Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹590Cr
Rev Gr TTM
Revenue Growth TTM
-1.27%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VISASTEEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -65.4 | 19.4 | -2.0 | -44.1 | 45.5 | -42.7 | -20.4 | 32.5 | 4.1 | 26.9 | -50.4 | 22.1 |
| 109 | 230 | 195 | 94 | 146 | 122 | 143 | 116 | 154 | 153 | 84 | 146 |
Operating Profit Operating ProfitCr |
| -2.0 | 2.2 | -3.0 | -5.2 | 6.5 | 9.2 | 5.3 | 2.1 | 5.2 | 10.4 | -13.0 | -0.6 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | -477 | 1 | 4 | 0 |
Interest Expense Interest ExpenseCr | 7 | 8 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 9 |
Depreciation DepreciationCr | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 6 | 6 | 7 |
| -20 | -14 | -25 | -24 | -9 | -7 | -4 | -17 | -488 | 4 | -20 | -17 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -117.4 | 44.9 | -15.2 | -101.4 | 56.3 | 50.6 | 83.1 | 29.1 | -5,397.8 | 162.4 | -386.1 | 4.3 |
| -18.9 | -6.0 | -13.0 | -27.2 | -5.7 | -5.1 | -2.8 | -14.5 | -300.6 | 2.5 | -27.1 | -11.4 |
| -1.8 | -1.2 | -2.1 | -2.1 | -0.8 | -0.6 | -0.4 | -1.5 | -42.2 | 0.4 | -1.8 | -1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -12.0 | 1.8 | 19.6 | 32.6 | -31.6 | -51.7 | 44.6 | 13.2 | -41.2 | 1.9 | -15.4 | -2.4 |
| 1,264 | 1,312 | 1,501 | 2,027 | 1,440 | 733 | 984 | 1,101 | 649 | 665 | 535 | 537 |
Operating Profit Operating ProfitCr |
| 1.2 | -0.7 | 3.7 | 1.9 | -1.8 | -7.3 | 0.4 | 1.6 | 1.3 | 0.8 | 5.5 | 2.8 |
Other Income Other IncomeCr | -9 | 13 | 18 | 55 | 16 | 12 | -1,056 | 1 | 1,750 | 2 | -468 | -471 |
Interest Expense Interest ExpenseCr | 229 | 475 | 47 | 34 | 19 | 20 | 17 | 21 | 25 | 30 | 31 | 33 |
Depreciation DepreciationCr | 77 | 143 | 163 | 151 | 133 | 134 | 128 | 85 | 73 | 49 | 49 | 32 |
| -297 | -614 | -133 | -90 | -162 | -192 | -1,197 | -87 | 1,660 | -72 | -517 | -521 |
| 6 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -110.8 | -111.9 | 79.2 | 32.8 | -80.2 | -18.7 | -523.9 | 92.7 | 2,003.5 | -104.3 | -618.5 | -0.8 |
| -23.6 | -49.2 | -8.6 | -4.3 | -11.4 | -28.1 | -121.2 | -7.8 | 252.5 | -10.7 | -91.2 | -94.1 |
| -24.8 | -56.0 | -12.1 | -8.0 | -14.0 | -16.6 | -103.4 | -7.5 | 143.4 | -6.2 | -44.6 | -45.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 110 | 110 | 110 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| -315 | -932 | -725 | -909 | -1,071 | -1,264 | -2,462 | -2,549 | -888 | -960 | -1,477 | -1,493 |
Current Liabilities Current LiabilitiesCr | 1,566 | 2,162 | 2,708 | 2,866 | 3,221 | 3,586 | 4,177 | 4,182 | 1,793 | 1,835 | 1,856 | 1,870 |
Non Current Liabilities Non Current LiabilitiesCr | 2,492 | 2,361 | 1,977 | 1,480 | 1,034 | 627 | 22 | 18 | 47 | 42 | 38 | 36 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 471 | 465 | 637 | 300 | 187 | 85 | 104 | 98 | 58 | 57 | 77 | 81 |
Non Current Assets Non Current AssetsCr | 3,485 | 3,311 | 3,491 | 3,253 | 3,113 | 2,980 | 1,748 | 1,670 | 1,010 | 975 | 457 | 448 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -216 | -297 | 12 | 151 | 82 | 59 | 13 | 17 | 26 | 17 | 26 |
Investing Cash Flow Investing Cash FlowCr | -26 | 5 | -4 | 14 | 16 | 11 | 1 | -9 | -17 | -9 | -12 |
Financing Cash Flow Financing Cash FlowCr | 157 | 294 | 4 | -153 | -113 | -64 | -14 | -9 | -8 | -8 | -13 |
|
Free Cash Flow Free Cash FlowCr | -273 | -301 | 0 | 131 | 81 | 57 | 14 | 10 | 8 | 8 | 13 |
| 71.5 | 46.2 | -8.9 | -168.6 | -50.4 | -30.6 | -1.1 | -19.9 | 1.6 | -24.3 | -4.9 |
CFO To EBITDA CFO To EBITDA% | -1,362.3 | 3,486.1 | 20.4 | 382.6 | -319.3 | -117.5 | 360.7 | 97.4 | 303.8 | 341.7 | 81.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 161 | 156 | 233 | 164 | 93 | 31 | 74 | 178 | 129 | 232 | 359 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 |
Price To Book Price To Book | -0.8 | -0.2 | -0.4 | -0.2 | -0.1 | 0.0 | 0.0 | -0.1 | -0.2 | -0.3 | -0.3 |
| 205.2 | -400.7 | 54.7 | 61.8 | -73.9 | -27.8 | 954.3 | 204.3 | 172.8 | 316.5 | 56.1 |
Profitability Ratios Profitability Ratios |
| 21.7 | 23.2 | 32.2 | 26.7 | 25.4 | 26.8 | 34.5 | 33.1 | 49.1 | 34.2 | 39.3 |
| 1.2 | -0.7 | 3.7 | 1.9 | -1.8 | -7.3 | 0.4 | 1.6 | 1.3 | 0.8 | 5.5 |
| -23.6 | -49.2 | -8.6 | -4.3 | -11.4 | -28.1 | -121.2 | -7.8 | 252.5 | -10.7 | -91.2 |
| -2.3 | -5.6 | -3.7 | -3.7 | -17.0 | -79.6 | -103.5 | -6.3 | 270.9 | -7.4 | -1,310.5 |
| 147.8 | 78.0 | 21.7 | 11.3 | 16.9 | 16.7 | 51.0 | 3.6 | -215.0 | 8.5 | 38.0 |
| -7.7 | -17.0 | -3.2 | -2.5 | -4.9 | -6.3 | -64.6 | -4.9 | 155.5 | -7.0 | -96.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
This profile synthesizes the operational, financial, and strategic position of the company following its 2024-2026 restructuring. The company is currently transitioning from a diversified steel manufacturer to a specialized **Ferro Chrome** producer.
---
### **Strategic Pivot: From Diversified Steel to Specialized Chrome**
The company has undergone a fundamental strategic transformation to streamline its business and address long-standing financial distress. This shift was formalized through the divestment of its special steel business and a subsequent corporate rebranding.
* **Corporate Rebranding:** Following shareholder approval in **March 2026**, the company is changing its name from **VISA Steel Limited** to **VISA Chrome Limited**. This reflects a singular focus on the **Ferro Chrome** value chain.
* **Divestment of Non-Core Assets:** The company successfully demerged its **Special Steel Business** (including Sponge Iron, Blast Furnace, and Rolling Mill) into **VISA Special Steel Limited (VSSL)**. This demerger was affirmed by the **Hon’ble Supreme Court** on **May 16, 2024**, resolving long-standing legal uncertainty.
* **Current Group Structure:** Following the loss of control of several entities in late 2022, the group has been streamlined:
| Entity Name | Relationship | Status/Activity |
| :--- | :--- | :--- |
| **Kalinganagar Chrome Private Limited (KCPL)** | **Subsidiary** | Principal subsidiary (Inc. July 2013). |
| **VISA Urban Infra Limited** | **Joint Venture** | Infrastructure-related JV. |
| **VISA Special Steel Limited (VSSL)** | **Divested** | Ceased to be a subsidiary **25 Nov 2022**. |
| **Kalinganagar Special Steel Pvt Ltd** | **Divested** | Ceased to be a subsidiary **25 Nov 2022**. |
---
### **Operational Infrastructure & Manufacturing Model**
The company’s operations are centered at the **Kalinganagar Industrial Complex** in Odisha, strategically located near raw material sources.
* **Primary Product:** **High Carbon Ferro Chrome**, a critical ingredient in stainless steel production.
* **Energy Strategy:** The facility includes a **Captive Power Plant (CPP)** utilizing **Circulating Fluidized Bed Combustion (CFBC)** boilers. To optimize costs, the company uses **Char** and **De-dust** from DRI kilns as alternate fuels to reduce primary coal consumption.
* **Conversion Arrangement Model:** Due to a total lack of independent working capital, the company operates via **conversion arrangements** with related parties and operational creditors. Under this model, the company processes raw materials provided by third parties in exchange for conversion fees and reimbursements, allowing the plant to remain a **going concern**.
* **Technical Efficiency:** The company has implemented a **Fast Bus Transfer System** at the CPP to ensure uninterrupted power. Recent energy efficiency upgrades include replacing IE 1 grade motors with **IE 4 and IE 3** motors and installing **135 KW** of LED lighting.
---
### **Financial Health & Debt Resolution Status**
The company’s financial position remains under severe stress, characterized by fully eroded net worth and significant unprovided liabilities.
* **Debt Assignment to ARCs:** Approximately **96% to 100%** of the company’s secured debt (originally held by lenders like SBI, Bank of Baroda, and IOB) has been assigned to **Assets Care & Reconstruction Enterprise Limited (ACRE)**.
* **Insolvency Status:** On **September 26, 2025**, the **NCLT Cuttack Bench** allowed the withdrawal of the **Corporate Insolvency Resolution Process (CIRP)**, effectively closing the insolvency proceedings as the company pursues a settlement with ACRE.
* **The "Interest Gap":** A critical note for investors is the company’s non-provision of interest. Since **April 1, 2016**, the company has not recognized interest on secured debts.
* **Accumulated Unprovided Interest:** **₹1,443.16 crore** (as of Dec 31, 2025).
* **Impact:** If interest were recognized, the 9M FY 2025-26 loss would rise from **₹32.43 crore** to **₹150.96 crore**.
**Comparative Financial Performance:**
| Metric (Consolidated) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹566.49 crore** | **₹669.90 crore** | **₹657.48 crore** |
| **Operating Profit (EBITDA)** | **₹32.22 crore** | **₹6.60 crore** | **₹10.41 crore** |
| **Reported Net Loss** | **₹516.55 crore** | **₹71.89 crore** | **₹463.71 crore** |
| **Net Worth** | **Fully Eroded** | **Fully Eroded** | **Fully Eroded** |
---
### **Capital Infusion & Recovery Strategy**
To stabilize the balance sheet and fund the debt settlement, the company is executing a major capital raise through the **Promoter Group (VISA Industries Limited)**.
* **Warrant Issuance:** The board approved **5,00,00,000 fully convertible warrants** at **₹40 per warrant**, totaling **₹200 Crore**.
* **Utilization of Funds:**
* **Debt Management:** Direct repayment and prepayment of existing debt.
* **General Corporate Purposes:** Up to **25% (₹50 Crore)** for operational exigencies.
* **Conversion Progress:**
* **Nov 2025:** **₹50 Crore** (25% upfront) received.
* **Dec 2025 – April 2026:** **3,00,00,000** warrants converted to equity.
* **Remaining:** **2,00,00,000** warrants available for exercise within 18 months.
---
### **Industry Context & Market Dynamics**
The company’s performance is highly sensitive to the Odisha mining ecosystem and global stainless steel demand.
* **Raw Material Dependency:** The **Odisha Mining Corporation (OMC)** is the primary supplier of Chrome Ore. OMC produced **0.13 crore tonnes** in FY25 against a capacity of **0.17 crore TPA**.
* **Export Exposure:** India exports roughly **39%** of its Ferro Chrome production, with **China** being the dominant destination.
* **Market Risks:** The company faces headwinds from the **Chinese real estate slowdown**, potential **US tariffs**, and volatility in e-auction prices for ore.
---
### **Critical Risk Factors**
Investors should monitor the following material uncertainties:
* **Going Concern Uncertainty:** The company’s ability to continue depends entirely on the successful finalization of the debt settlement with ACRE and the continued viability of the conversion model.
* **Regulatory Compliance:** Operations were briefly suspended in mid-2025 due to a **Consent to Operate (CTO)** delay by the **State Pollution Control Board, Odisha**. While the CTO was granted in **September 2025**, environmental compliance remains a high-stakes area.
* **Internal Control Weaknesses:** Auditors identified a technical lapse where the **audit trail (edit log)** feature was not enabled at the database level between **April 2023 and January 2025**.
* **Labour Costs:** The implementation of **New Labour Codes** in **November 2025** has already begun increasing employee benefit expenses (incremental **₹1.01 Crore** in Q3 FY26).
* **Asset Impairment:** In FY 2024-25, the company recognized a **₹438.08 crore** impairment loss on fixed assets due to sub-optimal utilization and idling.