juices, aerated drinks (Cola, Mango, Jeera, Shikanji), and energy drinks**. - Production capacity: 50,000 liters/day. - Serves 8–10 Indian states via 20+ distributors. - Plans to introduce **metal can packaging** and double production capacity. - **MSR Apparels Pvt Ltd** (98% equity, ₹125 Cr): Entry into **textile, garments, and clothing sector**. 5. **Infrastructure Products** - Supplies **food-grade HDPE piping systems** under the **Jal Jeevan Mission**. - Achieved ₹75 million sales within **first 3 months**. - Secured INR 500 million order for compliant piping. - Supplies **steel bars and fittings** for construction; recorded **₹240 million in sales since June 2021**. - Developing capabilities in **Eco-Construction Products**, including **interlocking tiles from recycled plastic**. 6. **Smart Technology & Energy Infrastructure** - Acquired **Genesis Gas Solutions Pvt Ltd (GGSPL)** (initial 75%, now holds **95% stake**), a leader in **smart gas & water meters**, with **~20% market share** in India's domestic gas metering. - Pioneered **LoRa®-based smart metering**, successfully deployed at **Indraprastha Gas Limited (IGL)**. - Exclusive partnerships with **Hangzhou Beta Meter Co. (Holley Group)** – the world’s largest gas meter manufacturer. - **Joint Venture with IGL**: Formed **IGL Genesis Technologies Limited (IGTL)** to build **India’s first integrated smart gas meter manufacturing plant** in Noida, UP. - Project Capex: ₹1,100 million. - VLL infused ₹85 million; total partner funding: ₹544 million. - Expected to produce **1 million smart meters/year** starting Q2 FY 2024–25. - Secured advanced **ultrasonic gas meters business**: - High accuracy, no moving parts, ideal for large pipelines. - First order: ₹30 million. - MOU with **SICK India (subsidiary of SICK A.G., Germany)** to market **Ultrasonic FlowSic 500 meters** in India and selected Asian markets. 7. **Diversification into Entertainment, Media & Real Estate** - **Entertainment Expansion**: - Acquired **SKY 2.0 Club**, a tech-driven nightclub in **Dubai Design District**. - Acquired **PME Entertainment**, a UAE-based **music production and event management firm**. - Launched **film production venture**; debut project **“Lioness”** in collaboration with **Teamo Productions HQ Limited**. - **Media Investment**: - Invested ₹150 million for **7.5% stake in Benchmark News Lab Pvt Ltd**, owner of **Bharat Express News**. - Plans to establish a **dedicated media and entertainment vertical** in FY 2024–25. - **Real Estate**: - Entered **joint development agreement with Rudraveerya Developers Limited** for a **Delhi-NCR real estate project** (5-year timeline, co-funded, profit-sharing). 8. **Renewables & Biofuels** - Obtained **Stage-I clearance from SIPB** to set up an **ethanol distillery in Bihar** under the **State Ethanol Production Promotion Policy 2021** and **National Biofuels Policy 2018**. - Proposed capacity: **60 kiloliters per day**. - Exploring acquisition of existing entity to fast-track project. 9. **Healthcare & Nutraceuticals** - **Hydrolina Biotech (HBT)**: Subsidiary in **nutraceuticals**. - Produces and exports **Spirulina (Vitatinaa brand)** in powder, tablet, and capsule forms. - Developed **lycopene extraction technology** with government grants (DBT, DSIR, TDB); unit operational in Tamil Nadu. - **Investment in Pharmaceuticals**: - Acquired **22.04% stake in Advik Laboratories Ltd.**, a BSE-listed API manufacturer supplying **Dr. Reddy’s, Cadila, Abbott, and Torrent**. - Aligns with **PLI Scheme** for domestic pharmaceutical self-reliance. 10. **R&D & Innovation Leadership** - Ongoing R&D focus areas: - Nano-ferrite composites for EMI shielding. - Smart intelligent coatings using nano-calcium carbonate. - Wastewater treatment solutions. - Upcycling of agri and industrial waste. - Senior leadership has authored a book on **nano composite pigments** for **NIR-reflective cool coatings**, aiding energy efficiency in buildings. --- ### **Strategic Growth Approach** - **Diversification**: Shifted from **B2B raw materials** to a multi-sector **B2C conglomerate**. - **Inorganic Growth Model**: Aggressively expanded through **acquisitions and joint ventures**: - Genesis Gas Solutions - Shashi Beriwal & Co. - MSR Apparels - Green Life Agritech - Advik Laboratories (minority) - **Technology-Driven Initiatives**: Focus on **Make in India**, **circular economy**, and **smart infrastructure**. - **Global Ambitions**: Targeting international markets in **agro exports, smart meters, nutraceuticals, and entertainment content**. --- ### **Financial Highlights (Selected)** - Domestic sales of **premium cashew nuts**: >₹520 million (Sep 2025). - **Export revenues**: - Premium rice: ₹50 million (including bulk 1,500 MT order). - Crystal sugar: ₹100+ million (2,700 MT export order). - Steel bars: ₹240 million revenue since Jun 2021. - Water pipes: ₹75 million in first 3 months of launch. - Agro business fiscal target (FY 2023–24): ₹3,600 million (vs ₹2,000 million achieved earlier). --- ### **Corporate Milestones** - **2020–2022**: Strategic pivot into FMCG, agro, and health sectors via acquisitions. - **2022**: Acquisition of **Genesis Gas Solutions** and entry into **smart metering**. - **2023–2025**: Launch of **IGTL smart meter plant**, expansion into entertainment, media, and real estate. - **2024–2025**: Commercialization of ultrasonic meters, ethanol plant planning, international content production.