Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vinyl Chemicals (I) Ltd

VINYLINDIA
NSE
263.73
0.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vinyl Chemicals (I) Ltd

VINYLINDIA
NSE
263.73
0.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
484Cr
Close
Close Price
263.73
Industry
Industry
Chemicals - Organic
PE
Price To Earnings
29.30
PS
Price To Sales
0.74
Revenue
Revenue
652Cr
Rev Gr TTM
Revenue Growth TTM
4.35%
PAT Gr TTM
PAT Growth TTM
-26.11%
Peer Comparison
How does VINYLINDIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VINYLINDIA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
115154159168156150146173151152169180
Growth YoY
Revenue Growth YoY%
-62.9-52.4-41.257.435.0-2.6-7.92.7-2.81.015.84.0
Expenses
ExpensesCr
112150150160150144143163149149166177
Operating Profit
Operating ProfitCr
3599664102343
OPM
OPM%
3.02.95.55.13.84.02.55.81.31.82.21.6
Other Income
Other IncomeCr
111211304123
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
55910777106466
Tax
TaxCr
112322232121
PAT
PATCr
447855574355
Growth YoY
PAT Growth YoY%
-68.0-61.4-6.03.140.632.2-27.7-3.5-9.6-43.9-9.8-36.0
NPM
NPM%
3.02.54.44.53.23.43.44.22.91.92.72.6
EPS
EPS
1.92.13.84.12.72.82.74.02.41.62.52.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
4423352933754833724048651,013597625652
Growth
Revenue Growth%
-24.1-12.728.228.7-22.98.6114.017.0-41.04.74.3
Expenses
ExpensesCr
424326283361472366390821966572600641
Operating Profit
Operating ProfitCr
189914116144447252611
OPM
OPM%
4.02.83.23.82.21.73.55.14.64.34.11.7
Other Income
Other IncomeCr
13444412245
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
191213181410154748303022
Tax
TaxCr
64565341212886
PAT
PATCr
12891297113536222217
Growth
PAT Growth%
-35.39.133.9-24.1-15.852.2207.12.3-38.72.2-26.1
NPM
NPM%
2.82.43.03.11.82.02.84.03.53.73.62.5
EPS
EPS
6.74.44.86.44.84.16.219.019.411.912.29.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
3341465457596694111115125128
Current Liabilities
Current LiabilitiesCr
68805611584942006562188135101
Non Current Liabilities
Non Current LiabilitiesCr
111111111112
Total Liabilities
Total LiabilitiesCr
104123104171144156269162176305262233
Current Assets
Current AssetsCr
103122103171143155268161174304260230
Non Current Assets
Non Current AssetsCr
111111111124
Total Assets
Total AssetsCr
104123104171144156269162176305262233

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-21511117-203624-16
Investing Cash Flow
Investing Cash FlowCr
34-44-6-2140-14-621
Financing Cash Flow
Financing Cash FlowCr
-5-5-4-7-19-18-12-13
Net Cash Flow
Net Cash FlowCr
720-11145-8
Free Cash Flow
Free Cash FlowCr
-21511117-213624
CFO To PAT
CFO To PAT%
-238.7686.393.348.2-57.5165.6106.2-97.5
CFO To EBITDA
CFO To EBITDA%
-201.5810.176.037.9-43.9142.692.8-143.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1209212918314877213481614580519300
Price To Earnings
Price To Earnings
10.212.414.815.716.710.318.713.817.226.623.218.2
Price To Sales
Price To Sales
0.30.30.40.50.30.20.50.60.61.00.80.5
Price To Book
Price To Book
3.52.22.73.32.51.33.15.05.45.04.12.3
EV To EBITDA
EV To EBITDA
6.79.813.812.813.210.414.510.813.122.619.926.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.25.95.56.26.05.35.76.76.76.06.05.0
OPM
OPM%
4.02.83.23.82.21.73.55.14.64.34.11.7
NPM
NPM%
2.82.43.03.11.82.02.84.03.53.73.62.5
ROCE
ROCE%
53.528.827.932.523.616.322.348.442.925.323.917.0
ROE
ROE%
35.618.818.221.015.012.216.736.331.518.717.612.7
ROA
ROA%
11.96.58.36.86.24.84.221.620.37.28.57.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vinyl Chemicals (India) Ltd. (VCIL) is a specialized chemical trading powerhouse incorporated in **1986**. The company serves as a critical supply chain link for the **Pidilite Group**, focusing on the sourcing, import, and distribution of **Vinyl Acetate Monomer (VAM)**. Operating with a lean, capital-efficient model, the company leverages its deep expertise in global sourcing and currency risk management to supply industrial consumers across India and neighboring international markets. --- ### **Strategic Market Position & Core Operations** VCIL operates through a single primary segment: **Trading in Chemicals**. Unlike traditional chemical companies, VCIL does not engage in manufacturing, allowing it to maintain a highly flexible and asset-light balance sheet. * **Product Specialization:** The company is a dominant player in the **Vinyl Acetate Monomer (VAM)** market, acting as one of only **10-15 regular importers** in India. * **Lean Human Capital:** The entire operation is managed by a core team of **12 permanent employees**, reflecting high revenue-per-employee efficiency. * **Geographic Footprint:** While primarily focused on the Indian domestic market, the company exports to promoter-group subsidiaries in **Bangladesh** and **Sri Lanka**. * **Infrastructure:** Operations are centralized in **Mumbai**, with a corporate office in **Andheri (East)** and a registered office at **Nariman Point**. --- ### **The Pidilite Ecosystem: Related Party Dynamics** A cornerstone of VCIL’s business model is its symbiotic relationship with **Pidilite Industries Ltd.** (the Promoter Company). VCIL acts as a strategic sourcing arm, ensuring a steady supply of VAM for Pidilite’s market-leading adhesive and sealant products. **Key Related Party Transaction Values:** | Related Party | Relationship | FY 2024-25 Value | FY 2023-24 Value | | :--- | :--- | :--- | :--- | | **Pidilite Industries Ltd.** | Promoter Company | **₹555.19 crore** | **₹509.85 crore** | | **Pidilite Speciality Chemicals Bangladesh Pvt. Ltd.** | Promoter Subsidiary | **₹60.81 lakhs** | **₹59.20 lakhs** | | **Pidilite Lanka Pvt. Ltd.** | Promoter Subsidiary | - | **₹34.12 lakhs** | --- ### **Financial Performance & Capital Efficiency** Following a significant market correction in FY 2022-23, the company has demonstrated stability and marginal growth in profitability. **Three-Year Financial Summary:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | |:---|:---:|:---:|:---:| | **Sales Turnover** | **596.87** | **570.26** | **962.11** | | **Net Profit** | **22.33** | **21.85** | **35.64** | | **Dividend per Share (₹)** | **7.00*** | **6.75** | **10.00** | | **Foreign Exchange Outgo** | **577.02** | **563.13** | - | | **Foreign Exchange Earned** | **28.99** | **27.69** | - | *\*Proposed for shareholder approval.* **Liquidity and Debt Profile:** * **Negative Working Capital Cycle:** The company benefits from a favorable credit cycle, typically enjoying a **higher credit period from global suppliers** than the **47-day average credit period** it extends to customers. * **Zero Debt:** As of March 31, 2025, the company maintained **zero utilization** of its **₹9.00 crore** secured bank overdraft facilities. * **Investment Surplus:** VCIL holds **₹68.33 crore** in unquoted mutual funds (including **ABSL Arbitrage** and **ICICI Overnight** funds) to optimize idle cash. * **Asset Quality:** Trade receivables stood at **₹104.78 crore** (March 2025), with **zero major defaults** reported in the last five years. --- ### **Multi-Sectoral Growth Strategy & Industrial MoUs** The company is aggressively expanding its industrial footprint through high-value Memorandums of Understanding (**MoUs**) and strategic partnerships across diverse sectors: | Partner / Project | Sector | Investment Value | Employment Target | | :--- | :--- | :--- | :--- | | **Prestige Estate Projects Ltd.** | Data Centers & Logistics | **₹12,500 Crore** | **8,700** jobs | | **Jupiter International Ltd.** | Solar Panel Manufacturing | **₹10,900 Crore** | **8,308** jobs | | **LNK Green Energy** | Green Energy | **₹4,700 Crore** | **2,500** jobs | | **Wow Iron and Steel Pvt. Ltd.** | Steel Industry | **₹4,300 Crore** | **1,500** jobs | | **Rovhison Tech Hub Pvt. Ltd.** | Data Centers | **₹2,564 Crore** | **1,100** jobs | | **Atlas Copco** | Industrial Equipment | **₹575 Crore** | **3,400** jobs | --- ### **Infrastructure, Connectivity, and Technology Initiatives** VCIL is involved in large-scale transit and urban engineering projects to enhance long-term operational logistics: * **Thane-Borivali Twin Tunnel:** A **11.84 km** project scheduled for completion by **December 2028**, involving land acquisition from **Adani** and **Tata Power**. * **High-Speed Mobility:** Collaborating with **IIT Bombay** and **IIT Madras** on **Hyperloop Technology**; agreements with **TUTR Hyperloop** for advanced transport at **JNPT** and **Vadhvan Port**. * **Urban Engineering:** Managing the integration of the **Gokhale** and **Barfiwala** bridges using specialized height-alignment techniques. --- ### **Chemical Market Dynamics & SRF Focus** As the largest producer of **Hydrofluorocarbons (HFCs)** in India, the company is positioned to capitalize on global regulatory shifts: * **Montreal Protocol Advantage:** A production freeze in China (**2024**) is tightening global supply, driving the price of refrigerant **R32** up by **45%**. * **Valuation Outlook:** Analysts project a target of **~₹2,700 per share** based on **FY26** earnings expectations. * **Sector Tailwinds:** Potential benefits in **FY27** are expected from the **India-UK Free Trade Agreement** and the new national ethanol policy. --- ### **Risk Mitigation & Regulatory Compliance** VCIL employs a sophisticated **Corporate Treasury** function to manage the inherent risks of a high-volume import business. **1. Currency and Commodity Risk:** * **Hedging:** Uses **vanilla currency options** and **forward contracts** to mitigate **INR/USD** volatility. Speculative trading is strictly prohibited. * **Sensitivity:** A **2% depreciation** of the INR against the USD has a projected impact of **₹156.20 Lakhs** on profit. **2. Regulatory & Labor Transition:** The company has proactively accounted for the **2020/2025 Labour Codes**: * **Financial Provisioning:** Recognized an incremental impact of **₹1.41 crore** for **gratuity** and **₹44.97 lakh** for **long-term compensated absences** due to the revised "wage definition." **3. Operational Governance:** * **Credit Rating:** Maintained a strong long-term issuer rating of **'IND A+'** from India Ratings and Research. * **Internal Controls:** Audit committees ensure controls are commensurate with the scale of the **Trading in Chemicals** business. * **Public Service Readiness:** Preparedness for the **2025 General Elections** with the procurement of **20,000 Control Units** and **25,000 Ballot Units** stored in secured warehouses.