| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 339 | 344 | 396 | 458 | 308 | 351 | 426 | 506 | 325 | 368 | 480 | 590 | |
Growth YoY Revenue Growth YoY% | -7.1 | -3.6 | -12.5 | 2.1 | -9.0 | 2.3 | 7.5 | 10.5 | 5.4 | 4.6 | 12.7 | 16.7 |
| 326 | 330 | 372 | 418 | 305 | 340 | 381 | 454 | 313 | 342 | 429 | 499 | |
| 13 | 14 | 24 | 39 | 4 | 11 | 45 | 51 | 12 | 26 | 51 | 91 | |
OPM OPM% | 3.9 | 4.1 | 6.2 | 8.6 | 1.2 | 3.2 | 10.4 | 10.1 | 3.6 | 7.0 | 10.6 | 15.5 |
| 2 | 2 | 4 | 2 | 2 | 2 | 3 | 38 | 1 | 2 | 24 | 2 | |
Interest Expense Interest ExpenseCr | 8 | 10 | 9 | 11 | 11 | 11 | 11 | 9 | 8 | 8 | 8 | 6 |
Depreciation DepreciationCr | 14 | 15 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 |
PBT PBTCr | -6 | -9 | 2 | 14 | -22 | -14 | 20 | 64 | -11 | 3 | 51 | 71 |
| -1 | -2 | 1 | 4 | -5 | -3 | 6 | 12 | -3 | 1 | 11 | 18 | |
| -5 | -7 | 1 | 10 | -17 | -11 | 15 | 52 | -9 | 2 | 40 | 53 | |
Growth YoY PAT Growth YoY% | -168.7 | -313.7 | -73.5 | -16.6 | -226.6 | -53.4 | 1,167.0 | 423.5 | 47.3 | 117.5 | 174.7 | 1.0 |
NPM NPM% | -1.5 | -2.1 | 0.3 | 2.2 | -5.4 | -3.1 | 3.4 | 10.3 | -2.7 | 0.5 | 8.3 | 8.9 |
| -0.6 | -0.8 | 0.1 | 1.1 | -1.9 | -1.3 | 1.7 | 6.0 | -1.0 | 0.2 | 4.6 | 6.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 339 | 344 | 396 | 458 | 308 | 351 | 426 | 506 | 325 | 368 | 480 | 590 | |
Growth YoY Revenue Growth YoY% | -7.1 | -3.6 | -12.5 | 2.1 | -9.0 | 2.3 | 7.5 | 10.5 | 5.4 | 4.6 | 12.7 | 16.7 |
| 326 | 330 | 372 | 418 | 305 | 340 | 381 | 454 | 313 | 342 | 429 | 499 | |
| 13 | 14 | 24 | 39 | 4 | 11 | 45 | 51 | 12 | 26 | 51 | 91 | |
OPM OPM% | 3.9 | 4.1 | 6.2 | 8.6 | 1.2 | 3.2 | 10.4 | 10.1 | 3.6 | 7.0 | 10.6 | 15.5 |
| 2 | 2 | 4 | 2 | 2 | 2 | 3 | 38 | 1 | 2 | 24 | 2 | |
Interest Expense Interest ExpenseCr | 8 | 10 | 9 | 11 | 11 | 11 | 11 | 9 | 8 | 8 | 8 | 6 |
Depreciation DepreciationCr | 14 | 15 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 |
PBT PBTCr | -6 | -9 | 2 | 14 | -22 | -14 | 20 | 64 | -11 | 3 | 51 | 71 |
| -1 | -2 | 1 | 4 | -5 | -3 | 6 | 12 | -3 | 1 | 11 | 18 | |
| -5 | -7 | 1 | 10 | -17 | -11 | 15 | 52 | -9 | 2 | 40 | 53 | |
Growth YoY PAT Growth YoY% | -168.7 | -313.7 | -73.5 | -16.6 | -226.6 | -53.4 | 1,167.0 | 423.5 | 47.3 | 117.5 | 174.7 | 1.0 |
NPM NPM% | -1.5 | -2.1 | 0.3 | 2.2 | -5.4 | -3.1 | 3.4 | 10.3 | -2.7 | 0.5 | 8.3 | 8.9 |
| -0.6 | -0.8 | 0.1 | 1.1 | -1.9 | -1.3 | 1.7 | 6.0 | -1.0 | 0.2 | 4.6 | 6.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,050 | 1,147 | 1,416 | 1,653 | 1,527 | 1,543 | 1,678 | 1,762 |
Growth Revenue Growth% | 9.2 | 23.5 | 16.8 | -7.7 | 1.1 | 8.7 | 10.8 | |
| 942 | 953 | 1,216 | 1,515 | 1,439 | 1,444 | 1,538 | 1,583 | |
| 109 | 193 | 200 | 139 | 88 | 99 | 139 | 180 | |
OPM OPM% | 10.4 | 16.9 | 14.1 | 8.4 | 5.8 | 6.4 | 8.3 | 10.2 |
| 7 | 9 | 10 | 7 | 11 | 8 | 66 | 30 | |
Interest Expense Interest ExpenseCr | 17 | 13 | 12 | 22 | 37 | 44 | 33 | 30 |
Depreciation DepreciationCr | 41 | 40 | 38 | 50 | 59 | 65 | 65 | 66 |
PBT PBTCr | 57 | 149 | 161 | 74 | 3 | -2 | 107 | 113 |
| 8 | 39 | 42 | 20 | 2 | 1 | 22 | 27 | |
PAT PATCr | 49 | 111 | 118 | 54 | 1 | -3 | 85 | 86 |
Growth PAT Growth% | 124.5 | 6.9 | -54.7 | -98.4 | -450.4 | 2,934.2 | 119.3 | |
NPM NPM% | 4.7 | 9.7 | 8.4 | 3.2 | 0.1 | -0.2 | 5.1 | 4.9 |
| 6.2 | 13.7 | 14.2 | 1.2 | 0.1 | -0.3 | 9.9 | 9.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,050 | 1,147 | 1,416 | 1,653 | 1,527 | 1,543 | 1,678 | 1,762 |
Growth Revenue Growth% | 9.2 | 23.5 | 16.8 | -7.7 | 1.1 | 8.7 | 10.8 | |
| 942 | 953 | 1,216 | 1,515 | 1,439 | 1,444 | 1,538 | 1,583 | |
| 109 | 193 | 200 | 139 | 88 | 99 | 139 | 180 | |
OPM OPM% | 10.4 | 16.9 | 14.1 | 8.4 | 5.8 | 6.4 | 8.3 | 10.2 |
| 7 | 9 | 10 | 7 | 11 | 8 | 66 | 30 | |
Interest Expense Interest ExpenseCr | 17 | 13 | 12 | 22 | 37 | 44 | 33 | 30 |
Depreciation DepreciationCr | 41 | 40 | 38 | 50 | 59 | 65 | 65 | 66 |
PBT PBTCr | 57 | 149 | 161 | 74 | 3 | -2 | 107 | 113 |
| 8 | 39 | 42 | 20 | 2 | 1 | 22 | 27 | |
PAT PATCr | 49 | 111 | 118 | 54 | 1 | -3 | 85 | 86 |
Growth PAT Growth% | 124.5 | 6.9 | -54.7 | -98.4 | -450.4 | 2,934.2 | 119.3 | |
NPM NPM% | 4.7 | 9.7 | 8.4 | 3.2 | 0.1 | -0.2 | 5.1 | 4.9 |
| 6.2 | 13.7 | 14.2 | 1.2 | 0.1 | -0.3 | 9.9 | 9.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | 489 | 606 | 715 | 754 | 735 | 727 | 810 |
| 338 | 233 | 315 | 422 | 518 | 496 | 393 | |
| 100 | 89 | 62 | 177 | 224 | 182 | 129 | |
| 944 | 949 | 1,109 | 1,370 | 1,494 | 1,423 | 1,349 | |
| 514 | 503 | 550 | 637 | 690 | 664 | 626 | |
| 430 | 445 | 559 | 734 | 805 | 759 | 723 | |
| 944 | 949 | 1,109 | 1,370 | 1,494 | 1,423 | 1,349 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | 489 | 606 | 715 | 754 | 735 | 727 | 810 |
| 338 | 233 | 315 | 422 | 518 | 496 | 393 | |
| 100 | 89 | 62 | 177 | 224 | 182 | 129 | |
| 944 | 949 | 1,109 | 1,370 | 1,494 | 1,423 | 1,349 | |
| 514 | 503 | 550 | 637 | 690 | 664 | 626 | |
| 430 | 445 | 559 | 734 | 805 | 759 | 723 | |
| 944 | 949 | 1,109 | 1,370 | 1,494 | 1,423 | 1,349 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 74 | 294 | 54 | 29 | 3 | 114 | 183 | |
| -34 | -54 | -171 | -212 | -89 | -33 | 35 | |
| -40 | -146 | 30 | 187 | 93 | -100 | -210 | |
Net Cash Flow Net Cash FlowCr | 0 | 95 | -87 | 4 | 7 | -19 | 8 |
Free Cash Flow Free Cash FlowCr | 37 | 240 | -92 | -194 | -116 | 85 | 177 |
CFO To PAT CFO To PAT% | 150.2 | 265.9 | 45.8 | 54.6 | 377.6 | -3,786.6 | 214.5 |
CFO To EBITDA CFO To EBITDA% | 68.0 | 152.1 | 27.1 | 21.1 | 3.7 | 115.3 | 131.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 74 | 294 | 54 | 29 | 3 | 114 | 183 | |
| -34 | -54 | -171 | -212 | -89 | -33 | 35 | |
| -40 | -146 | 30 | 187 | 93 | -100 | -210 | |
Net Cash Flow Net Cash FlowCr | 0 | 95 | -87 | 4 | 7 | -19 | 8 |
Free Cash Flow Free Cash FlowCr | 37 | 240 | -92 | -194 | -116 | 85 | 177 |
CFO To PAT CFO To PAT% | 150.2 | 265.9 | 45.8 | 54.6 | 377.6 | -3,786.6 | 214.5 |
CFO To EBITDA CFO To EBITDA% | 68.0 | 152.1 | 27.1 | 21.1 | 3.7 | 115.3 | 131.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 215 | 782 | 1,012 | 591 | 920 | 493 | 444 | 830 |
Price To Earnings Price To Earnings | 4.4 | 7.1 | 8.6 | 11.1 | 1,064.5 | 5.2 | 9.7 | |
Price To Sales Price To Sales | 0.2 | 0.7 | 0.7 | 0.4 | 0.6 | 0.3 | 0.3 | 0.5 |
Price To Book Price To Book | 0.4 | 1.3 | 1.4 | 0.8 | 1.2 | 0.7 | 0.5 | 1.0 |
EV To EBITDA EV To EBITDA | 4.0 | 4.0 | 5.8 | 6.8 | 16.1 | 9.6 | 5.2 | 6.1 |
GPM GPM% | 38.4 | 43.7 | 40.8 | 33.5 | 32.1 | 31.8 | 33.6 | 33.6 |
OPM OPM% | 10.4 | 16.9 | 14.1 | 8.4 | 5.8 | 6.4 | 8.3 | 10.2 |
NPM NPM% | 4.7 | 9.7 | 8.4 | 3.2 | 0.1 | -0.2 | 5.1 | 4.9 |
ROCE ROCE% | 10.0 | 22.0 | 19.1 | 8.3 | 3.1 | 3.5 | 12.4 | 12.4 |
ROE ROE% | 9.8 | 17.8 | 16.2 | 7.0 | 0.1 | -0.4 | 10.3 | 10.3 |
ROA ROA% | 5.2 | 11.7 | 10.7 | 3.9 | 0.1 | -0.2 | 6.3 | 6.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 215 | 782 | 1,012 | 591 | 920 | 493 | 444 | 830 |
Price To Earnings Price To Earnings | 4.4 | 7.1 | 8.6 | 11.1 | 1,064.5 | 5.2 | 9.7 | |
Price To Sales Price To Sales | 0.2 | 0.7 | 0.7 | 0.4 | 0.6 | 0.3 | 0.3 | 0.5 |
Price To Book Price To Book | 0.4 | 1.3 | 1.4 | 0.8 | 1.2 | 0.7 | 0.5 | 1.0 |
EV To EBITDA EV To EBITDA | 4.0 | 4.0 | 5.8 | 6.8 | 16.1 | 9.6 | 5.2 | 6.1 |
GPM GPM% | 38.4 | 43.7 | 40.8 | 33.5 | 32.1 | 31.8 | 33.6 | 33.6 |
OPM OPM% | 10.4 | 16.9 | 14.1 | 8.4 | 5.8 | 6.4 | 8.3 | 10.2 |
NPM NPM% | 4.7 | 9.7 | 8.4 | 3.2 | 0.1 | -0.2 | 5.1 | 4.9 |
ROCE ROCE% | 10.0 | 22.0 | 19.1 | 8.3 | 3.1 | 3.5 | 12.4 | 12.4 |
ROE ROE% | 9.8 | 17.8 | 16.2 | 7.0 | 0.1 | -0.4 | 10.3 | 10.3 |
ROA ROA% | 5.2 | 11.7 | 10.7 | 3.9 | 0.1 | -0.2 | 6.3 | 6.3 |
Documents — Visaka Industries Ltd
Concall Transcript Summaries — Visaka Industries Ltd