Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,902Cr
Rev Gr TTM
Revenue Growth TTM
14.60%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VISHNU
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.7 | -16.3 | -16.9 | -6.7 | -10.6 | 12.7 | 11.7 | 22.3 | 30.7 | 2.4 | 16.7 | 10.8 |
| 275 | 250 | 262 | 263 | 237 | 283 | 299 | 308 | 329 | 291 | 343 | 350 |
Operating Profit Operating ProfitCr |
| 18.2 | 17.0 | 14.9 | 13.5 | 21.1 | 16.4 | 13.1 | 17.1 | 16.3 | 16.1 | 14.5 | 15.0 |
Other Income Other IncomeCr | 3 | 2 | 3 | 4 | 3 | 3 | 4 | 3 | 6 | 5 | 9 | 6 |
Interest Expense Interest ExpenseCr | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 8 | 8 | 12 | 14 |
Depreciation DepreciationCr | 7 | 7 | 9 | 9 | 9 | 9 | 9 | 12 | 8 | 10 | 10 | 11 |
| 49 | 37 | 31 | 27 | 49 | 40 | 30 | 44 | 53 | 42 | 46 | 44 |
| 13 | 8 | 7 | 6 | 21 | 10 | 8 | 10 | 14 | 10 | 13 | 10 |
|
Growth YoY PAT Growth YoY% | 24.7 | -16.0 | -31.7 | -34.6 | -22.2 | 6.5 | -4.8 | 65.7 | 40.4 | 5.7 | 44.0 | -1.9 |
| 10.6 | 9.5 | 7.8 | 6.8 | 9.2 | 9.0 | 6.6 | 9.3 | 9.9 | 9.3 | 8.2 | 8.2 |
| 6.0 | 4.8 | 3.8 | 3.2 | 4.2 | 4.7 | 3.5 | 5.3 | 5.8 | 4.8 | 4.9 | 5.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 14.8 | 5.6 | 26.9 | 19.7 | -12.5 | 0.8 | 57.5 | 30.1 | -12.8 | 19.3 | 7.3 |
| 341 | 398 | 443 | 564 | 670 | 595 | 601 | 913 | 1,161 | 1,011 | 1,218 | 1,312 |
Operating Profit Operating ProfitCr |
| 18.4 | 17.0 | 12.6 | 12.2 | 12.9 | 11.7 | 11.4 | 14.6 | 16.5 | 16.6 | 15.8 | 15.4 |
Other Income Other IncomeCr | 1 | 2 | 7 | 8 | 3 | 7 | 3 | 6 | 15 | 12 | 15 | 26 |
Interest Expense Interest ExpenseCr | 31 | 34 | 42 | 46 | 44 | 36 | 26 | 26 | 33 | 37 | 37 | 42 |
Depreciation DepreciationCr | 12 | 13 | 16 | 19 | 21 | 20 | 20 | 23 | 26 | 34 | 38 | 39 |
| 34 | 36 | 14 | 22 | 37 | 30 | 34 | 112 | 185 | 144 | 168 | 184 |
| 12 | 15 | 7 | 8 | 13 | 8 | 0 | 31 | 49 | 43 | 42 | 47 |
|
| | -2.9 | -69.2 | 120.5 | 68.9 | -8.8 | 55.2 | 136.0 | 67.8 | -26.0 | 25.3 | 8.8 |
| 5.2 | 4.4 | 1.3 | 2.2 | 3.2 | 3.3 | 5.1 | 7.6 | 9.8 | 8.3 | 8.8 | 8.9 |
| 3.0 | 2.9 | 1.1 | 2.4 | 4.1 | 3.7 | 5.8 | 13.6 | 22.9 | 15.9 | 19.2 | 20.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 |
| 79 | 107 | 85 | 99 | 130 | 148 | 184 | 265 | 402 | 688 | 913 | 987 |
Current Liabilities Current LiabilitiesCr | 202 | 320 | 408 | 423 | 365 | 328 | 328 | 370 | 367 | 416 | 492 | 522 |
Non Current Liabilities Non Current LiabilitiesCr | 152 | 134 | 189 | 247 | 249 | 248 | 249 | 268 | 270 | 208 | 215 | 304 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 256 | 335 | 323 | 401 | 372 | 345 | 349 | 418 | 468 | 655 | 838 | 964 |
Non Current Assets Non Current AssetsCr | 237 | 285 | 370 | 381 | 385 | 390 | 424 | 497 | 583 | 670 | 796 | 863 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | 39 | 73 | 89 | 100 | 49 | 67 | 94 | 134 | 68 | 90 |
Investing Cash Flow Investing Cash FlowCr | -9 | -43 | -98 | -33 | -23 | -22 | -52 | -86 | -118 | -154 | -100 |
Financing Cash Flow Financing Cash FlowCr | 1 | 4 | 25 | -56 | -78 | -24 | -19 | -9 | -16 | 88 | 10 |
|
Free Cash Flow Free Cash FlowCr | 11 | -5 | -26 | 56 | 75 | 23 | 13 | 12 | 19 | -53 | 2 |
| 57.9 | 182.3 | 1,118.6 | 618.1 | 410.4 | 221.4 | 195.3 | 115.9 | 98.3 | 66.8 | 71.3 |
CFO To EBITDA CFO To EBITDA% | 16.4 | 47.5 | 114.4 | 113.5 | 100.8 | 62.4 | 87.0 | 60.6 | 58.4 | 33.5 | 39.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 203 | 359 | 345 | 329 | 171 | 78 | 341 | 1,903 | 1,617 | 2,086 | 3,081 |
Price To Earnings Price To Earnings | 9.5 | 17.1 | 52.7 | 22.8 | 7.0 | 3.5 | 9.9 | 23.4 | 11.8 | 20.6 | 24.3 |
Price To Sales Price To Sales | 0.5 | 0.8 | 0.7 | 0.5 | 0.2 | 0.1 | 0.5 | 1.8 | 1.2 | 1.7 | 2.1 |
Price To Book Price To Book | 2.2 | 3.0 | 3.6 | 3.0 | 1.2 | 0.5 | 1.7 | 6.9 | 3.9 | 3.0 | 3.3 |
| 4.6 | 6.7 | 9.9 | 8.5 | 4.9 | 4.8 | 8.6 | 14.5 | 8.6 | 11.6 | 14.6 |
Profitability Ratios Profitability Ratios |
| 56.0 | 58.1 | 54.5 | 51.2 | 55.2 | 55.3 | 57.6 | 59.8 | 61.4 | 63.6 | 57.9 |
| 18.4 | 17.0 | 12.6 | 12.2 | 12.9 | 11.7 | 11.4 | 14.6 | 16.5 | 16.6 | 15.8 |
| 5.2 | 4.4 | 1.3 | 2.2 | 3.2 | 3.3 | 5.1 | 7.6 | 9.8 | 8.3 | 8.8 |
| 26.1 | 22.3 | 13.9 | 14.4 | 17.2 | 13.9 | 11.3 | 21.6 | 27.6 | 17.8 | 16.2 |
| 24.1 | 17.9 | 6.8 | 13.0 | 17.1 | 13.9 | 17.6 | 29.4 | 33.0 | 14.4 | 13.7 |
| 4.4 | 3.4 | 0.9 | 1.9 | 3.2 | 3.0 | 4.5 | 8.9 | 13.0 | 7.6 | 7.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Vishnu Chemicals Limited (VCL), established in 1989 and headquartered in Hyderabad, India, is a leading global manufacturer of **high-performance inorganic specialty chemicals**, with core expertise in **Chromium and Barium compounds**. Over its 35-year legacy, the company has evolved into India’s largest integrated producer of these niche chemicals while expanding strategically into high-value segments such as **Strontium chemicals**. VCL serves customers in over **50 countries** across diverse industries including ceramics, automotive, electronics, pharmaceuticals, construction, and advanced materials.
The company operates six world-class manufacturing facilities across Andhra Pradesh, Telangana, and Chhattisgarh, leveraging **forward and backward integration**, **process innovation**, and **flexible product mix** to achieve operational excellence, cost leadership, and sustainability.
---
### **Strategic Growth & New Product Launch: Strontium Carbonate**
- **Commercial Production Commenced**: August 20, 2025
A new **Strontium Carbonate plant** has been successfully commissioned at the **Visakhapatnam (Vizag) facility**, marking the beginning of commercial operations for FY26 Q2.
- **Installed Capacity**: ~17,000 tonnes per annum
- **Strategic Intent**:
- Achieve **import substitution** in India, which previously had no domestic manufacturer.
- Target **global export markets**, especially the Asia Pacific (over 75% of global demand), Europe, and North America—each holding over 20% market share.
- **Key Applications**:
- Ferrite-based permanent magnets (used in EV motors, consumer electronics)
- Electronics and advanced ceramics
- Metallurgy and zinc electrolysis
- **Competitive Edge**:
- Locally produced strontium carbonate is expected to be **significantly cheaper** than imported alternatives (primarily sourced from Mexico and Germany in FY24).
- Entry into this product line was accelerated by the **acquisition of Jayansree Pharma Private Limited** in FY24–25, rebranded as **Vishnu Strontium Private Limited**. This allowed **time-to-market reduction from 4 quarters (greenfield) to just 1 quarter**, with estimated savings of **INR 95 crores**.
---
### **Backward Integration & Raw Material Security**
- **South Africa Chrome Mining Complex Acquisition**:
- Acquired via subsidiary **Vishnu South Africa (Pty) Limited** from Volclay Group in November 2024.
- Covers **~1,800 hectares** with estimated **10 million tonnes of chrome ore**, securing supply for **30–40 years**.
- Includes beneficiation and processing infrastructure, ensuring **vertical integration from mining to finished products**.
- Operations expected to become fully functional within 6–9 months of acquisition; will supply both current and future production needs.
- **In-House Soda Ash Production**:
- Successfully integrated a backward linkage in Visakhapatnam to produce soda ash, reducing dependence on imports and enhancing cost resilience.
---
### **Core Business Segments**
#### **1. Chromium Chemicals**
- **Market Position**:
- **60% market share in India**, **8% globally**, with a goal to reach **12–13% global share** in the next 3–4 years.
- Only domestic producer for certain derivatives.
- **Installed Capacity**: 80,000 MTPA of sodium dichromate (SDC); plans to increase by **20,000–25%** over the next two years.
- **Product Portfolio**:
- Core: Sodium dichromate, Chrome oxide green, Chromic acid, Basic Chrome Sulphate
- New: **Chromium metal** (launch scheduled for Q3 FY26)—a value-accretive import substitute with demand of ~2,000 MT annually in India.
- **Applications**: Electroplating, leather tanning, automotive components, aerospace superalloys, pigments, refractories.
- **Growth Drivers**:
- Global automotive chromium finishing market projected to grow from **USD 5.3B (2025) to USD 7.4B by 2034**.
- Strong demand from U.S., Middle East, and ASEAN markets.
- **Revenue Outlook**: Standalone optimal revenue in **INR 1,100–1,250 crores/year**; achieved INR 1,222 crores in FY23.
- **Margin Enhancement**: Backward integration has reduced feedstock use by **7–10% per kg**; CO2 acidification process ramping up to 90% utilization.
#### **2. Barium Chemicals**
- **Market Position**:
- **India’s largest and only organized manufacturer**, with capacity **over 10x** that of nearest domestic competitor.
- Holds **~40% share of India’s 35,000 MT/year barium carbonate market**.
- **Installed Capacity**:
- Total: **~90,000 MTPA** (increased from 40,000 in FY21 through brownfield expansion).
- Breakdown: ~60,000 MT barium carbonate, ~30,000 MT precipitated barium sulphate (PBS).
- **Key Projects**:
- Commissioned **precipitated barium sulphate (PBS)** manufacturing in H1 FY24—**first domestic producer**, replacing imported high-grade filler.
- PBS used in paints, powder coatings, batteries, and **ultra-reflective "cool roof" paints** (recognized by Guinness Book of World Records for reflecting >98% sunlight).
- **Applications**:
- **Barium Carbonate**: Ceramics, tiles, glass, caustic soda production
- **Precipitated Barium Sulphate**: High-performance coatings, battery electrodes, medical imaging
- **Demand Trends**:
- Indian PBS demand doubled from 15,000 MT (2018) to 30,000 MT (2025), growing at ~**15% CAGR**.
- Rising demand due to **urbanization, infrastructure development, and "China plus one" sourcing shift**.
- **Sales Mix**:
- Exports: **48% of barium sales** (up from 15% in FY16), with strong presence in U.S., Europe, and Asia.
- Premium pricing achieved due to quality, packaging, and compliance, despite competition from Chinese imports.
- **Revenue Potential**: Management expects barium vertical revenues to reach **INR 300–400 crores** at full capacity.
---
### **Geographic & Customer Diversification**
- **Exports**: ~45–48% of total turnover (up from ~40% historically), reflecting increasing global penetration.
- **Key Export Markets**: Europe, USA, South America, Asia, Africa.
- **U.S. Market Opportunity**:
- One of the largest suppliers of **barium chemicals** to U.S., boosted by **import duties on Chinese products**.
- **Sales Mix Shift (2025)**:
- Europe: ~30% (down from 40–45%)
- U.S.: ~25%
- Balanced exposure reduces geopolitical and currency risks.
- **Customer Base**: Over 100 B2B clients globally, spanning **12+ industries**, with **no single customer exceeding 5–6% of revenue**.
---
### **Investment & Expansion Plans**
- **Capital Expenditure (CAPEX)**:
- Focused on **backward integration, capacity expansion, and new product development**.
- Restart of acquired strontium plant: **INR 20–25 crores**.
- **Capacity Growth Roadmap**:
- **Chromium**: Phased addition of 20,000 MT (via debottlenecking and debottleneck expansion), with increased focus on **value-added derivatives** (chromic acid, chrome metal).
- **Barium**: Ongoing expansion to meet growing domestic and export demand.
- **Land Bank**: 40–50 acres available at **Srikalahasti site** for future greenfield growth.
- **Renewable Energy Integration**:
- Commissioned **4.3 MW solar power project** at Srikalahasti, reducing carbon footprint and energy costs.
---
### **Financial & Operational Strengths**
- **Revenue & Profitability**:
- Chromium segment dominates revenue (~83–85%), with barium contributing ~15–17% (growing rapidly).
- EBITDA margin target: **20% or higher**, driven by value-added product mix and integrated operations.
- Consistently able to **pass through raw material and freight cost increases**.
- **Cost Leadership**:
- Among the **lowest-cost global producers** in chromium and barium chemicals.
- Internal production of soda ash reduces input costs by **50–60%**, adding 4–5% to profitability.
- **Capacity Utilization**: Improved significantly:
- Chromium: ~80–90%
- Barium: ~75%+ (from 58% average in FY16–FY19)
- **Working Capital Management**: No increase in working capital limits despite revenue growth; reduced short-term debt.
---
### **Sustainability & Innovation**
- **Circular Economy Initiatives**:
- Repurposing waste materials for use by other industries.
- CO2 recovery and reuse in soda ash production.
- **Environmental Goals**:
- Moving toward **carbon neutrality** via solar energy adoption and emission-reducing technologies.
- Facilities comply with global EHS standards.
- **R&D Focus**:
- Dedicated team of PhDs and engineers driving process improvements.
- Continuous product development tailored to customer needs and emerging applications.