| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 154 | 159 | 168 | 156 | 150 | 146 | 173 | 151 | 152 | 169 | 180 | 100 | |
Growth YoY Revenue Growth YoY% | -52.4 | -41.2 | 57.4 | 35.0 | -2.6 | -7.9 | 2.7 | -2.8 | 1.0 | 15.8 | 4.0 | -34.1 |
| 150 | 150 | 160 | 150 | 144 | 143 | 163 | 149 | 149 | 166 | 177 | 97 | |
| 5 | 9 | 9 | 6 | 6 | 4 | 10 | 2 | 3 | 4 | 3 | 3 | |
OPM OPM% | 2.9 | 5.5 | 5.1 | 3.8 | 4.0 | 2.5 | 5.8 | 1.3 | 1.8 | 2.2 | 1.6 | 2.7 |
| 1 | 1 | 2 | 1 | 1 | 3 | 0 | 4 | 1 | 2 | 3 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 9 | 10 | 7 | 7 | 7 | 10 | 6 | 4 | 6 | 6 | 9 |
| 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 2 | |
| 4 | 7 | 8 | 5 | 5 | 5 | 7 | 4 | 3 | 5 | 5 | 7 | |
Growth YoY PAT Growth YoY% | -61.4 | -6.0 | 3.1 | 40.6 | 32.2 | -27.7 | -3.5 | -9.6 | -43.9 | -9.8 | -36.0 | 48.8 |
NPM NPM% | 2.5 | 4.4 | 4.5 | 3.2 | 3.4 | 3.4 | 4.2 | 2.9 | 1.9 | 2.7 | 2.6 | 6.6 |
| 2.1 | 3.8 | 4.1 | 2.7 | 2.8 | 2.7 | 4.0 | 2.4 | 1.6 | 2.5 | 2.5 | 3.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 154 | 159 | 168 | 156 | 150 | 146 | 173 | 151 | 152 | 169 | 180 | 100 | |
Growth YoY Revenue Growth YoY% | -52.4 | -41.2 | 57.4 | 35.0 | -2.6 | -7.9 | 2.7 | -2.8 | 1.0 | 15.8 | 4.0 | -34.1 |
| 150 | 150 | 160 | 150 | 144 | 143 | 163 | 149 | 149 | 166 | 177 | 97 | |
| 5 | 9 | 9 | 6 | 6 | 4 | 10 | 2 | 3 | 4 | 3 | 3 | |
OPM OPM% | 2.9 | 5.5 | 5.1 | 3.8 | 4.0 | 2.5 | 5.8 | 1.3 | 1.8 | 2.2 | 1.6 | 2.7 |
| 1 | 1 | 2 | 1 | 1 | 3 | 0 | 4 | 1 | 2 | 3 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 9 | 10 | 7 | 7 | 7 | 10 | 6 | 4 | 6 | 6 | 9 |
| 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 2 | |
| 4 | 7 | 8 | 5 | 5 | 5 | 7 | 4 | 3 | 5 | 5 | 7 | |
Growth YoY PAT Growth YoY% | -61.4 | -6.0 | 3.1 | 40.6 | 32.2 | -27.7 | -3.5 | -9.6 | -43.9 | -9.8 | -36.0 | 48.8 |
NPM NPM% | 2.5 | 4.4 | 4.5 | 3.2 | 3.4 | 3.4 | 4.2 | 2.9 | 1.9 | 2.7 | 2.6 | 6.6 |
| 2.1 | 3.8 | 4.1 | 2.7 | 2.8 | 2.7 | 4.0 | 2.4 | 1.6 | 2.5 | 2.5 | 3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 335 | 293 | 375 | 483 | 372 | 404 | 865 | 1,013 | 597 | 625 | 652 | 601 |
Growth Revenue Growth% | -24.1 | -12.7 | 28.2 | 28.7 | -22.9 | 8.6 | 114.0 | 17.0 | -41.0 | 4.7 | 4.3 | -3.2 |
| 326 | 283 | 361 | 472 | 366 | 390 | 821 | 966 | 572 | 600 | 641 | 589 | |
| 9 | 9 | 14 | 11 | 6 | 14 | 44 | 47 | 25 | 26 | 11 | 12 | |
OPM OPM% | 2.8 | 3.2 | 3.8 | 2.2 | 1.7 | 3.5 | 5.1 | 4.6 | 4.3 | 4.1 | 1.7 | 2.0 |
| 3 | 4 | 4 | 4 | 4 | 1 | 2 | 2 | 4 | 5 | 11 | 13 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 12 | 13 | 18 | 14 | 10 | 15 | 47 | 48 | 30 | 30 | 22 | 25 |
| 4 | 5 | 6 | 5 | 3 | 4 | 12 | 12 | 8 | 8 | 6 | 6 | |
PAT PATCr | 8 | 9 | 12 | 9 | 7 | 11 | 35 | 36 | 22 | 22 | 16 | 19 |
Growth PAT Growth% | -35.3 | 9.1 | 33.9 | -24.1 | -15.8 | 52.2 | 207.1 | 2.3 | -38.7 | 2.2 | -26.1 | -14.6 |
NPM NPM% | 2.4 | 3.0 | 3.1 | 1.8 | 2.0 | 2.8 | 4.0 | 3.5 | 3.7 | 3.6 | 2.5 | 3.1 |
| 4.4 | 4.8 | 6.4 | 4.8 | 4.1 | 6.2 | 19.0 | 19.4 | 11.9 | 12.2 | 9.0 | 10.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 335 | 293 | 375 | 483 | 372 | 404 | 865 | 1,013 | 597 | 625 | 652 | 601 |
Growth Revenue Growth% | -24.1 | -12.7 | 28.2 | 28.7 | -22.9 | 8.6 | 114.0 | 17.0 | -41.0 | 4.7 | 4.3 | -3.2 |
| 326 | 283 | 361 | 472 | 366 | 390 | 821 | 966 | 572 | 600 | 641 | 589 | |
| 9 | 9 | 14 | 11 | 6 | 14 | 44 | 47 | 25 | 26 | 11 | 12 | |
OPM OPM% | 2.8 | 3.2 | 3.8 | 2.2 | 1.7 | 3.5 | 5.1 | 4.6 | 4.3 | 4.1 | 1.7 | 2.0 |
| 3 | 4 | 4 | 4 | 4 | 1 | 2 | 2 | 4 | 5 | 11 | 13 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 12 | 13 | 18 | 14 | 10 | 15 | 47 | 48 | 30 | 30 | 22 | 25 |
| 4 | 5 | 6 | 5 | 3 | 4 | 12 | 12 | 8 | 8 | 6 | 6 | |
PAT PATCr | 8 | 9 | 12 | 9 | 7 | 11 | 35 | 36 | 22 | 22 | 16 | 19 |
Growth PAT Growth% | -35.3 | 9.1 | 33.9 | -24.1 | -15.8 | 52.2 | 207.1 | 2.3 | -38.7 | 2.2 | -26.1 | -14.6 |
NPM NPM% | 2.4 | 3.0 | 3.1 | 1.8 | 2.0 | 2.8 | 4.0 | 3.5 | 3.7 | 3.6 | 2.5 | 3.1 |
| 4.4 | 4.8 | 6.4 | 4.8 | 4.1 | 6.2 | 19.0 | 19.4 | 11.9 | 12.2 | 9.0 | 10.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 |
Reserves ReservesCr | 41 | 46 | 54 | 57 | 59 | 66 | 94 | 111 | 115 | 125 | 128 |
| 80 | 56 | 115 | 84 | 94 | 200 | 65 | 62 | 188 | 135 | 101 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | |
| 123 | 104 | 171 | 144 | 156 | 269 | 162 | 176 | 305 | 262 | 233 | |
| 122 | 103 | 171 | 143 | 155 | 268 | 161 | 174 | 304 | 260 | 230 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | |
| 123 | 104 | 171 | 144 | 156 | 269 | 162 | 176 | 305 | 262 | 233 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 |
Reserves ReservesCr | 41 | 46 | 54 | 57 | 59 | 66 | 94 | 111 | 115 | 125 | 128 |
| 80 | 56 | 115 | 84 | 94 | 200 | 65 | 62 | 188 | 135 | 101 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | |
| 123 | 104 | 171 | 144 | 156 | 269 | 162 | 176 | 305 | 262 | 233 | |
| 122 | 103 | 171 | 143 | 155 | 268 | 161 | 174 | 304 | 260 | 230 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | |
| 123 | 104 | 171 | 144 | 156 | 269 | 162 | 176 | 305 | 262 | 233 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -21 | 51 | 11 | 17 | -20 | 36 | 24 | -16 | |
| 34 | -44 | -6 | -21 | 40 | -14 | -6 | 21 | |
| -5 | -5 | -4 | -7 | -19 | -18 | -12 | -13 | |
Net Cash Flow Net Cash FlowCr | 7 | 2 | 0 | -11 | 1 | 4 | 5 | -8 |
Free Cash Flow Free Cash FlowCr | -21 | 51 | 11 | 17 | -21 | 36 | 24 | -16 |
CFO To PAT CFO To PAT% | -238.7 | 686.3 | 93.3 | 48.2 | -57.5 | 165.6 | 106.2 | -97.5 |
CFO To EBITDA CFO To EBITDA% | -201.5 | 810.1 | 76.0 | 37.9 | -43.9 | 142.6 | 92.8 | -143.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -21 | 51 | 11 | 17 | -20 | 36 | 24 | -16 | |
| 34 | -44 | -6 | -21 | 40 | -14 | -6 | 21 | |
| -5 | -5 | -4 | -7 | -19 | -18 | -12 | -13 | |
Net Cash Flow Net Cash FlowCr | 7 | 2 | 0 | -11 | 1 | 4 | 5 | -8 |
Free Cash Flow Free Cash FlowCr | -21 | 51 | 11 | 17 | -21 | 36 | 24 | -16 |
CFO To PAT CFO To PAT% | -238.7 | 686.3 | 93.3 | 48.2 | -57.5 | 165.6 | 106.2 | -97.5 |
CFO To EBITDA CFO To EBITDA% | -201.5 | 810.1 | 76.0 | 37.9 | -43.9 | 142.6 | 92.8 | -143.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 129 | 183 | 148 | 77 | 213 | 481 | 614 | 580 | 519 | 300 | 403 |
Price To Earnings Price To Earnings | 12.4 | 14.8 | 15.7 | 16.7 | 10.3 | 18.7 | 13.8 | 17.2 | 26.6 | 23.2 | 18.2 | 21.6 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.5 | 0.3 | 0.2 | 0.5 | 0.6 | 0.6 | 1.0 | 0.8 | 0.5 | 0.7 |
Price To Book Price To Book | 2.2 | 2.7 | 3.3 | 2.5 | 1.3 | 3.1 | 5.0 | 5.4 | 5.0 | 4.1 | 2.3 | 3.1 |
EV To EBITDA EV To EBITDA | 9.8 | 13.8 | 12.8 | 13.2 | 10.4 | 14.5 | 10.8 | 13.1 | 22.6 | 19.9 | 26.0 | 33.5 |
GPM GPM% | 5.9 | 5.5 | 6.2 | 6.0 | 5.3 | 5.7 | 6.7 | 6.7 | 6.0 | 6.0 | 5.0 | 5.0 |
OPM OPM% | 2.8 | 3.2 | 3.8 | 2.2 | 1.7 | 3.5 | 5.1 | 4.6 | 4.3 | 4.1 | 1.7 | 2.0 |
NPM NPM% | 2.4 | 3.0 | 3.1 | 1.8 | 2.0 | 2.8 | 4.0 | 3.5 | 3.7 | 3.6 | 2.5 | 3.1 |
ROCE ROCE% | 28.8 | 27.9 | 32.5 | 23.6 | 16.3 | 22.3 | 48.4 | 42.9 | 25.3 | 24.3 | 17.0 | 17.0 |
ROE ROE% | 18.8 | 18.2 | 21.0 | 15.0 | 12.2 | 16.7 | 36.3 | 31.5 | 18.7 | 17.9 | 12.7 | 12.7 |
ROA ROA% | 6.5 | 8.3 | 6.8 | 6.2 | 4.8 | 4.2 | 21.6 | 20.3 | 7.2 | 8.5 | 7.1 | 7.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 129 | 183 | 148 | 77 | 213 | 481 | 614 | 580 | 519 | 300 | 403 |
Price To Earnings Price To Earnings | 12.4 | 14.8 | 15.7 | 16.7 | 10.3 | 18.7 | 13.8 | 17.2 | 26.6 | 23.2 | 18.2 | 21.6 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.5 | 0.3 | 0.2 | 0.5 | 0.6 | 0.6 | 1.0 | 0.8 | 0.5 | 0.7 |
Price To Book Price To Book | 2.2 | 2.7 | 3.3 | 2.5 | 1.3 | 3.1 | 5.0 | 5.4 | 5.0 | 4.1 | 2.3 | 3.1 |
EV To EBITDA EV To EBITDA | 9.8 | 13.8 | 12.8 | 13.2 | 10.4 | 14.5 | 10.8 | 13.1 | 22.6 | 19.9 | 26.0 | 33.5 |
GPM GPM% | 5.9 | 5.5 | 6.2 | 6.0 | 5.3 | 5.7 | 6.7 | 6.7 | 6.0 | 6.0 | 5.0 | 5.0 |
OPM OPM% | 2.8 | 3.2 | 3.8 | 2.2 | 1.7 | 3.5 | 5.1 | 4.6 | 4.3 | 4.1 | 1.7 | 2.0 |
NPM NPM% | 2.4 | 3.0 | 3.1 | 1.8 | 2.0 | 2.8 | 4.0 | 3.5 | 3.7 | 3.6 | 2.5 | 3.1 |
ROCE ROCE% | 28.8 | 27.9 | 32.5 | 23.6 | 16.3 | 22.3 | 48.4 | 42.9 | 25.3 | 24.3 | 17.0 | 17.0 |
ROE ROE% | 18.8 | 18.2 | 21.0 | 15.0 | 12.2 | 16.7 | 36.3 | 31.5 | 18.7 | 17.9 | 12.7 | 12.7 |
ROA ROA% | 6.5 | 8.3 | 6.8 | 6.2 | 4.8 | 4.2 | 21.6 | 20.3 | 7.2 | 8.5 | 7.1 | 7.1 |
Documents — Vinyl Chemicals (I) Ltd