Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vilin Bio Med Ltd

VILINBIO
NSE
38.10
1.87%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vilin Bio Med Ltd

VILINBIO
NSE
38.10
1.87%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
58Cr
Close
Close Price
38.10
Industry
Industry
Pharmaceuticals Bulk Drugs
PE
Price To Earnings
211.67
PS
Price To Sales
2.91
Revenue
Revenue
20Cr
Rev Gr TTM
Revenue Growth TTM
57.94%
PAT Gr TTM
PAT Growth TTM
-151.02%
Peer Comparison
How does VILINBIO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VILINBIO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
65488841010
Growth YoY
Revenue Growth YoY%
-34.565.986.6-0.6-41.326.5115.1
Expenses
ExpensesCr
6537694109
Operating Profit
Operating ProfitCr
00111-1000
OPM
OPM%
6.17.727.117.818.2-7.09.33.63.4
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
00111-1000
Tax
TaxCr
000000000
PAT
PATCr
00111-1000
Growth YoY
PAT Growth YoY%
5,400.03,350.040.0-188.4-84.4116.425.0
NPM
NPM%
0.20.413.48.410.1-7.52.71.01.6
EPS
EPS
0.00.00.00.00.6-0.40.10.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
17121112161520
Growth
Revenue Growth%
-30.3-4.39.828.4-6.334.9
Expenses
ExpensesCr
16111010151419
Operating Profit
Operating ProfitCr
1113111
OPM
OPM%
5.37.36.820.95.25.33.5
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0011111
Depreciation
DepreciationCr
0000000
PBT
PBTCr
0002000
Tax
TaxCr
0001000
PAT
PATCr
0001000
Growth
PAT Growth%
-25.2-72.33,605.4-87.037.611.9
NPM
NPM%
1.01.00.310.11.01.51.3
EPS
EPS
0.20.10.11.30.10.20.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
333101414
Reserves
ReservesCr
444199
Current Liabilities
Current LiabilitiesCr
755795
Non Current Liabilities
Non Current LiabilitiesCr
011100
Total Liabilities
Total LiabilitiesCr
141414183228
Current Assets
Current AssetsCr
12121281913
Non Current Assets
Non Current AssetsCr
222101415
Total Assets
Total AssetsCr
141414183228

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-10-2-70
Investing Cash Flow
Investing Cash FlowCr
00000-1
Financing Cash Flow
Financing Cash FlowCr
21029-5
Net Cash Flow
Net Cash FlowCr
00002-6
Free Cash Flow
Free Cash FlowCr
-1-10-2-7-1
CFO To PAT
CFO To PAT%
-897.7-825.8621.1-133.2-4,569.697.3
CFO To EBITDA
CFO To EBITDA%
-161.9-116.927.3-64.5-908.527.6

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00002728
Price To Earnings
Price To Earnings
0.00.00.00.0158.3127.5
Price To Sales
Price To Sales
0.00.00.00.01.71.9
Price To Book
Price To Book
0.00.00.00.01.21.2
EV To EBITDA
EV To EBITDA
5.06.46.91.933.439.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.422.920.941.817.79.0
OPM
OPM%
5.37.36.820.95.25.3
NPM
NPM%
1.01.00.310.11.01.5
ROCE
ROCE%
5.14.74.315.63.44.5
ROE
ROE%
2.21.60.511.70.71.0
ROA
ROA%
1.20.90.37.00.50.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vilin Bio Med Limited is a Hyderabad-based pharmaceutical manufacturer currently undergoing a radical strategic transformation. Historically a B2B manufacturer of generic formulations, the company is transitioning under new leadership into a diversified healthcare entity with interests in global pharmaceutical trading, medical device manufacturing, and luxury lifestyle retail. --- ### **Strategic Pivot: Ownership Transition and Management Change** The company is currently in the midst of a significant shift in corporate control following a **March 27, 2025**, Share Purchase Agreement (**SPA**). This transition marks the entry of a new promoter group and a departure from previous operational bottlenecks. * **Acquisition Dynamics:** A group of **8** individual acquirers (including **Allu Rama Krishna Reddy**) initiated a mandatory Open Offer for **36,27,000** equity shares (**26.00%** of voting capital). * **Valuation:** The offer price was revised upward to **₹23.40** per share from an initial **₹20.30**. The total consideration for the **60.63%** stake (84,57,200 shares) is approximately **₹17.17 Crores**. * **Corporate Relocation:** To align with new management, the registered office was moved to **Banjara Hills, Hyderabad**, in **January 2025**. --- ### **Diversified Business Verticals** #### **1. Pharmaceutical Manufacturing (Core Legacy)** Vilin Bio Med operates as a bulk supplier to other pharmaceutical manufacturers, marketers, and traders. It focuses on low-cost, high-volume production of generic drugs and nutritional supplements. | Dosage Form | Category | Status (as of May 2025) | | :--- | :--- | :--- | | **Tablets & Capsules** | Non-Beta Lactam | **Active / License Revoked** | | **Oral Liquids & Dry Syrups** | Generic | **Suspended** (Pending DCGI Upgrades) | | **External Preparations** | Ointments/Creams | **Suspended** (Pending DCGI Upgrades) | | **Beta Lactam** | Specialized | **Suspended** (Pending DCGI Upgrades) | #### **2. Luxury Lifestyle & Horology (Strategic Association)** The company has expanded its brand footprint into the luxury segment through an association with the Swiss watchmaker **Rado**. This segment targets high-net-worth consumers through the **"The Time is Now"** campaign. * **Flagship Products:** High-tech ceramic timepieces, notably the **Captain Cook High-Tech Ceramic Chronograph** (**43 mm Monobloc** case). * **Material Innovation:** Focus on **ultra-lightweight**, **scratch-resistant**, and hypoallergenic materials combined with **Rose-Gold** PVD finishes. * **Marketing Assets:** Leveraging global brand ambassadors **Hrithik Roshan** and **Katrina Kaif** to position products as "Legacy" investments. #### **3. Medical Devices & Global Trade (Growth Frontier)** The company is aggressively pursuing high-margin sectors to diversify away from pure-play generics: * **Kerala Medical Device Project:** Signed an Expression of Interest (**EoI**) with the **Government of Kerala** for a proposed **₹100 Crore** investment in medical device manufacturing. * **International Expansion:** Commenced export/import operations in the **United States** to tap into the global pharma market, which is projected to reach **US$ 2.3 Trillion** by **2028**. --- ### **Capital Structure and Financial Engineering** Following its listing on the **NSE SME Board** in **June 2023** (IPO price of **₹30**), the company has actively restructured its balance sheet to fund expansion. * **Capital Expansion:** In early **2026**, the **Authorised Capital** was increased from **₹15 Crores** to **₹25 Crores**. * **Preferential Allotment:** In **March 2026**, the company allotted **13,00,000** equity shares at **₹26** per share (including a **₹16** premium), raising **₹3.38 Crores**. * **Paid-up Capital:** Currently stands at **₹15.25 Crores** (up from **₹13.95 Crores**). * **Debt Regularization:** After being classified as a **Non-Performing Asset (NPA)** by **Punjab National Bank** in **May 2024**, the company reported clearing all pending dues and regularizing its **Cash Credit** and **Term Loan** accounts by **August 2025**. --- ### **Inorganic Growth and Digital Integration** The Board is pursuing a "buy-and-build" strategy to accelerate market entry: * **Amalgamation:** Approved a **Scheme of Amalgamation** in **February 2026** to merge **Chemgenix Laboratories Private Limited (CLPL)** into Vilin Bio Med via a share exchange. * **Technological Adoption:** Implementation of AI-enabled discovery tools and data-driven supply chain analytics to improve clinical trial optimization and operational agility. --- ### **Risk Factors and Mitigation** #### **Regulatory and Operational Hurdles** * **Facility Upgrades:** The manufacturing unit in **Roorkee, Uttarakhand**, is currently undergoing upgrades to meet the latest **DCGI** standards. Until these are finalized, several production lines (Beta-Lactam, Liquids) remain suspended. * **Administrative Compliance:** The company previously faced a **₹33,040** fine from the **NSE** for failing to appoint a Company Secretary, highlighting a need for strengthened internal governance. #### **Market and Listing Risks** * **Minimum Public Shareholding (MPS):** The recent acquisition may push public shareholding below the mandatory **25%**. The company has **12 months** to rectify any breach of **Rule 19A** of the SCRR to avoid delisting risks. * **Competitive Landscape:** The domestic generic market is "overcrowded," necessitating the company's shift toward specialty chronic care and luxury retail to protect margins. --- ### **Investment Summary** Vilin Bio Med is a high-risk, high-reward turnaround play. While historical debt issues and regulatory suspensions at the Roorkee plant pose immediate challenges, the infusion of new promoter capital, the **₹100 Crore** medical device foray, and the diversification into luxury horology represent a significant expansion of the company's total addressable market (TAM). Investors should monitor the successful integration of **Chemgenix Laboratories** and the full restoration of manufacturing licenses as key performance indicators.