| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 35 | 34 | 27 | 35 | 51 | |
Growth YoY Revenue Growth YoY% | 0.2 | 51.5 | |||
| 32 | 31 | 25 | 31 | 45 | |
| 3 | 3 | 1 | 4 | 6 | |
OPM OPM% | 8.1 | 7.5 | 5.0 | 11.3 | 11.9 |
| 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 2 | 1 | -1 | 1 | 3 |
| 1 | 0 | 0 | 0 | 1 | |
| 1 | 1 | -1 | 1 | 3 | |
Growth YoY PAT Growth YoY% | -28.2 | 164.3 | |||
NPM NPM% | 3.3 | 2.9 | -5.0 | 2.4 | 5.1 |
| 0.5 | 0.4 | -0.6 | 0.4 | 1.1 |
| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 35 | 34 | 27 | 35 | 51 | |
Growth YoY Revenue Growth YoY% | 0.2 | 51.5 | |||
| 32 | 31 | 25 | 31 | 45 | |
| 3 | 3 | 1 | 4 | 6 | |
OPM OPM% | 8.1 | 7.5 | 5.0 | 11.3 | 11.9 |
| 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 2 | 1 | -1 | 1 | 3 |
| 1 | 0 | 0 | 0 | 1 | |
| 1 | 1 | -1 | 1 | 3 | |
Growth YoY PAT Growth YoY% | -28.2 | 164.3 | |||
NPM NPM% | 3.3 | 2.9 | -5.0 | 2.4 | 5.1 |
| 0.5 | 0.4 | -0.6 | 0.4 | 1.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 58 | 117 | 98 | 134 | 126 |
Growth Revenue Growth% | 102.6 | -15.8 | 36.3 | -5.6 | |
| 46 | 102 | 98 | 123 | 116 | |
| 12 | 15 | 0 | 11 | 10 | |
OPM OPM% | 20.0 | 12.7 | 0.2 | 7.9 | 7.9 |
| 0 | 0 | 3 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 2 | 3 | 5 | 6 |
PBT PBTCr | 11 | 11 | 0 | 6 | 2 |
| 3 | 3 | 1 | 2 | 1 | |
PAT PATCr | 8 | 8 | -1 | 4 | 1 |
Growth PAT Growth% | 1.9 | -116.2 | 404.8 | -74.1 | |
NPM NPM% | 13.7 | 6.9 | -1.3 | 3.0 | 0.8 |
| 11.8 | 4.5 | -0.5 | 1.7 | 0.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 58 | 117 | 98 | 134 | 126 |
Growth Revenue Growth% | 102.6 | -15.8 | 36.3 | -5.6 | |
| 46 | 102 | 98 | 123 | 116 | |
| 12 | 15 | 0 | 11 | 10 | |
OPM OPM% | 20.0 | 12.7 | 0.2 | 7.9 | 7.9 |
| 0 | 0 | 3 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 2 | 3 | 5 | 6 |
PBT PBTCr | 11 | 11 | 0 | 6 | 2 |
| 3 | 3 | 1 | 2 | 1 | |
PAT PATCr | 8 | 8 | -1 | 4 | 1 |
Growth PAT Growth% | 1.9 | -116.2 | 404.8 | -74.1 | |
NPM NPM% | 13.7 | 6.9 | -1.3 | 3.0 | 0.8 |
| 11.8 | 4.5 | -0.5 | 1.7 | 0.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | 8 | 66 | 60 | 76 | 75 |
| 45 | 25 | 37 | 46 | 75 | |
| 21 | 23 | 16 | 61 | 44 | |
| 81 | 138 | 137 | 207 | 219 | |
| 61 | 93 | 58 | 67 | 90 | |
| 21 | 45 | 79 | 140 | 129 | |
| 81 | 138 | 137 | 207 | 219 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 24 | 24 | 24 | 24 |
Reserves ReservesCr | 8 | 66 | 60 | 76 | 75 |
| 45 | 25 | 37 | 46 | 75 | |
| 21 | 23 | 16 | 61 | 44 | |
| 81 | 138 | 137 | 207 | 219 | |
| 61 | 93 | 58 | 67 | 90 | |
| 21 | 45 | 79 | 140 | 129 | |
| 81 | 138 | 137 | 207 | 219 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -13 | -8 | 14 | 6 | 5 | |
| 1 | -26 | -35 | -39 | -5 | |
| 18 | 58 | -9 | 33 | 1 | |
Net Cash Flow Net Cash FlowCr | 6 | 24 | -30 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -22 | -18 | -7 | -40 | -19 |
CFO To PAT CFO To PAT% | -167.3 | -103.1 | -1,073.0 | 149.2 | 479.1 |
CFO To EBITDA CFO To EBITDA% | -114.7 | -56.1 | 7,151.5 | 55.7 | 49.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -13 | -8 | 14 | 6 | 5 | |
| 1 | -26 | -35 | -39 | -5 | |
| 18 | 58 | -9 | 33 | 1 | |
Net Cash Flow Net Cash FlowCr | 6 | 24 | -30 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -22 | -18 | -7 | -40 | -19 |
CFO To PAT CFO To PAT% | -167.3 | -103.1 | -1,073.0 | 149.2 | 479.1 |
CFO To EBITDA CFO To EBITDA% | -114.7 | -56.1 | 7,151.5 | 55.7 | 49.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 184 | 170 | 120 | 103 | 133 | |
Price To Earnings Price To Earnings | 22.9 | 30.2 | 99.9 | 53.5 | ||
Price To Sales Price To Sales | 1.6 | 1.7 | 0.9 | 0.8 | 1.1 | |
Price To Book Price To Book | 2.0 | 2.0 | 1.2 | 1.0 | 1.3 | |
EV To EBITDA EV To EBITDA | 12.3 | 999.7 | 17.4 | 16.3 | 18.7 | |
GPM GPM% | 25.2 | 22.6 | 16.6 | 16.9 | 19.0 | 19.0 |
OPM OPM% | 20.0 | 12.7 | 0.2 | 7.9 | 7.9 | 7.9 |
NPM NPM% | 13.7 | 6.9 | -1.3 | 3.0 | 0.8 | 0.8 |
ROCE ROCE% | 21.5 | 10.7 | 0.8 | 4.9 | 3.2 | 3.2 |
ROE ROE% | 54.0 | 9.0 | -1.5 | 4.0 | 1.0 | 1.0 |
ROA ROA% | 9.7 | 5.8 | -0.9 | 1.9 | 0.5 | 0.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 184 | 170 | 120 | 103 | 133 | |
Price To Earnings Price To Earnings | 22.9 | 30.2 | 99.9 | 53.5 | ||
Price To Sales Price To Sales | 1.6 | 1.7 | 0.9 | 0.8 | 1.1 | |
Price To Book Price To Book | 2.0 | 2.0 | 1.2 | 1.0 | 1.3 | |
EV To EBITDA EV To EBITDA | 12.3 | 999.7 | 17.4 | 16.3 | 18.7 | |
GPM GPM% | 25.2 | 22.6 | 16.6 | 16.9 | 19.0 | 19.0 |
OPM OPM% | 20.0 | 12.7 | 0.2 | 7.9 | 7.9 | 7.9 |
NPM NPM% | 13.7 | 6.9 | -1.3 | 3.0 | 0.8 | 0.8 |
ROCE ROCE% | 21.5 | 10.7 | 0.8 | 4.9 | 3.2 | 3.2 |
ROE ROE% | 54.0 | 9.0 | -1.5 | 4.0 | 1.0 | 1.0 |
ROA ROA% | 9.7 | 5.8 | -0.9 | 1.9 | 0.5 | 0.5 |
Documents — Vital Chemtech Ltd