Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,540Cr
Rev Gr TTM
Revenue Growth TTM
-7.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VINDHYATEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 284.2 | 171.0 | 50.5 | 69.8 | -6.2 | -2.0 | 10.5 | -4.3 | -4.6 | 8.9 | 0.8 | -30.9 |
| 1,247 | 780 | 802 | 1,008 | 1,202 | 784 | 896 | 972 | 1,143 | 847 | 887 | 699 |
Operating Profit Operating ProfitCr |
| 9.3 | 8.3 | 7.0 | 7.0 | 6.8 | 5.9 | 5.9 | 6.3 | 7.2 | 6.7 | 7.5 | 2.5 |
Other Income Other IncomeCr | 40 | 33 | 28 | 46 | 87 | 15 | 4 | 19 | 98 | 55 | 47 | 26 |
Interest Expense Interest ExpenseCr | 26 | 20 | 22 | 23 | 24 | 18 | 24 | 26 | 33 | 32 | 38 | 40 |
Depreciation DepreciationCr | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 |
| 137 | 79 | 61 | 92 | 145 | 40 | 30 | 52 | 148 | 79 | 77 | -1 |
| 36 | 20 | 14 | 23 | 37 | 10 | 6 | 13 | 38 | 20 | 17 | 0 |
|
Growth YoY PAT Growth YoY% | 80.7 | 54.1 | 166.5 | 143.1 | 7.0 | -50.0 | -47.9 | -43.1 | 1.5 | 99.0 | 142.7 | -102.7 |
| 7.4 | 6.9 | 5.4 | 6.3 | 8.4 | 3.5 | 2.6 | 3.8 | 8.9 | 6.5 | 6.2 | -0.1 |
| 85.5 | 49.6 | 39.5 | 58.0 | 91.4 | 24.9 | 20.6 | 33.0 | 92.8 | 49.5 | 49.9 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 48.4 | -1.8 | 34.6 | 56.1 | -10.1 | -20.2 | -11.9 | 119.0 | 41.0 | -0.8 | -5.9 |
| 583 | 844 | 869 | 1,165 | 1,756 | 1,623 | 1,293 | 1,164 | 2,620 | 3,792 | 3,796 | 3,576 |
Operating Profit Operating ProfitCr |
| 14.9 | 16.9 | 12.9 | 13.2 | 16.2 | 13.8 | 13.9 | 12.1 | 9.7 | 7.3 | 6.4 | 6.3 |
Other Income Other IncomeCr | 27 | 26 | 125 | 81 | 124 | 222 | 243 | 177 | 57 | 192 | 136 | 227 |
Interest Expense Interest ExpenseCr | 35 | 54 | 41 | 47 | 76 | 97 | 78 | 57 | 73 | 88 | 102 | 142 |
Depreciation DepreciationCr | 11 | 14 | 13 | 13 | 20 | 21 | 23 | 22 | 18 | 24 | 23 | 21 |
| 84 | 130 | 200 | 198 | 367 | 364 | 350 | 258 | 247 | 377 | 270 | 302 |
| 10 | 41 | 30 | 45 | 92 | 127 | 80 | 65 | 61 | 94 | 67 | 76 |
|
| | 19.8 | 90.4 | -9.8 | 79.7 | -13.9 | 13.8 | -28.4 | -4.1 | 52.5 | -28.2 | 11.7 |
| 10.9 | 8.8 | 17.0 | 11.4 | 13.2 | 12.6 | 18.0 | 14.6 | 6.4 | 6.9 | 5.0 | 5.9 |
| 62.9 | 80.1 | 143.4 | 129.4 | 232.6 | 200.3 | 227.9 | 163.1 | 156.4 | 238.5 | 171.2 | 191.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 389 | 479 | 1,673 | 2,084 | 2,381 | 2,400 | 2,869 | 3,225 | 3,400 | 3,961 | 4,074 | 4,237 |
Current Liabilities Current LiabilitiesCr | 399 | 481 | 603 | 944 | 1,489 | 1,435 | 1,267 | 911 | 1,575 | 1,672 | 2,542 | 2,553 |
Non Current Liabilities Non Current LiabilitiesCr | 133 | 113 | 132 | 147 | 392 | 880 | 873 | 887 | 1,082 | 1,141 | 1,095 | 1,306 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 609 | 712 | 907 | 1,347 | 2,218 | 2,240 | 2,082 | 1,757 | 2,701 | 2,816 | 3,775 | 3,921 |
Non Current Assets Non Current AssetsCr | 324 | 373 | 1,513 | 1,840 | 2,055 | 2,486 | 2,939 | 3,277 | 3,367 | 3,971 | 3,948 | 4,187 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -114 | 71 | 83 | -122 | -292 | 30 | 247 | 183 | 34 | 441 | -590 |
Investing Cash Flow Investing Cash FlowCr | -5 | -36 | -11 | -25 | 5 | 20 | 3 | 38 | -30 | -41 | 6 |
Financing Cash Flow Financing Cash FlowCr | 118 | -32 | -73 | 147 | 287 | -48 | -249 | -223 | 28 | -284 | 528 |
|
Free Cash Flow Free Cash FlowCr | -136 | 44 | 70 | -159 | -347 | -1 | 220 | 170 | 0 | 392 | -607 |
| -153.5 | 79.4 | 48.7 | -79.4 | -106.1 | 12.8 | 91.5 | 94.9 | 18.5 | 155.9 | -291.0 |
CFO To EBITDA CFO To EBITDA% | -111.8 | 41.2 | 64.5 | -68.8 | -86.2 | 11.7 | 118.2 | 114.5 | 12.2 | 148.6 | -228.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 593 | 739 | 778 | 1,245 | 1,668 | 509 | 974 | 1,215 | 2,072 | 2,636 | 1,514 |
Price To Earnings Price To Earnings | 8.1 | 7.9 | 4.6 | 8.1 | 6.0 | 2.1 | 3.6 | 6.3 | 11.2 | 9.3 | 7.5 |
Price To Sales Price To Sales | 0.9 | 0.7 | 0.8 | 0.9 | 0.8 | 0.3 | 0.7 | 0.9 | 0.7 | 0.6 | 0.4 |
Price To Book Price To Book | 1.5 | 1.5 | 0.5 | 0.7 | 0.8 | 0.2 | 0.4 | 0.4 | 0.7 | 0.7 | 0.4 |
| 8.6 | 5.9 | 7.8 | 9.4 | 7.2 | 5.1 | 8.1 | 11.1 | 9.6 | 10.0 | 9.9 |
Profitability Ratios Profitability Ratios |
| 50.1 | 71.3 | 25.3 | 24.4 | 96.5 | 92.0 | 67.5 | 73.0 | 86.7 | 94.7 | 84.0 |
| 14.9 | 16.9 | 12.9 | 13.2 | 16.2 | 13.8 | 13.9 | 12.1 | 9.7 | 7.3 | 6.4 |
| 10.9 | 8.8 | 17.0 | 11.4 | 13.2 | 12.6 | 18.0 | 14.6 | 6.4 | 6.9 | 5.0 |
| 16.7 | 23.2 | 12.4 | 9.6 | 13.9 | 14.2 | 11.9 | 8.3 | 7.8 | 10.4 | 7.1 |
| 18.6 | 18.2 | 10.1 | 7.3 | 11.5 | 9.8 | 9.4 | 6.0 | 5.4 | 7.1 | 5.0 |
| 8.0 | 8.2 | 7.0 | 4.8 | 6.5 | 5.0 | 5.4 | 3.8 | 3.0 | 4.2 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Vindhya Telelinks Limited (VTL), a member of the renowned M.P. Birla Group, is a leading Indian infrastructure and cable manufacturing company operating in two core segments: **Cable Manufacturing** and **Engineering, Procurement & Construction (EPC)**. The company is strategically positioned to benefit from India’s robust infrastructure development push across telecom, energy, water, power, and transportation sectors.
With manufacturing facilities in **Rewa, Madhya Pradesh**, and its EPC division headquartered in **Noida, Uttar Pradesh**, VTL combines end-to-end capabilities in product development, manufacturing, project execution, and long-term operations & maintenance (O&M).
---
### **Business Segments & Key Operations**
#### **1. Cable Manufacturing**
- Produces a diversified portfolio:
- **Optical Fibre Cables (OFC)** – including high-fiber-count variants for data centers and 5G
- **Copper & Telecom Accessory Cables**
- **Solar Photovoltaic (PV) Cables** – E-beam irradiated, cross-linked for durability
- **Railway Signaling & Rolling Stock Cables**
- **FRP Rods / Glass Rovings**
- **Connectorized Cable Solutions**
- Clients include **BSNL, Bharti Airtel, Reliance Jio, APSFL, Indian Railways**, and private telecom operators.
- Meets national and international standards with rigorous testing protocols.
#### **2. EPC Services (Dominant Revenue Contributor)**
- Contributes approximately **80% of FY25 revenue**, with consistent share >75% over the past three years.
- Focus sectors: **Telecom, Water Supply & Sanitation, Power Distribution, Irrigation, Solar, Railways, and City Gas Distribution**.
- Offers **turnkey project solutions** – engineering, procurement, construction, commissioning, and long-term O&M.
- Executes large-scale government and private infrastructure projects under public-private partnership (PPP) models.
---
### **Strategic Strengths & Market Position**
#### **✔ Leading Neutral Fiber Infrastructure Provider**
- Holds an **IP-1 (Infrastructure Provider Category I) license** from the Department of Telecommunications.
- Operates one of **India’s largest neutral passive optical fiber networks**:
- **>55,000 route km across 23 states**, including **17,500 km in challenging terrain**.
- Connects **~7,500 telecom towers** and **over 10 major data centers**.
- Serves telecom operators (e.g., Airtel, Jio) and **hyperscalers/cloud providers**.
- Generates revenue through **Indefeasible Rights of Use (IRU)** leases and recurring **O&M contracts**.
#### **✔ Diversified Revenue Streams with High Visibility**
- Strong order book provides **medium-term revenue visibility**:
- **₹6,784 crore as of March 31, 2025** (58% Energy Utilities, 32% Water/Sanitation, 3% Telecom)
- **₹71,245 crore total order book as of September 30, 2024**, including ₹2,168.5 crore from Cable Division.
- Major project wins in **Tamil Nadu**, **Kerala**, **Odisha**, **Bihar**, and **Uttar Pradesh** under flagship schemes.
#### **✔ Synergy Between Manufacturing and EPC**
- Unique integration of **in-house cable manufacturing** and **end-to-end EPC execution** enhances competitiveness.
- Enables cost efficiency, faster deployment, and assured quality in large infrastructure projects.
---
### **Growth Drivers & Strategic Initiatives**
#### **✅ Government-Led Mega Projects**
- **BharatNet Phase III** (₹1.39 trillion outlay): A major opportunity for OFC supply and EPC execution to connect rural India.
- **Revamped Distribution Sector Scheme (RDSS)**: Driving power distribution projects.
- **Jal Jeevan Mission (Har Ghar Jal)**: High-impact water infrastructure projects underway in **Uttar Pradesh** (in JV with Gaja Engineering Pvt. Ltd.).
- **Smart Cities, Digital India, National Solar Mission, and Viksit Bharat vision** create long-term demand.
#### **✅ Expansion in Renewable Energy**
- Solar PV cable business poised for growth due to India’s **500 GW renewable energy target by 2030**.
- Operating a **state-of-the-art E-Beam irradiation facility** at full capacity; a second unit installed.
- Supplies **electron beam-crosslinked cables** for solar farms, electric vehicles, railways, and shipbuilding.
- Exports via **NKT S.A. (Poland)** to the European solar market.
#### **✅ 5G, FTTH & Data Center Boom**
- Rising **fiberization target from 35% to 70–80%** for 5G backhaul drives OFC demand.
- Expanding production capacity to supply **high-fiber-count cables** for **data centers, FTTx, and hyperscalers**.
- Cloud, AI, IoT, and data localization trends fuel domestic and global demand.
#### **✅ Innovation & Partnerships**
- **Technology Cooperation Agreement with Huber+Suhner AG (Switzerland)**:
- Exclusive license for **RADOX® technology** in India.
- Enhances capabilities in **high-performance railway cables** for metro, high-speed rail, and rolling stock.
- Contract manufacturing with **HUBER+SUHNER Electronics Pvt. Ltd.** to access global quality benchmarks.
#### **✅ Capacity Expansion & Export Potential**
- Planning **phased expansion of manufacturing facilities** to meet rising domestic and export demand.
- Developing **global-standard products** to tap into supply chain diversification trends.
- Reported **₹6,262.91 lakh export revenue in FY24**, despite YoY decline, with strong future export potential.
---
### **Financial & Operational Highlights**
- **EPC Revenue Growth**: Surged from ₹8,594 crore (FY22) to ₹22,704 crore (FY23), driven by wins in water and power sectors.
- **Export Trends**: Reached ₹13,103.73 lakh in FY23 (+102% YoY), dipped to ₹6,262.91 lakh in FY24, but potential remains strong.
- **BVPL Subsidiary**: Generated ₹18.45 crore in FY23–24; operates in optical fiber network leasing under IP-1 license.