Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹484Cr
Rev Gr TTM
Revenue Growth TTM
4.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VINYLINDIA
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -62.9 | -52.4 | -41.2 | 57.4 | 35.0 | -2.6 | -7.9 | 2.7 | -2.8 | 1.0 | 15.8 | 4.0 |
| 112 | 150 | 150 | 160 | 150 | 144 | 143 | 163 | 149 | 149 | 166 | 177 |
Operating Profit Operating ProfitCr |
| 3.0 | 2.9 | 5.5 | 5.1 | 3.8 | 4.0 | 2.5 | 5.8 | 1.3 | 1.8 | 2.2 | 1.6 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 0 | 4 | 1 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 5 | 9 | 10 | 7 | 7 | 7 | 10 | 6 | 4 | 6 | 6 |
| 1 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | -68.0 | -61.4 | -6.0 | 3.1 | 40.6 | 32.2 | -27.7 | -3.5 | -9.6 | -43.9 | -9.8 | -36.0 |
| 3.0 | 2.5 | 4.4 | 4.5 | 3.2 | 3.4 | 3.4 | 4.2 | 2.9 | 1.9 | 2.7 | 2.6 |
| 1.9 | 2.1 | 3.8 | 4.1 | 2.7 | 2.8 | 2.7 | 4.0 | 2.4 | 1.6 | 2.5 | 2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -24.1 | -12.7 | 28.2 | 28.7 | -22.9 | 8.6 | 114.0 | 17.0 | -41.0 | 4.7 | 4.3 |
| 424 | 326 | 283 | 361 | 472 | 366 | 390 | 821 | 966 | 572 | 600 | 641 |
Operating Profit Operating ProfitCr |
| 4.0 | 2.8 | 3.2 | 3.8 | 2.2 | 1.7 | 3.5 | 5.1 | 4.6 | 4.3 | 4.1 | 1.7 |
Other Income Other IncomeCr | 1 | 3 | 4 | 4 | 4 | 4 | 1 | 2 | 2 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 19 | 12 | 13 | 18 | 14 | 10 | 15 | 47 | 48 | 30 | 30 | 22 |
| 6 | 4 | 5 | 6 | 5 | 3 | 4 | 12 | 12 | 8 | 8 | 6 |
|
| | -35.3 | 9.1 | 33.9 | -24.1 | -15.8 | 52.2 | 207.1 | 2.3 | -38.7 | 2.2 | -26.1 |
| 2.8 | 2.4 | 3.0 | 3.1 | 1.8 | 2.0 | 2.8 | 4.0 | 3.5 | 3.7 | 3.6 | 2.5 |
| 6.7 | 4.4 | 4.8 | 6.4 | 4.8 | 4.1 | 6.2 | 19.0 | 19.4 | 11.9 | 12.2 | 9.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 33 | 41 | 46 | 54 | 57 | 59 | 66 | 94 | 111 | 115 | 125 | 128 |
Current Liabilities Current LiabilitiesCr | 68 | 80 | 56 | 115 | 84 | 94 | 200 | 65 | 62 | 188 | 135 | 101 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 103 | 122 | 103 | 171 | 143 | 155 | 268 | 161 | 174 | 304 | 260 | 230 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -21 | 51 | 11 | 17 | -20 | 36 | 24 | -16 |
Investing Cash Flow Investing Cash FlowCr | 34 | -44 | -6 | -21 | 40 | -14 | -6 | 21 |
Financing Cash Flow Financing Cash FlowCr | -5 | -5 | -4 | -7 | -19 | -18 | -12 | -13 |
|
Free Cash Flow Free Cash FlowCr | -21 | 51 | 11 | 17 | -21 | 36 | 24 | |
| -238.7 | 686.3 | 93.3 | 48.2 | -57.5 | 165.6 | 106.2 | -97.5 |
CFO To EBITDA CFO To EBITDA% | -201.5 | 810.1 | 76.0 | 37.9 | -43.9 | 142.6 | 92.8 | -143.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 120 | 92 | 129 | 183 | 148 | 77 | 213 | 481 | 614 | 580 | 519 | 300 |
Price To Earnings Price To Earnings | 10.2 | 12.4 | 14.8 | 15.7 | 16.7 | 10.3 | 18.7 | 13.8 | 17.2 | 26.6 | 23.2 | 18.2 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.2 | 0.5 | 0.6 | 0.6 | 1.0 | 0.8 | 0.5 |
Price To Book Price To Book | 3.5 | 2.2 | 2.7 | 3.3 | 2.5 | 1.3 | 3.1 | 5.0 | 5.4 | 5.0 | 4.1 | 2.3 |
| 6.7 | 9.8 | 13.8 | 12.8 | 13.2 | 10.4 | 14.5 | 10.8 | 13.1 | 22.6 | 19.9 | 26.0 |
Profitability Ratios Profitability Ratios |
| 6.2 | 5.9 | 5.5 | 6.2 | 6.0 | 5.3 | 5.7 | 6.7 | 6.7 | 6.0 | 6.0 | 5.0 |
| 4.0 | 2.8 | 3.2 | 3.8 | 2.2 | 1.7 | 3.5 | 5.1 | 4.6 | 4.3 | 4.1 | 1.7 |
| 2.8 | 2.4 | 3.0 | 3.1 | 1.8 | 2.0 | 2.8 | 4.0 | 3.5 | 3.7 | 3.6 | 2.5 |
| 53.5 | 28.8 | 27.9 | 32.5 | 23.6 | 16.3 | 22.3 | 48.4 | 42.9 | 25.3 | 23.9 | 17.0 |
| 35.6 | 18.8 | 18.2 | 21.0 | 15.0 | 12.2 | 16.7 | 36.3 | 31.5 | 18.7 | 17.6 | 12.7 |
| 11.9 | 6.5 | 8.3 | 6.8 | 6.2 | 4.8 | 4.2 | 21.6 | 20.3 | 7.2 | 8.5 | 7.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vinyl Chemicals (India) Ltd. (VCIL) is a specialized chemical trading powerhouse incorporated in **1986**. The company serves as a critical supply chain link for the **Pidilite Group**, focusing on the sourcing, import, and distribution of **Vinyl Acetate Monomer (VAM)**. Operating with a lean, capital-efficient model, the company leverages its deep expertise in global sourcing and currency risk management to supply industrial consumers across India and neighboring international markets.
---
### **Strategic Market Position & Core Operations**
VCIL operates through a single primary segment: **Trading in Chemicals**. Unlike traditional chemical companies, VCIL does not engage in manufacturing, allowing it to maintain a highly flexible and asset-light balance sheet.
* **Product Specialization:** The company is a dominant player in the **Vinyl Acetate Monomer (VAM)** market, acting as one of only **10-15 regular importers** in India.
* **Lean Human Capital:** The entire operation is managed by a core team of **12 permanent employees**, reflecting high revenue-per-employee efficiency.
* **Geographic Footprint:** While primarily focused on the Indian domestic market, the company exports to promoter-group subsidiaries in **Bangladesh** and **Sri Lanka**.
* **Infrastructure:** Operations are centralized in **Mumbai**, with a corporate office in **Andheri (East)** and a registered office at **Nariman Point**.
---
### **The Pidilite Ecosystem: Related Party Dynamics**
A cornerstone of VCIL’s business model is its symbiotic relationship with **Pidilite Industries Ltd.** (the Promoter Company). VCIL acts as a strategic sourcing arm, ensuring a steady supply of VAM for Pidilite’s market-leading adhesive and sealant products.
**Key Related Party Transaction Values:**
| Related Party | Relationship | FY 2024-25 Value | FY 2023-24 Value |
| :--- | :--- | :--- | :--- |
| **Pidilite Industries Ltd.** | Promoter Company | **₹555.19 crore** | **₹509.85 crore** |
| **Pidilite Speciality Chemicals Bangladesh Pvt. Ltd.** | Promoter Subsidiary | **₹60.81 lakhs** | **₹59.20 lakhs** |
| **Pidilite Lanka Pvt. Ltd.** | Promoter Subsidiary | - | **₹34.12 lakhs** |
---
### **Financial Performance & Capital Efficiency**
Following a significant market correction in FY 2022-23, the company has demonstrated stability and marginal growth in profitability.
**Three-Year Financial Summary:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
|:---|:---:|:---:|:---:|
| **Sales Turnover** | **596.87** | **570.26** | **962.11** |
| **Net Profit** | **22.33** | **21.85** | **35.64** |
| **Dividend per Share (₹)** | **7.00*** | **6.75** | **10.00** |
| **Foreign Exchange Outgo** | **577.02** | **563.13** | - |
| **Foreign Exchange Earned** | **28.99** | **27.69** | - |
*\*Proposed for shareholder approval.*
**Liquidity and Debt Profile:**
* **Negative Working Capital Cycle:** The company benefits from a favorable credit cycle, typically enjoying a **higher credit period from global suppliers** than the **47-day average credit period** it extends to customers.
* **Zero Debt:** As of March 31, 2025, the company maintained **zero utilization** of its **₹9.00 crore** secured bank overdraft facilities.
* **Investment Surplus:** VCIL holds **₹68.33 crore** in unquoted mutual funds (including **ABSL Arbitrage** and **ICICI Overnight** funds) to optimize idle cash.
* **Asset Quality:** Trade receivables stood at **₹104.78 crore** (March 2025), with **zero major defaults** reported in the last five years.
---
### **Multi-Sectoral Growth Strategy & Industrial MoUs**
The company is aggressively expanding its industrial footprint through high-value Memorandums of Understanding (**MoUs**) and strategic partnerships across diverse sectors:
| Partner / Project | Sector | Investment Value | Employment Target |
| :--- | :--- | :--- | :--- |
| **Prestige Estate Projects Ltd.** | Data Centers & Logistics | **₹12,500 Crore** | **8,700** jobs |
| **Jupiter International Ltd.** | Solar Panel Manufacturing | **₹10,900 Crore** | **8,308** jobs |
| **LNK Green Energy** | Green Energy | **₹4,700 Crore** | **2,500** jobs |
| **Wow Iron and Steel Pvt. Ltd.** | Steel Industry | **₹4,300 Crore** | **1,500** jobs |
| **Rovhison Tech Hub Pvt. Ltd.** | Data Centers | **₹2,564 Crore** | **1,100** jobs |
| **Atlas Copco** | Industrial Equipment | **₹575 Crore** | **3,400** jobs |
---
### **Infrastructure, Connectivity, and Technology Initiatives**
VCIL is involved in large-scale transit and urban engineering projects to enhance long-term operational logistics:
* **Thane-Borivali Twin Tunnel:** A **11.84 km** project scheduled for completion by **December 2028**, involving land acquisition from **Adani** and **Tata Power**.
* **High-Speed Mobility:** Collaborating with **IIT Bombay** and **IIT Madras** on **Hyperloop Technology**; agreements with **TUTR Hyperloop** for advanced transport at **JNPT** and **Vadhvan Port**.
* **Urban Engineering:** Managing the integration of the **Gokhale** and **Barfiwala** bridges using specialized height-alignment techniques.
---
### **Chemical Market Dynamics & SRF Focus**
As the largest producer of **Hydrofluorocarbons (HFCs)** in India, the company is positioned to capitalize on global regulatory shifts:
* **Montreal Protocol Advantage:** A production freeze in China (**2024**) is tightening global supply, driving the price of refrigerant **R32** up by **45%**.
* **Valuation Outlook:** Analysts project a target of **~₹2,700 per share** based on **FY26** earnings expectations.
* **Sector Tailwinds:** Potential benefits in **FY27** are expected from the **India-UK Free Trade Agreement** and the new national ethanol policy.
---
### **Risk Mitigation & Regulatory Compliance**
VCIL employs a sophisticated **Corporate Treasury** function to manage the inherent risks of a high-volume import business.
**1. Currency and Commodity Risk:**
* **Hedging:** Uses **vanilla currency options** and **forward contracts** to mitigate **INR/USD** volatility. Speculative trading is strictly prohibited.
* **Sensitivity:** A **2% depreciation** of the INR against the USD has a projected impact of **₹156.20 Lakhs** on profit.
**2. Regulatory & Labor Transition:**
The company has proactively accounted for the **2020/2025 Labour Codes**:
* **Financial Provisioning:** Recognized an incremental impact of **₹1.41 crore** for **gratuity** and **₹44.97 lakh** for **long-term compensated absences** due to the revised "wage definition."
**3. Operational Governance:**
* **Credit Rating:** Maintained a strong long-term issuer rating of **'IND A+'** from India Ratings and Research.
* **Internal Controls:** Audit committees ensure controls are commensurate with the scale of the **Trading in Chemicals** business.
* **Public Service Readiness:** Preparedness for the **2025 General Elections** with the procurement of **20,000 Control Units** and **25,000 Ballot Units** stored in secured warehouses.