Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹58Cr
Pharmaceuticals Bulk Drugs
Rev Gr TTM
Revenue Growth TTM
57.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VILINBIO
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -34.5 | 65.9 | 86.6 | -0.6 | -41.3 | 26.5 | 115.1 |
| 6 | 5 | 3 | 7 | 6 | 9 | 4 | 10 | 9 |
Operating Profit Operating ProfitCr |
| 6.1 | 7.7 | 27.1 | 17.8 | 18.2 | -7.0 | 9.3 | 3.6 | 3.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 1 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 5,400.0 | 3,350.0 | 40.0 | -188.4 | -84.4 | 116.4 | 25.0 |
| 0.2 | 0.4 | 13.4 | 8.4 | 10.1 | -7.5 | 2.7 | 1.0 | 1.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | -0.4 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -30.3 | -4.3 | 9.8 | 28.4 | -6.3 | 34.9 |
| 16 | 11 | 10 | 10 | 15 | 14 | 19 |
Operating Profit Operating ProfitCr |
| 5.3 | 7.3 | 6.8 | 20.9 | 5.2 | 5.3 | 3.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
| | -25.2 | -72.3 | 3,605.4 | -87.0 | 37.6 | 11.9 |
| 1.0 | 1.0 | 0.3 | 10.1 | 1.0 | 1.5 | 1.3 |
| 0.2 | 0.1 | 0.1 | 1.3 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 10 | 14 | 14 |
| 4 | 4 | 4 | 1 | 9 | 9 |
Current Liabilities Current LiabilitiesCr | 7 | 5 | 5 | 7 | 9 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 12 | 12 | 8 | 19 | 13 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 10 | 14 | 15 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -1 | 0 | -2 | -7 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | 2 | 1 | 0 | 2 | 9 | -5 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | 0 | -2 | -7 | -1 |
| -897.7 | -825.8 | 621.1 | -133.2 | -4,569.6 | 97.3 |
CFO To EBITDA CFO To EBITDA% | -161.9 | -116.9 | 27.3 | -64.5 | -908.5 | 27.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 27 | 28 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 158.3 | 127.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.2 |
| 5.0 | 6.4 | 6.9 | 1.9 | 33.4 | 39.4 |
Profitability Ratios Profitability Ratios |
| 18.4 | 22.9 | 20.9 | 41.8 | 17.7 | 9.0 |
| 5.3 | 7.3 | 6.8 | 20.9 | 5.2 | 5.3 |
| 1.0 | 1.0 | 0.3 | 10.1 | 1.0 | 1.5 |
| 5.1 | 4.7 | 4.3 | 15.6 | 3.4 | 4.5 |
| 2.2 | 1.6 | 0.5 | 11.7 | 0.7 | 1.0 |
| 1.2 | 0.9 | 0.3 | 7.0 | 0.5 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vilin Bio Med Limited is a Hyderabad-based pharmaceutical manufacturer currently undergoing a radical strategic transformation. Historically a B2B manufacturer of generic formulations, the company is transitioning under new leadership into a diversified healthcare entity with interests in global pharmaceutical trading, medical device manufacturing, and luxury lifestyle retail.
---
### **Strategic Pivot: Ownership Transition and Management Change**
The company is currently in the midst of a significant shift in corporate control following a **March 27, 2025**, Share Purchase Agreement (**SPA**). This transition marks the entry of a new promoter group and a departure from previous operational bottlenecks.
* **Acquisition Dynamics:** A group of **8** individual acquirers (including **Allu Rama Krishna Reddy**) initiated a mandatory Open Offer for **36,27,000** equity shares (**26.00%** of voting capital).
* **Valuation:** The offer price was revised upward to **₹23.40** per share from an initial **₹20.30**. The total consideration for the **60.63%** stake (84,57,200 shares) is approximately **₹17.17 Crores**.
* **Corporate Relocation:** To align with new management, the registered office was moved to **Banjara Hills, Hyderabad**, in **January 2025**.
---
### **Diversified Business Verticals**
#### **1. Pharmaceutical Manufacturing (Core Legacy)**
Vilin Bio Med operates as a bulk supplier to other pharmaceutical manufacturers, marketers, and traders. It focuses on low-cost, high-volume production of generic drugs and nutritional supplements.
| Dosage Form | Category | Status (as of May 2025) |
| :--- | :--- | :--- |
| **Tablets & Capsules** | Non-Beta Lactam | **Active / License Revoked** |
| **Oral Liquids & Dry Syrups** | Generic | **Suspended** (Pending DCGI Upgrades) |
| **External Preparations** | Ointments/Creams | **Suspended** (Pending DCGI Upgrades) |
| **Beta Lactam** | Specialized | **Suspended** (Pending DCGI Upgrades) |
#### **2. Luxury Lifestyle & Horology (Strategic Association)**
The company has expanded its brand footprint into the luxury segment through an association with the Swiss watchmaker **Rado**. This segment targets high-net-worth consumers through the **"The Time is Now"** campaign.
* **Flagship Products:** High-tech ceramic timepieces, notably the **Captain Cook High-Tech Ceramic Chronograph** (**43 mm Monobloc** case).
* **Material Innovation:** Focus on **ultra-lightweight**, **scratch-resistant**, and hypoallergenic materials combined with **Rose-Gold** PVD finishes.
* **Marketing Assets:** Leveraging global brand ambassadors **Hrithik Roshan** and **Katrina Kaif** to position products as "Legacy" investments.
#### **3. Medical Devices & Global Trade (Growth Frontier)**
The company is aggressively pursuing high-margin sectors to diversify away from pure-play generics:
* **Kerala Medical Device Project:** Signed an Expression of Interest (**EoI**) with the **Government of Kerala** for a proposed **₹100 Crore** investment in medical device manufacturing.
* **International Expansion:** Commenced export/import operations in the **United States** to tap into the global pharma market, which is projected to reach **US$ 2.3 Trillion** by **2028**.
---
### **Capital Structure and Financial Engineering**
Following its listing on the **NSE SME Board** in **June 2023** (IPO price of **₹30**), the company has actively restructured its balance sheet to fund expansion.
* **Capital Expansion:** In early **2026**, the **Authorised Capital** was increased from **₹15 Crores** to **₹25 Crores**.
* **Preferential Allotment:** In **March 2026**, the company allotted **13,00,000** equity shares at **₹26** per share (including a **₹16** premium), raising **₹3.38 Crores**.
* **Paid-up Capital:** Currently stands at **₹15.25 Crores** (up from **₹13.95 Crores**).
* **Debt Regularization:** After being classified as a **Non-Performing Asset (NPA)** by **Punjab National Bank** in **May 2024**, the company reported clearing all pending dues and regularizing its **Cash Credit** and **Term Loan** accounts by **August 2025**.
---
### **Inorganic Growth and Digital Integration**
The Board is pursuing a "buy-and-build" strategy to accelerate market entry:
* **Amalgamation:** Approved a **Scheme of Amalgamation** in **February 2026** to merge **Chemgenix Laboratories Private Limited (CLPL)** into Vilin Bio Med via a share exchange.
* **Technological Adoption:** Implementation of AI-enabled discovery tools and data-driven supply chain analytics to improve clinical trial optimization and operational agility.
---
### **Risk Factors and Mitigation**
#### **Regulatory and Operational Hurdles**
* **Facility Upgrades:** The manufacturing unit in **Roorkee, Uttarakhand**, is currently undergoing upgrades to meet the latest **DCGI** standards. Until these are finalized, several production lines (Beta-Lactam, Liquids) remain suspended.
* **Administrative Compliance:** The company previously faced a **₹33,040** fine from the **NSE** for failing to appoint a Company Secretary, highlighting a need for strengthened internal governance.
#### **Market and Listing Risks**
* **Minimum Public Shareholding (MPS):** The recent acquisition may push public shareholding below the mandatory **25%**. The company has **12 months** to rectify any breach of **Rule 19A** of the SCRR to avoid delisting risks.
* **Competitive Landscape:** The domestic generic market is "overcrowded," necessitating the company's shift toward specialty chronic care and luxury retail to protect margins.
---
### **Investment Summary**
Vilin Bio Med is a high-risk, high-reward turnaround play. While historical debt issues and regulatory suspensions at the Roorkee plant pose immediate challenges, the infusion of new promoter capital, the **₹100 Crore** medical device foray, and the diversification into luxury horology represent a significant expansion of the company's total addressable market (TAM). Investors should monitor the successful integration of **Chemgenix Laboratories** and the full restoration of manufacturing licenses as key performance indicators.