| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 34 | 61 | 79 | 91 | 92 | 120 | 120 | 148 | |
Growth YoY Revenue Growth YoY% | 131.8 | 50.5 | 16.3 | 31.0 | 30.3 | 24.1 | ||
| 30 | 46 | 69 | 72 | 77 | 95 | 107 | 119 | |
| 5 | 14 | 10 | 19 | 15 | 25 | 13 | 30 | |
OPM OPM% | 13.3 | 23.7 | 12.4 | 20.9 | 16.2 | 20.6 | 10.6 | 20.1 |
| 0 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
PBT PBTCr | 4 | 15 | 9 | 19 | 14 | 26 | 12 | 28 |
| 0 | 2 | 1 | 2 | 1 | 4 | 1 | 4 | |
| 3 | 12 | 8 | 15 | 11 | 19 | 9 | 21 | |
Growth YoY PAT Growth YoY% | 159.9 | 24.9 | 36.4 | 28.3 | -19.2 | 12.0 | ||
NPM NPM% | 9.0 | 19.6 | 10.1 | 16.3 | 11.9 | 16.0 | 7.4 | 14.4 |
| 0.0 | 0.0 | 6.8 | 7.5 | 7.5 | 13.0 | 6.0 | 14.6 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 34 | 61 | 79 | 91 | 92 | 120 | 120 | 148 | |
Growth YoY Revenue Growth YoY% | 131.8 | 50.5 | 16.3 | 31.0 | 30.3 | 24.1 | ||
| 30 | 46 | 69 | 72 | 77 | 95 | 107 | 119 | |
| 5 | 14 | 10 | 19 | 15 | 25 | 13 | 30 | |
OPM OPM% | 13.3 | 23.7 | 12.4 | 20.9 | 16.2 | 20.6 | 10.6 | 20.1 |
| 0 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
PBT PBTCr | 4 | 15 | 9 | 19 | 14 | 26 | 12 | 28 |
| 0 | 2 | 1 | 2 | 1 | 4 | 1 | 4 | |
| 3 | 12 | 8 | 15 | 11 | 19 | 9 | 21 | |
Growth YoY PAT Growth YoY% | 159.9 | 24.9 | 36.4 | 28.3 | -19.2 | 12.0 | ||
NPM NPM% | 9.0 | 19.6 | 10.1 | 16.3 | 11.9 | 16.0 | 7.4 | 14.4 |
| 0.0 | 0.0 | 6.8 | 7.5 | 7.5 | 13.0 | 6.0 | 14.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 32 | 95 | 170 | 212 | 268 |
Growth Revenue Growth% | 56.6 | 197.8 | 79.8 | 24.2 | 26.8 | |
| 18 | 29 | 76 | 142 | 172 | 226 | |
| 2 | 3 | 19 | 29 | 40 | 43 | |
OPM OPM% | 9.7 | 8.4 | 20.0 | 17.0 | 18.7 | 15.8 |
| 0 | -1 | 1 | 1 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 2 | 4 |
Depreciation DepreciationCr | 1 | 0 | 1 | 3 | 4 | 6 |
PBT PBTCr | 0 | 0 | 17 | 25 | 36 | 35 |
| 0 | 1 | 2 | 2 | 6 | 5 | |
PAT PATCr | 0 | -1 | 15 | 23 | 30 | 30 |
Growth PAT Growth% | -248.4 | 3,009.1 | 52.6 | 31.1 | 0.7 | |
NPM NPM% | 1.7 | -1.6 | 15.8 | 13.4 | 14.2 | 11.3 |
| 0.3 | -0.5 | 15.0 | 17.3 | 20.5 | 20.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 32 | 95 | 170 | 212 | 268 |
Growth Revenue Growth% | 56.6 | 197.8 | 79.8 | 24.2 | 26.8 | |
| 18 | 29 | 76 | 142 | 172 | 226 | |
| 2 | 3 | 19 | 29 | 40 | 43 | |
OPM OPM% | 9.7 | 8.4 | 20.0 | 17.0 | 18.7 | 15.8 |
| 0 | -1 | 1 | 1 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 2 | 4 |
Depreciation DepreciationCr | 1 | 0 | 1 | 3 | 4 | 6 |
PBT PBTCr | 0 | 0 | 17 | 25 | 36 | 35 |
| 0 | 1 | 2 | 2 | 6 | 5 | |
PAT PATCr | 0 | -1 | 15 | 23 | 30 | 30 |
Growth PAT Growth% | -248.4 | 3,009.1 | 52.6 | 31.1 | 0.7 | |
NPM NPM% | 1.7 | -1.6 | 15.8 | 13.4 | 14.2 | 11.3 |
| 0.3 | -0.5 | 15.0 | 17.3 | 20.5 | 20.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 10 | 15 | 15 | 15 |
Reserves ReservesCr | 7 | 6 | 14 | 86 | 116 | 147 |
| 15 | 20 | 29 | 21 | 34 | 50 | |
| 4 | 8 | 19 | 16 | 15 | 31 | |
| 27 | 35 | 73 | 138 | 180 | 243 | |
| 13 | 16 | 44 | 87 | 120 | 167 | |
| 15 | 19 | 28 | 51 | 60 | 76 | |
| 27 | 35 | 73 | 138 | 180 | 243 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 10 | 15 | 15 | 15 |
Reserves ReservesCr | 7 | 6 | 14 | 86 | 116 | 147 |
| 15 | 20 | 29 | 21 | 34 | 50 | |
| 4 | 8 | 19 | 16 | 15 | 31 | |
| 27 | 35 | 73 | 138 | 180 | 243 | |
| 13 | 16 | 44 | 87 | 120 | 167 | |
| 15 | 19 | 28 | 51 | 60 | 76 | |
| 27 | 35 | 73 | 138 | 180 | 243 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 0 | 20 | -11 | 13 | -9 | |
| -1 | -5 | -19 | -34 | -9 | -24 | |
| 0 | 5 | 6 | 47 | -1 | 30 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 7 | 3 | 3 | -3 |
Free Cash Flow Free Cash FlowCr | -3 | -5 | 6 | -32 | -2 | -27 |
CFO To PAT CFO To PAT% | 353.9 | 94.6 | 135.6 | -46.9 | 43.8 | -28.2 |
CFO To EBITDA CFO To EBITDA% | 62.4 | -18.3 | 107.5 | -37.1 | 33.2 | -20.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 0 | 20 | -11 | 13 | -9 | |
| -1 | -5 | -19 | -34 | -9 | -24 | |
| 0 | 5 | 6 | 47 | -1 | 30 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 7 | 3 | 3 | -3 |
Free Cash Flow Free Cash FlowCr | -3 | -5 | 6 | -32 | -2 | -27 |
CFO To PAT CFO To PAT% | 353.9 | 94.6 | 135.6 | -46.9 | 43.8 | -28.2 |
CFO To EBITDA CFO To EBITDA% | 62.4 | -18.3 | 107.5 | -37.1 | 33.2 | -20.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 467 | 528 | 343 | 870 | |||
Price To Earnings Price To Earnings | 20.4 | 17.6 | 11.5 | 28.6 | |||
Price To Sales Price To Sales | 2.7 | 2.5 | 1.3 | 3.2 | |||
Price To Book Price To Book | 4.6 | 4.0 | 2.1 | 5.4 | |||
EV To EBITDA EV To EBITDA | 16.4 | 13.5 | 9.0 | 21.4 | |||
GPM GPM% | 38.6 | 45.6 | 54.5 | 37.9 | 41.9 | 40.1 | 40.1 |
OPM OPM% | 9.7 | 8.4 | 20.0 | 17.0 | 18.7 | 15.8 | 15.8 |
NPM NPM% | 1.7 | -1.6 | 15.8 | 13.4 | 14.2 | 11.3 | 11.3 |
ROCE ROCE% | 7.0 | 4.5 | 40.8 | 22.8 | 25.6 | 18.2 | 18.2 |
ROE ROE% | 4.5 | -7.2 | 61.3 | 22.7 | 22.9 | 18.8 | 18.8 |
ROA ROA% | 1.3 | -1.5 | 20.6 | 16.6 | 16.7 | 12.4 | 12.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 467 | 528 | 343 | 870 | |||
Price To Earnings Price To Earnings | 20.4 | 17.6 | 11.5 | 28.6 | |||
Price To Sales Price To Sales | 2.7 | 2.5 | 1.3 | 3.2 | |||
Price To Book Price To Book | 4.6 | 4.0 | 2.1 | 5.4 | |||
EV To EBITDA EV To EBITDA | 16.4 | 13.5 | 9.0 | 21.4 | |||
GPM GPM% | 38.6 | 45.6 | 54.5 | 37.9 | 41.9 | 40.1 | 40.1 |
OPM OPM% | 9.7 | 8.4 | 20.0 | 17.0 | 18.7 | 15.8 | 15.8 |
NPM NPM% | 1.7 | -1.6 | 15.8 | 13.4 | 14.2 | 11.3 | 11.3 |
ROCE ROCE% | 7.0 | 4.5 | 40.8 | 22.8 | 25.6 | 18.2 | 18.2 |
ROE ROE% | 4.5 | -7.2 | 61.3 | 22.7 | 22.9 | 18.8 | 18.8 |
ROA ROA% | 1.3 | -1.5 | 20.6 | 16.6 | 16.7 | 12.4 | 12.4 |
Documents — Vinsys IT Services India Ltd
Concall Transcript Summaries — Vinsys IT Services India Ltd