Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vinny Overseas Ltd

VINNY
NSE
1.16
0.87%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vinny Overseas Ltd

VINNY
NSE
1.16
0.87%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
54Cr
Close
Close Price
1.16
Industry
Industry
Textiles - Processing
PE
Price To Earnings
23.20
PS
Price To Sales
0.45
Revenue
Revenue
120Cr
Rev Gr TTM
Revenue Growth TTM
4.30%
PAT Gr TTM
PAT Growth TTM
-66.30%
Peer Comparison
How does VINNY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VINNY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
342833262629322832253329
Growth YoY
Revenue Growth YoY%
16.111.122.831.2-25.86.0-2.44.726.4-13.82.35.5
Expenses
ExpensesCr
312630242327302632243227
Operating Profit
Operating ProfitCr
323222211112
OPM
OPM%
8.86.910.59.09.07.26.84.21.64.53.35.7
Other Income
Other IncomeCr
000010052111
Interest Expense
Interest ExpenseCr
000010000000
Depreciation
DepreciationCr
111111111112
PBT
PBTCr
202111151000
Tax
TaxCr
100010020000
PAT
PATCr
102100041000
Growth YoY
PAT Growth YoY%
287.7-67.9218.2507.4-66.423.5-91.4225.4180.6-30.9-93.3-94.1
NPM
NPM%
3.11.25.34.21.41.40.513.03.11.10.00.7
EPS
EPS
0.00.00.10.00.00.00.00.10.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
859898130207159138110106113122120
Growth
Revenue Growth%
8.316.0-0.132.958.8-22.9-13.8-20.0-3.25.97.9-1.5
Expenses
ExpensesCr
82949312219915413311298103116115
Operating Profit
Operating ProfitCr
3458855-281064
OPM
OPM%
3.54.05.36.03.83.23.5-1.77.88.94.93.7
Other Income
Other IncomeCr
100000000174
Interest Expense
Interest ExpenseCr
211222221211
Depreciation
DepreciationCr
112223334556
PBT
PBTCr
1234310-63472
Tax
TaxCr
0031000-11120
PAT
PATCr
1203300-52452
Growth
PAT Growth%
49.916.0-107.52,435.86.8-87.80.1-1,248.9153.447.245.4-70.5
NPM
NPM%
1.81.8-0.12.31.60.30.3-4.12.33.14.21.3
EPS
EPS
48.15.2-0.44.60.10.00.0-0.10.10.10.10.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
3377999923234747
Reserves
ReservesCr
81071020202116583636
Current Liabilities
Current LiabilitiesCr
222324344636392428312030
Non Current Liabilities
Non Current LiabilitiesCr
78121417171587449
Total Liabilities
Total LiabilitiesCr
40444964938385576366106121
Current Assets
Current AssetsCr
262628446959643741366671
Non Current Assets
Non Current AssetsCr
141821202424212122304050
Total Assets
Total AssetsCr
40444964938385576366106121

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
238-2-127713516-15
Investing Cash Flow
Investing Cash FlowCr
-1-3-6-1-4-51-3-7-13-12
Financing Cash Flow
Financing Cash FlowCr
-1-1-2315-3-7-112-433
Net Cash Flow
Net Cash FlowCr
00000000006
Free Cash Flow
Free Cash FlowCr
202-3-162711-15-23
CFO To PAT
CFO To PAT%
141.8174.2-6,475.8-76.7-360.11,798.91,709.9-295.1196.9457.5-287.9
CFO To EBITDA
CFO To EBITDA%
70.676.1159.6-29.8-147.5137.1141.6-727.256.9161.4-247.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000383332631779458
Price To Earnings
Price To Earnings
0.00.00.00.011.783.581.40.075.927.011.4
Price To Sales
Price To Sales
0.00.00.00.00.20.20.20.61.70.80.5
Price To Book
Price To Book
0.00.00.00.01.31.11.12.56.33.00.7
EV To EBITDA
EV To EBITDA
4.43.52.62.48.011.311.7-42.123.310.95.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.632.131.430.820.024.524.428.148.949.347.8
OPM
OPM%
3.54.05.36.03.83.23.5-1.77.88.94.9
NPM
NPM%
1.81.8-0.12.31.60.30.3-4.12.33.14.2
ROCE
ROCE%
12.511.314.317.310.55.14.0-11.19.812.89.3
ROE
ROE%
12.812.9-1.018.711.01.31.3-17.78.711.36.3
ROA
ROA%
3.63.9-0.34.73.50.50.5-7.93.85.44.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This comprehensive investor profile provides a detailed analysis of **Vinny Overseas Limited**, an Ahmedabad-based textile powerhouse. Established in **1992**, the company has evolved into a **Govt. Recognised One Star Export House**, specializing in the processing and manufacturing of high-quality fabrics for the global and domestic apparel markets. ### Integrated Manufacturing Ecosystem & Infrastructure The company operates a centralized, high-capacity manufacturing facility in **Narol, Ahmedabad**, strategically positioned near **National Highway 8** to facilitate seamless logistics between raw material hubs in Maharashtra and Tamil Nadu. | Infrastructure Component | Technical Specifications & Capacity | | :--- | :--- | | **Annual Production Capacity** | **4,20,00,000 Meters Per Annum (MPA)** | | **Captive Power Generation** | **1.650 MW** Wind Power Project (Kutch, Gujarat) | | **Steam Generation** | Dual Boilers: **8,000 kg/hr** and **800 kg/hr** capacities | | **Water Management** | **2** on-site bore wells with dedicated storage and an approved **ETP** | | **Workforce** | **89** permanent employees (as of March 2023) | The facility is equipped for a comprehensive **10-stage manufacturing cycle**, ranging from initial **Singeing and Desizing** to advanced **Mercerizing** and **Mechanical Finishing**. The company utilizes **Jigger, Jet Dyeing, and Soft Flow machines** for precision color fixation and **Hot Air Stenters** to ensure dimensional stability and prevent fabric shrinkage. ### Diversified Product Portfolio & Processing Expertise Vinny Overseas caters to a broad spectrum of the textile value chain, focusing on **Rayon, Cotton, Polyester, and Fashion Wear**. Its product applications span shirting, suiting, and dress materials. * **Fabric Specializations:** * **Cotton:** The dominant segment, favored for breathability in apparel and home furnishings. * **Polyester & Synthetics:** Focused on durability, wrinkle resistance, and cost-efficiency. * **Blends:** Processing of **Nylon** and **Wool** to meet luxury and industrial demands. * **Advanced Printing Capabilities:** The company employs a variety of techniques to meet fashion trends, including **Flat Bed, Rotary, and Table printing**. Specific styles include: * **Pigment, Reactive, and Disperse printing.** * **Vat discharge** and **Khadi prints.** * **Ornamental finishes** using Zari, silver/bronze powder, **Foil**, and **Foam** printing. * **Design & Quality Control:** An in-house **Quality Control (QC) Team** manages raw material testing, while a dedicated **Design Team** focuses on innovative sampling to align with shifting global fashion cycles. ### Strategic Pivot: Debt-Free Status & Capital Restructuring A defining characteristic of the company’s current fiscal strategy is its aggressive move toward financial independence. In **January 2025**, Vinny Overseas officially achieved **Debt-Free Status**. This was facilitated by a massive **Rights Issue** concluded in late 2024: * **Issue Size:** Up to **23,26,23,311 Equity Shares**. * **Capital Raised:** Approximately **₹46.52 crore**. * **Structure:** **1:1 ratio** at **₹2 per share** (Face Value **₹1** + Premium **₹1**). * **Authorized Capital Expansion:** Increased from **₹25 crore** to **₹50 crore** to accommodate growth. **Allocation of Growth Capital:** 1. **Capacity Expansion (₹13.87 crore):** Investment in new production lines and machinery to scale output. 2. **Working Capital (₹10.00 crore):** To support extended credit periods for high-volume customers. 3. **Strategic Initiatives (₹5.15 crore):** Research into "new generational" products and brand extension through media and exhibitions. ### Financial Performance & Operational Metrics The company has demonstrated a consistent upward trajectory in revenue and profitability over the last three fiscal cycles, successfully rebounding from a net loss in FY22. **Three-Year Financial Summary (₹ in Lakhs):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Income from Operations** | **12,157.21** | **11,271.35** | **10,641.51** | | **Total Income** | **12,871.38** | **11,342.55** | **10,662.22** | | **Profit After Tax (PAT)** | **515.42** | **354.45** | **240.73** | | **Profit Before Tax (PBT)** | **718.78** | **434.68** | **340.25** | **Key Financial Observations:** * **Efficiency Gains:** Net cash flow from operations rose from **₹6.71 crore** (FY21) to **₹13.27 crore** (FY22) due to better inventory management. * **Cost Structure:** Major expenses are driven by **Power and Fuel** (**₹20.90 crore** in FY22) and **Labour Charges** (**₹8.36 crore**). * **Taxation:** The company previously benefited from **Section 80IA(4)(iv)** for wind power, a benefit that concluded in **FY 2023-24**. * **Solvency:** The company maintains a **Gearing Ratio** between **35.59% and 43.59%** to balance capital risk. ### Revenue Streams & Market Presence Vinny Overseas employs a tripartite business model to maximize facility utilization and market reach: 1. **Manufacturing:** Direct production and sale of finished fabrics. 2. **Job Work:** Processing grey fabric for third-party wholesalers and textile majors. 3. **Trading:** Domestic buying and selling of grey cloth. **Market Reach:** * **Domestic:** Stronghold in **Gujarat, Rajasthan, and Maharashtra**. * **International:** Established export channels to the **U.A.E.** and **Sri Lanka**. * **Client Base:** Over **300 customers**; however, the **top 10 customers** represent **36.20%** of FY23 revenue, indicating a degree of concentration. ### Risk Profile & Mitigation Framework The company operates under a formal **Risk Management Policy** overseen by the Board and Audit Committee. Investors should note the following critical risk factors: * **Operational Dependencies:** The company lacks long-term formal agreements with its **top 10 suppliers** (who account for **18.06%** of purchases). Furthermore, the manufacturing unit is **leased** from the Promoter, rather than owned. * **Intellectual Property:** The "Vinny" brand and logo are currently **unregistered trademarks**, posing a potential risk to brand exclusivity. * **Regulatory & Legal:** * **Export Obligations:** A pending obligation of **₹3.85 crore** under the **EPCG Scheme**. * **Tax Litigation:** A pending **₹48.89 lakh** dispute regarding under-reporting of income for **AY 2017-18**. * **Credit Risk:** Two major customers account for **16.22%** of total receivables as of March 2024. * **Market Sensitivity:** Exposure to **USD/INR** volatility and fluctuations in the price of raw cotton and yarn. While the company uses **forward contracts**, unhedged portions remain exposed to market shifts.