Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vipul Ltd

VIPULLTD
NSE
9.72
2.61%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vipul Ltd

VIPULLTD
NSE
9.72
2.61%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
137Cr
Close
Close Price
9.72
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
2.17
Revenue
Revenue
63Cr
Rev Gr TTM
Revenue Growth TTM
-19.72%
PAT Gr TTM
PAT Growth TTM
-113.33%
Peer Comparison
How does VIPULLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIPULLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8671573616161144289
Growth YoY
Revenue Growth YoY%
-69.6-55.5-84.02,402.2341.1159.6110.2-92.823.7-89.3-49.4-18.4
Expenses
ExpensesCr
13121178201211968141111
Operating Profit
Operating ProfitCr
-5-6-37915352-23-12-3-1
OPM
OPM%
-57.5-102.8-43.150.242.921.330.419.9-52.9-722.5-35.2-14.6
Other Income
Other IncomeCr
42214211333211103
Interest Expense
Interest ExpenseCr
611710-346113100
Depreciation
DepreciationCr
111111111000
PBT
PBTCr
-8-15-881229214-35-171
Tax
TaxCr
-10918270000000
PAT
PATCr
-7-15-1763203214-35-171
Growth YoY
PAT Growth YoY%
50.786.0-191.5553.93,029.5111.8106.7-94.1-117.2-178.4535.1-67.6
NPM
NPM%
-85.3-250.6-228.740.2566.711.47.333.1-79.0-84.091.113.2
EPS
EPS
-0.6-1.3-1.45.316.90.10.10.3-2.5-0.10.50.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
23418523228422617637138752068763
Growth
Revenue Growth%
-10.5-21.025.522.3-20.4-21.9-78.9271.5-45.8175.6-57.8-27.6
Expenses
ExpensesCr
2241722132531972039016459122100103
Operating Profit
Operating ProfitCr
1013193129-26-52-261685-13-40
OPM
OPM%
4.57.28.210.813.0-14.8-140.6-18.721.641.0-14.9-63.0
Other Income
Other IncomeCr
31168725129-852291127
Interest Expense
Interest ExpenseCr
263334363332302938242414
Depreciation
DepreciationCr
126654433331
PBT
PBTCr
-13-11-15-3-2-38-73-49-109287-28-28
Tax
TaxCr
-2-1-31-3-4-18-785400
PAT
PATCr
-11-10-12-51-34-56-42-117234-28-28
Growth
PAT Growth%
-41.612.0-19.859.6125.4-2,926.9-61.624.7-180.5299.0-112.11.3
NPM
NPM%
-4.8-5.3-5.1-1.70.5-19.5-149.2-30.3-156.6113.1-32.5-44.3
EPS
EPS
-1.3-0.8-1.0-0.40.1-2.9-4.6-3.5-9.819.5-2.0-2.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212121212121414
Reserves
ReservesCr
368358346354354315260219103340363399
Current Liabilities
Current LiabilitiesCr
6487328168571,0071,1871,4681,4911,189888809775
Non Current Liabilities
Non Current LiabilitiesCr
306352326491494386145120831643
Total Liabilities
Total LiabilitiesCr
1,3371,4581,5031,7171,8691,9031,8891,8451,3901,2551,1901,191
Current Assets
Current AssetsCr
1,1011,2021,2321,4411,6061,6901,6681,6171,2391,1011,0531,058
Non Current Assets
Non Current AssetsCr
236256271276264213221229151154136133
Total Assets
Total AssetsCr
1,3371,4581,5031,7171,8691,9031,8891,8451,3901,2551,1901,191

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-109-46-56-166-311625817421-11243
Investing Cash Flow
Investing Cash FlowCr
-20-18-142171616920712
Financing Cash Flow
Financing Cash FlowCr
1314650165-26-115-265-43-357-138-77
Net Cash Flow
Net Cash FlowCr
1-18-84-899-1073-43-22
Free Cash Flow
Free Cash FlowCr
-131-75-62-167611825918421-10542
CFO To PAT
CFO To PAT%
972.6464.9474.23,460.7-282.3-337.7-465.6-41.2-358.4-48.0-151.9
CFO To EBITDA
CFO To EBITDA%
-1,047.9-346.5-297.1-541.1-11.7-443.6-493.8-66.72,602.9-132.2-330.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
538511753640442175346218132323143
Price To Earnings
Price To Earnings
0.00.00.00.0368.00.00.00.00.01.40.0
Price To Sales
Price To Sales
2.32.83.22.31.91.09.31.61.81.61.6
Price To Book
Price To Book
1.41.42.11.81.20.51.30.91.20.90.4
EV To EBITDA
EV To EBITDA
71.957.560.037.933.4-23.6-17.6-30.023.45.5-14.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
117.7125.7115.0145.3129.2128.7100.048.0120.988.5100.0
OPM
OPM%
4.57.28.210.813.0-14.8-140.6-18.721.641.0-14.9
NPM
NPM%
-4.8-5.3-5.1-1.70.5-19.5-149.2-30.3-156.6113.1-32.5
ROCE
ROCE%
1.93.52.43.63.5-0.7-4.8-2.4-18.757.7-1.0
ROE
ROE%
-3.0-2.7-3.3-1.30.3-10.5-20.4-18.1-102.466.4-7.5
ROA
ROA%
-0.8-0.7-0.8-0.30.1-1.8-2.9-2.3-8.418.6-2.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vipul Limited is a prominent Indian real estate developer with a strategic focus on the **National Capital Region (NCR)** and a growing presence in **Odisha and Punjab**. The company operates exclusively within the **"Real Estate"** segment, specializing in premium residential and commercial developments. Currently, the company is navigating a transformative phase characterized by aggressive corporate restructuring, capital infusion, and the resolution of long-standing legal disputes. --- ### Strategic Operational Framework & Market Focus Vipul Limited employs a scalable **outsourcing model**, delegating architectural design and construction to specialized third parties while maintaining an internal core of experts for project management, engineering, and procurement. * **Geographic Concentration:** Operations are primarily centered in high-growth micro-markets of **Gurugram**, including the **Dwarka Expressway**, **Southern Peripheral Road (SPR)**, and **Central Peripheral Road (CPR)**. * **Joint Development Agreements (JDA):** To mitigate risk and leverage external expertise, the company utilizes JDAs. A flagship example is the **'Aarohan' project** on Golf Course Road, where development rights and liabilities were transferred to **Tulip Infratech Private Limited**. * **Digital Sales Strategy:** The company has integrated **AI-driven chatbots, VR, and AR** to facilitate virtual tours, specifically targeting the **Non-Resident Indian (NRI)** demographic for online sales. * **Asset Management:** The business maintains a balanced portfolio of investment properties and development projects to ensure cash flow stability across volatile real estate cycles. --- ### Corporate Restructuring & Subsidiary Consolidation The company is executing a comprehensive **Scheme of Amalgamation** to simplify its group hierarchy, reduce administrative overhead, and pool resources into a single, larger asset base. | Amalgamating Entities (Transferor Companies) | Status / Key Dates | | :--- | :--- | | **Abhipra Trading Pvt Ltd** | First Motion approved **March 05, 2024** | | **Graphic Research Consultants India Pvt Ltd** | Second Motion pending with **NCLT, New Delhi** | | **United Buildwell Pvt Ltd** | Appointed Date: **April 01, 2022** | | **Vineeta Trading Pvt Ltd** | Rationale: Synergies and regulatory simplification | | **Vipul Eastern Infracon Pvt Ltd** | Next Hearing Date: **March 17, 2026** | **Subsidiary Status (as of March 31, 2025):** * **12 Subsidiaries** (including **4 step-down** entities). * **5 Associates** (following the disinvestment of **Choice Real Estate Developers** in June 2025). * **Divestments:** Stake in **Vipul SEZ Developers** was reduced to **2.40%**; **High Class Projects Ltd** was converted to an associate before a definitive agreement in **February 2026** to sell the remaining **50%** stake for **Rs. 4.37 Crore**. --- ### Capital Infusion & Debt Rationalization Vipul Limited has initiated several capital-raising activities to strengthen its balance sheet and fund new land acquisitions. * **Preferential Equity Issue (May 2024):** Allotted **2,09,75,000 shares** at **Rs. 23.70 per share**, raising **Rs. 49.71 Crore**. * **Convertible Warrants (February 2026):** Allotted **8,89,00,000 warrants** at **Rs. 9.20**, aggregating to **Rs. 81.79 Crore** (convertible within **18 months**). * **Rights Issue:** Approved a proposal to raise up to **Rs. 49.75 Crore**; Draft Letter of Offer (DLOF) approved **February 28, 2025**. * **Debt Reduction:** * Fully repaid **1,500 Secured NCDs** (Face Value **Rs. 75 Crore**) to **Edelweiss Asset Reconstruction Company**. * Settled secured loans from **J.P. Financial Services Pvt Ltd** (13% p.a.). * **Consolidated Net Debt** reduced from **Rs. 233.38 Crore** (FY23) to **Rs. 103.23 Crore** (FY24). --- ### Financial Performance Summary (Standalone) The company’s financials reflect a period of volatility, impacted by one-time arbitral awards and shifting revenue recognition. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **Rs. 93.87 Crore** | **Rs. 401.73 Crore** | **Rs. 46.96 Crore** | | **Profit/Loss After Tax** | **Rs. (21.89) Crore** | **Rs. 247.49 Crore** | **Rs. (194.49) Crore** | | **Earnings Per Share (EPS)** | **Rs. (1.59)** | **Rs. 20.63** | **Rs. (16.23)** | | **Cash Loss** | **Rs. 21.21 Crore** | - | - | *Note: FY 2023-24 profitability was significantly bolstered by a **May 2023 Arbitral Award** involving Solitaire Ventures, contributing **Rs. 190.75 Crore** in interest income and **Rs. 30 Crore** in supervision fees.* --- ### Legal Disputes & Arbitral Recoveries Vipul Limited is currently engaged in high-stakes litigation to recover assets and settle historical claims. * **Solitaire Ventures Settlement:** Concluded via a **Consent Award** in **May 2023**. * **Tanamera Developments Dispute:** The company is pursuing the recovery of **Rs. 148.7 Crore** from **M/s Tanamera Developments** (formerly Vipul SEZ Developers). In **December 2025**, the **NCLT** issued an interim order restraining Tanamera from alienating assets following a petition for **Oppression and Mismanagement**. * **Unsecured Loans:** Several advances are currently without formal signed documentation; interest is recognized based on management estimates pending final agreements. --- ### Critical Risk Factors & Governance Concerns Investors should note significant headwinds regarding management stability and audit transparency. * **Management Instability:** On **February 27, 2026**, the MD, CEO, and CFO, **Mr. Punit Beriwala**, was arrested by the Economic Offences Wing, Gurugram, regarding alleged offences under **FIR No 544/2024**. * **Auditor Qualifications:** Statutory auditors have issued **Modified Opinions** citing: * **Rs. 2.2 Crore** in unencashed customer cheques held at customer request. * **Rs. 2.39 Crore** held in **frozen bank accounts**. * Non-provision of interest on certain customer advances due to ongoing negotiations. * **Material Uncertainty** regarding the "Going Concern" status of **six subsidiaries** with eroded net worth. * **Regulatory Compliance:** The company has incurred penalties from **SEBI (Rs. 5 Lakh)** and **BSE/NSE (Rs. 4.60 Lakh)** for failures including the lack of a **Woman Director**, improper board composition, and delayed financial filings. * **Operational Risks:** The company does **not** engage in foreign exchange or commodity hedging. Promoters have **pledged** a portion of their shareholding to secure financing. --- ### Future Outlook & Growth Drivers Despite current challenges, Vipul Limited is positioning itself to capitalize on broader industry trends: * **Sector Tailwinds:** Leveraging government initiatives like **PMAY** and the **Middle Class Housing Scheme**. * **Sustainability:** Transitioning toward **Green Buildings** and energy-efficient designs to meet evolving ESG standards and attract differentiated capital. * **Inventory Liquidation:** Focused on clearing "on-hold" inventory in subsidiary projects once economic conditions in secondary markets improve.