Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,427Cr
Aerospace & Defence - Equipments
Rev Gr TTM
Revenue Growth TTM
39.34%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VINYAS
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 20.7 | 48.9 | 8.9 | 37.3 | 41.8 |
| 104 | 110 | 124 | 161 | 133 | 223 | 191 |
Operating Profit Operating ProfitCr |
| 8.7 | 8.8 | 9.9 | 10.7 | 11.2 | 9.7 | 10.1 |
Other Income Other IncomeCr | 2 | 3 | 3 | 1 | 1 | 3 | 2 |
Interest Expense Interest ExpenseCr | 6 | 7 | 7 | 6 | 7 | 7 | 8 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| 6 | 7 | 9 | 14 | 11 | 20 | 16 |
| 1 | 2 | 2 | 3 | 1 | 5 | 3 |
|
Growth YoY PAT Growth YoY% | | | 86.8 | 124.5 | 24.5 | 27.9 | 33.0 |
| 2.7 | 3.6 | 4.1 | 5.4 | 4.7 | 5.0 | 4.4 |
| 0.0 | 0.0 | 0.0 | 10.4 | 5.6 | 9.9 | 7.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 36.9 | 1.3 | 12.9 | 35.3 | 25.0 | 15.7 |
| 138 | 192 | 196 | 214 | 284 | 356 | 414 |
Operating Profit Operating ProfitCr |
| 7.5 | 6.3 | 5.7 | 8.8 | 10.3 | 10.3 | 9.9 |
Other Income Other IncomeCr | 1 | 1 | 4 | 4 | 4 | 4 | 5 |
Interest Expense Interest ExpenseCr | 8 | 9 | 11 | 13 | 13 | 13 | 15 |
Depreciation DepreciationCr | 3 | 3 | 3 | 2 | 2 | 6 | 6 |
| 1 | 2 | 3 | 10 | 21 | 25 | 36 |
| 0 | 1 | 2 | 3 | 6 | 6 | 8 |
|
| | 9.1 | -29.8 | 627.9 | 109.0 | 26.6 | 12.0 |
| 0.9 | 0.7 | 0.5 | 3.1 | 4.8 | 4.9 | 4.7 |
| 3.5 | 3.8 | 2.7 | 19.6 | 16.5 | 15.4 | 17.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 13 | 13 |
| 26 | 27 | 28 | 35 | 116 | 134 |
Current Liabilities Current LiabilitiesCr | 150 | 141 | 167 | 150 | 166 | 171 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 13 | 23 | 20 | 14 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 165 | 145 | 183 | 176 | 252 | 286 |
Non Current Assets Non Current AssetsCr | 18 | 39 | 39 | 40 | 56 | 44 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | -2 | 12 | 12 | -29 | 9 |
Investing Cash Flow Investing Cash FlowCr | 1 | -2 | -1 | -3 | -28 | -2 |
Financing Cash Flow Financing Cash FlowCr | -10 | 3 | -9 | -10 | 65 | -7 |
|
Free Cash Flow Free Cash FlowCr | 15 | -4 | 11 | 11 | -60 | 7 |
| 1,165.4 | -154.5 | 1,171.4 | 157.8 | -188.1 | 45.2 |
CFO To EBITDA CFO To EBITDA% | 136.4 | -17.1 | 99.5 | 56.3 | -88.0 | 21.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 755 | 991 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 49.2 | 51.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 2.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 6.7 |
| 4.7 | 6.9 | 7.5 | 4.0 | 25.6 | 26.5 |
Profitability Ratios Profitability Ratios |
| 20.6 | 15.0 | 17.1 | 18.5 | 20.1 | 18.6 |
| 7.5 | 6.3 | 5.7 | 8.8 | 10.3 | 10.3 |
| 0.9 | 0.7 | 0.5 | 3.1 | 4.8 | 4.9 |
| 10.4 | 8.4 | 10.8 | 18.2 | 15.2 | 15.4 |
| 4.4 | 4.7 | 3.2 | 19.1 | 12.0 | 13.2 |
| 0.7 | 0.8 | 0.5 | 3.4 | 5.0 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vinyas Innovative Technologies Limited is a leading Indian engineering-driven **Electronic System Design and Manufacturing (ESDM)** provider. With over **24 years** of domain expertise, the company serves as a strategic partner for global **Original Equipment Manufacturers (OEMs)** and **Original Design Manufacturers (ODMs)**. Vinyas specializes in high-reliability, high-mix, and low-to-medium volume production, primarily serving mission-critical sectors where precision and quality are non-negotiable.
---
### **Core Engagement Models & Service Architecture**
Vinyas operates through a single reportable segment (**ESDM**) but utilizes a dual-track engagement strategy to capture value across the product lifecycle:
* **Build-to-Print (B2P):** Agile manufacturing based on customer-provided data packs. This includes the production of **Printed Circuit Board Assemblies (PCBAs)**, complex cable harnesses, and electro-mechanical assemblies.
* **Build-to-Specification (B2S):** A high-value model leveraging an **Integrated Product Development Process (IPDP)**. Vinyas manages the full lifecycle—from conceptualization, hardware/software design, and mechanical CAD to prototyping, certification, and mass production.
* **Value-Added Lifecycle Support:**
* **New Product Introduction (NPI):** Rapid prototyping and transition to scale.
* **Obsolescence Management:** Proactive monitoring of end-of-life components to ensure long-term product viability.
* **Value Engineering:** Cost analysis and product migration to improve margins and performance.
---
### **Sector Specialization & Market Applications**
The company’s revenue is anchored by high-barrier-to-entry sectors, with **Defence and Aerospace** contributing over **50%** of total turnover.
| Sector | Key Products & Applications |
| :--- | :--- |
| **Defence & Aerospace** | Radars, surveillance systems, weapon launchers, avionics, missiles, and Unmanned Aerial Vehicles (UAVs). |
| **Medical Electronics** | Ventilators, ICU equipment, dialysis machines, diagnostic imaging, and digital stethoscopes. |
| **Industrial & Transportation** | Energy measurement, grid modernization, vehicle tracking, sensor modules, and climate control systems. |
**Strategic Medical Vertical:** Vinyas has commissioned a qualified medical device line and entered a localization agreement with **Fresenius Kabi Deutschland GmbH**, targeting diagnostic and life-support systems.
---
### **Operational Infrastructure & Quality Moats**
Vinyas operates a **1,50,000 sq. ft.** manufacturing facility in **Mysore, Karnataka**, an established electronic hardware hub.
* **Capacity Upgrades:** Recent CAPEX has increased **SMT (Surface Mount Technology)** capacity from **50 crore** to **80 crore** components placed per annum.
* **Advanced Capabilities:** The facility features **Automated Optical Inspection (AOI)**, X-ray inspection, and **Environmental Stress Screening (ESS)** chambers.
* **Human Capital:** A workforce of **400+**, including **5+ Six-Sigma** certified and **56+ IPC Standard** certified professionals.
* **Industry 4.0:** Full integration of digital workspaces for real-time process visibility and smart traceability.
#### **Critical Certifications (Entry Barriers)**
* **NADCAP AC7120:** Achieved in **June 2025**; a mandatory prerequisite for regulated commercial aerospace and export-control defense programs.
* **AS9100D:** Aerospace and Defence Quality Management System.
* **ISO 13485:2016:** Medical Device Quality Management System.
* **IATF 16949:2016:** Automotive Quality Management System.
* **Industrial Licence:** Authorized by the Government of India for defense equipment manufacturing.
---
### **Strategic Growth Roadmap & Order Pipeline**
Vinyas is transitioning from a component supplier to a **Tier-1 System Integrator**, aiming for a **25-30% annual growth trajectory**.
* **System Integration Shift:** Moving toward full "box-build" solutions (integrating PCBAs, harnesses, and enclosures), which increases revenue realization per program by **2x to 2.5x**.
* **Indigenization (Aatmanirbhar Bharat):** Capitalizing on the **"Positive Indigenisation List"** to replace imported defense subsystems with domestic solutions.
* **Global Expansion:** Targeting **15% of revenue from exports by FY29** by establishing front-end offices in **North America and Europe**.
#### **5-Year Opportunity Outlook (Totaling ₹9,600 Cr)**
| Segment | 5-Year Opportunity | Current Order Book (Nov 2025) |
| :--- | :--- | :--- |
| **Program Pipeline (Series Mfg)** | **₹3,000 Cr** | **₹727 Cr** |
| **System Integration** | **₹2,000 Cr** | **₹290 Cr** |
| **Technology Transfer (ToT)** | **₹3,000 Cr** | — |
| **Verticals (Medical/Aero)** | **₹800 Cr** | **₹45 Cr** |
| **Global Expansion** | **₹800 Cr** | — |
*Total Order Book as of Nov 2025: **₹1,062 Crore**.*
---
### **Financial Performance & Capital Structure**
The company has demonstrated robust scaling, with H1 FY26 revenue growing **43% year-on-year**.
| Metric | H1 FY2025-26 | FY2024-25 | FY2023-24 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹214.41 Cr** | **₹396.60 Cr** | **₹317.15 Cr** |
| **EBITDA Margin** | **11.15%** | **~11%** | **~10.4%** |
| **Profit After Tax (PAT)** | **₹9.35 Cr** | **₹19.42 Cr** | **₹15.29 Cr** |
#### **Capital Raising & Liquidity**
* **Preferential Issue:** Initiated a **₹150.04 crore** raise via **13,64,000 warrants** at **₹1,100** each.
* **Deployment:** As of late 2025, **₹61.26 crore** has been received, with **₹31.85 crore** already deployed for working capital to support the expanding order book.
* **Credit Rating:** Upgraded by ICRA to **[ICRA]BBB- (Stable)** and **[ICRA]A3** in September 2024.
* **Borrowing Limits:** Shareholders approved an increase in limits to **₹400 Crores** to fund operational scaling.
---
### **Risk Profile & Mitigation Framework**
Vinyas manages a complex risk landscape through structured internal controls and financial hedging.
* **Regulatory Compliance:** Following a **February 2026 NSE fine** for delayed reporting (Regulation 23(9)), the company has tightened internal monitoring. It is also appealing a **Section 73 KGST Act** tax demand for FY 2021-22.
* **Supply Chain & Geopolitics:** Exposure to **Suez Canal** disruptions and high import dependency is mitigated by diversifying customer portfolios and strengthening long-term supplier ties.
* **Financial Risks:**
* **Currency:** Managed via **forward contracts** and **Vostro accounts**.
* **Interest Rates:** Exposure to floating rates on debt is balanced by similar floating-rate investment instruments.
* **Operational Risks:** Technological obsolescence is addressed through early-stage collaboration with customers on product roadmaps and continuous machinery upgrades.