Login
Home
Charts
Search
Watchlist
Products

Vinyl Chemicals (I) Ltd

VINYLINDIA·NSE
220.20+1.62%Tue, 22 Sept '26

Vinyl Chemicals (I) Ltd

VINYLINDIA
NSE
220.20
+1.62%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
403Cr
Close
Close Price
220.00
Industry
Industry
Chemicals - Organic
PE
Price To Earnings
21.59
PS
Price To Sales
0.67
Revenue
Revenue
601Cr
Rev Gr TTM
Revenue Growth TTM
-3.22%
PAT Gr TTM
PAT Growth TTM
-14.59%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
154159168156150146173151152169180100
Growth YoY
Revenue Growth YoY%
-52.4-41.257.435.0-2.6-7.92.7-2.81.015.84.0-34.1
Expenses
ExpensesCr
15015016015014414316314914916617797
Operating Profit
Operating ProfitCr
5996641023433
OPM
OPM%
2.95.55.13.84.02.55.81.31.82.21.62.7
Other Income
Other IncomeCr
112113041236
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
59107771064669
Tax
TaxCr
123222321212
PAT
PATCr
478555743557
Growth YoY
PAT Growth YoY%
-61.4-6.03.140.632.2-27.7-3.5-9.6-43.9-9.8-36.048.8
NPM
NPM%
2.54.44.53.23.43.44.22.91.92.72.66.6
EPS
EPS
2.13.84.12.72.82.74.02.41.62.52.53.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
154159168156150146173151152169180100
Growth YoY
Revenue Growth YoY%
-52.4-41.257.435.0-2.6-7.92.7-2.81.015.84.0-34.1
Expenses
ExpensesCr
15015016015014414316314914916617797
Operating Profit
Operating ProfitCr
5996641023433
OPM
OPM%
2.95.55.13.84.02.55.81.31.82.21.62.7
Other Income
Other IncomeCr
112113041236
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
59107771064669
Tax
TaxCr
123222321212
PAT
PATCr
478555743557
Growth YoY
PAT Growth YoY%
-61.4-6.03.140.632.2-27.7-3.5-9.6-43.9-9.8-36.048.8
NPM
NPM%
2.54.44.53.23.43.44.22.91.92.72.66.6
EPS
EPS
2.13.84.12.72.82.74.02.41.62.52.53.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3352933754833724048651,013597625652601
Growth
Revenue Growth%
-24.1-12.728.228.7-22.98.6114.017.0-41.04.74.3-3.2
Expenses
ExpensesCr
326283361472366390821966572600641589
Operating Profit
Operating ProfitCr
991411614444725261112
OPM
OPM%
2.83.23.82.21.73.55.14.64.34.11.72.0
Other Income
Other IncomeCr
34444122451113
Interest Expense
Interest ExpenseCr
000000010000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
121318141015474830302225
Tax
TaxCr
45653412128866
PAT
PATCr
89129711353622221619
Growth
PAT Growth%
-35.39.133.9-24.1-15.852.2207.12.3-38.72.2-26.1-14.6
NPM
NPM%
2.43.03.11.82.02.84.03.53.73.62.53.1
EPS
EPS
4.44.86.44.84.16.219.019.411.912.29.010.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3352933754833724048651,013597625652601
Growth
Revenue Growth%
-24.1-12.728.228.7-22.98.6114.017.0-41.04.74.3-3.2
Expenses
ExpensesCr
326283361472366390821966572600641589
Operating Profit
Operating ProfitCr
991411614444725261112
OPM
OPM%
2.83.23.82.21.73.55.14.64.34.11.72.0
Other Income
Other IncomeCr
34444122451113
Interest Expense
Interest ExpenseCr
000000010000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
121318141015474830302225
Tax
TaxCr
45653412128866
PAT
PATCr
89129711353622221619
Growth
PAT Growth%
-35.39.133.9-24.1-15.852.2207.12.3-38.72.2-26.1-14.6
NPM
NPM%
2.43.03.11.82.02.84.03.53.73.62.53.1
EPS
EPS
4.44.86.44.84.16.219.019.411.912.29.010.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22222222202
Reserves
ReservesCr
41465457596694111115125128
Current Liabilities
Current LiabilitiesCr
805611584942006562188135101
Non Current Liabilities
Non Current LiabilitiesCr
11111111112
Total Liabilities
Total LiabilitiesCr
123104171144156269162176305262233
Current Assets
Current AssetsCr
122103171143155268161174304260230
Non Current Assets
Non Current AssetsCr
11111111124
Total Assets
Total AssetsCr
123104171144156269162176305262233
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22222222202
Reserves
ReservesCr
41465457596694111115125128
Current Liabilities
Current LiabilitiesCr
805611584942006562188135101
Non Current Liabilities
Non Current LiabilitiesCr
11111111112
Total Liabilities
Total LiabilitiesCr
123104171144156269162176305262233
Current Assets
Current AssetsCr
122103171143155268161174304260230
Non Current Assets
Non Current AssetsCr
11111111124
Total Assets
Total AssetsCr
123104171144156269162176305262233

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-21511117-203624-16
Investing Cash Flow
Investing Cash FlowCr
34-44-6-2140-14-621
Financing Cash Flow
Financing Cash FlowCr
-5-5-4-7-19-18-12-13
Net Cash Flow
Net Cash FlowCr
720-11145-8
Free Cash Flow
Free Cash FlowCr
-21511117-213624-16
CFO To PAT
CFO To PAT%
-238.7686.393.348.2-57.5165.6106.2-97.5
CFO To EBITDA
CFO To EBITDA%
-201.5810.176.037.9-43.9142.692.8-143.7
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-21511117-203624-16
Investing Cash Flow
Investing Cash FlowCr
34-44-6-2140-14-621
Financing Cash Flow
Financing Cash FlowCr
-5-5-4-7-19-18-12-13
Net Cash Flow
Net Cash FlowCr
720-11145-8
Free Cash Flow
Free Cash FlowCr
-21511117-213624-16
CFO To PAT
CFO To PAT%
-238.7686.393.348.2-57.5165.6106.2-97.5
CFO To EBITDA
CFO To EBITDA%
-201.5810.176.037.9-43.9142.692.8-143.7

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9212918314877213481614580519300403
Price To Earnings
Price To Earnings
12.414.815.716.710.318.713.817.226.623.218.221.6
Price To Sales
Price To Sales
0.30.40.50.30.20.50.60.61.00.80.50.7
Price To Book
Price To Book
2.22.73.32.51.33.15.05.45.04.12.33.1
EV To EBITDA
EV To EBITDA
9.813.812.813.210.414.510.813.122.619.926.032.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.95.56.26.05.35.76.76.76.06.05.05.0
OPM
OPM%
2.83.23.82.21.73.55.14.64.34.11.72.0
NPM
NPM%
2.43.03.11.82.02.84.03.53.73.62.53.1
ROCE
ROCE%
28.827.932.523.616.322.348.442.925.324.317.017.0
ROE
ROE%
18.818.221.015.012.216.736.331.518.717.912.712.7
ROA
ROA%
6.58.36.86.24.84.221.620.37.28.57.17.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9212918314877213481614580519300403
Price To Earnings
Price To Earnings
12.414.815.716.710.318.713.817.226.623.218.221.6
Price To Sales
Price To Sales
0.30.40.50.30.20.50.60.61.00.80.50.7
Price To Book
Price To Book
2.22.73.32.51.33.15.05.45.04.12.33.1
EV To EBITDA
EV To EBITDA
9.813.812.813.210.414.510.813.122.619.926.032.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.95.56.26.05.35.76.76.76.06.05.05.0
OPM
OPM%
2.83.23.82.21.73.55.14.64.34.11.72.0
NPM
NPM%
2.43.03.11.82.02.84.03.53.73.62.53.1
ROCE
ROCE%
28.827.932.523.616.322.348.442.925.324.317.017.0
ROE
ROE%
18.818.221.015.012.216.736.331.518.717.912.712.7
ROA
ROA%
6.58.36.86.24.84.221.620.37.28.57.17.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vinyl Chemicals (India) Ltd. is not a manufacturer but a dedicated procurement pipeline - it exists to buy one specific industrial chemical from global suppliers and deliver it to its parent company, Pidilite, which needs a steady supply to make its adhesives and construction chemicals. Incorporated in 1986 by the Pidilite group for this exact purpose, the company has spent nearly four decades doing just this one thing, repeatedly stating it has “so far not deemed it appropriate to add other chemicals to its trading activity”. The recurring approach that explains everything else is a lean, capital-light trading model: a tiny team of about a dozen people, no factories, no debt, and a built-in customer that has committed to buying what the company imports. # Business segments A single trading engine - importing Vinyl Acetate Monomer for the Pidilite group on a cost-plus basis - with a sliver of ancillary export activity. ## 1. Vinyl Acetate Monomer trading: the group’s dedicated sourcing arm **The company buys VAM (the key ingredient in adhesives and paints) from international producers and sells it almost entirely to its promoter, Pidilite, at cost plus an agreed margin - a built-in customer model that removes demand risk.** - **One product, one purpose** - the company trades exclusively in Vinyl Acetate Monomer, a bulk industrial chemical, and has no manufacturing operations of any kind; its entire business falls under a single reportable segment of chemical trading. - **A guaranteed buyer** - Pidilite Industries Ltd. provides a firm off-take commitment, meaning it agrees to purchase the imported VAM from time to time, which gives the company a stable demand base and eliminates the need to build a customer book from scratch. - **A small field of importers** - roughly 10 to 15 players regularly import VAM into India, placing the company in a specialised, concentrated market where deep supplier relationships and logistics know-how matter more than scale. - **Exports fill the edges** - beyond domestic supply to Pidilite, the company also sells VAM on a Free on Board basis and to other promoter-group subsidiaries in Bangladesh, Sri Lanka, and historically Egypt, though these remain ancillary to the main India business. ## 2. Treasury and working capital: the hidden engine that funds itself **Because the company gets longer to pay its suppliers than its customers get to pay it, the trading cycle generates cash rather than consuming it - the business is self-financing by design.** - **Paid later, collected sooner** - the company enjoys a higher credit period from its international suppliers than the 46 days it extends to its customers, a timing gap that creates a naturally strong liquidity position and sharply reduces any need to borrow. - **An unused safety net** - the company maintains a secured bank overdraft facility of ₹900 lakhs, but it has remained entirely undrawn across multiple fiscal years, confirming that the trading cycle itself generates sufficient working capital. - **Currency risk is hedged, not speculated on** - since VAM is imported and priced in US Dollars, the treasury team actively uses plain-vanilla currency options and forward contracts to lock in the rupee cost of payables, with an explicit policy never to trade derivatives for profit. - **Light on assets, heavy on inventory flow** - the company’s physical asset base is minimal - a small block of freehold land, some office equipment, and software - while its balance sheet is dominated by traded goods and goods in transit, exactly what you would expect from a pure import trader. # Group structure and partners **The company is a listed but operationally captive entity - no subsidiaries, no joint ventures, just a standalone vehicle that sits inside the Pidilite group and serves its factories.** - **A stable promoter anchor** - Pidilite Industries Limited is a promoter of Vinyl Chemicals, with the promoter and promoter group collectively holding a consistent 50.62% equity stake across all reported periods from FY20 to FY26, making Vinyl Chemicals a controlled but publicly listed affiliate. - **No corporate tree** - the company has no subsidiaries, associates, or joint venture companies, operating purely as a single legal entity with no equity links to other businesses. - **All customers are family** - every significant commercial relationship is intra-group: sales flow to Pidilite Industries in India and to Pidilite’s overseas subsidiaries in Bangladesh and Sri Lanka, making the company’s revenue entirely dependent on the health of the promoter group.

Documents — Vinyl Chemicals (I) Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/apue5mg49inxnh0fjl55ntgh.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/52ho9m5v65l3z4kwmwkkda20.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/crjohqfkbgv93rk9w9fc54wa.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/b4jrk2yprflc8ud94ezc4h92.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ta8o0qjy7fusumabxgqjmgr4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qsbgbif04ws8v5wmg99kwjd9.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/acn5tqm4s4c0042chuhcqpx1.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ct35cl7sjf7jy3sddz82pfmu.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/bvzf5n0tkavuc0ssenk1haho.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/hcd3wyfx33uoumrki1xqbt47.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/savi5pbunre4uej9uze2qihl.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/kmsdu444tlvilew9t0pulmab.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5el8l281c2yc93ah6xu0to6s.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/t8gljmex86z9x9b0mzmjrtio.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/rp2vqr84ilmdzmm0mkvax54e.pdf