Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Viviana Power Tech Ltd

VIVIANA
NSE
807.10
1.18%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Viviana Power Tech Ltd

VIVIANA
NSE
807.10
1.18%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
817Cr
Close
Close Price
807.10
Industry
Industry
EPC
PE
Price To Earnings
25.10
PS
Price To Sales
2.38
Revenue
Revenue
343Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does VIVIANA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIVIANA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
14642361353259118
Growth YoY
Revenue Growth YoY%
156.0409.340.7226.3
Expenses
ExpensesCr
11536301162548104
Operating Profit
Operating ProfitCr
31661961114
OPM
OPM%
19.120.714.916.413.920.419.111.9
Other Income
Other IncomeCr
00001001
Interest Expense
Interest ExpenseCr
11111232
Depreciation
DepreciationCr
00000000
PBT
PBTCr
2155185812
Tax
TaxCr
10115225
PAT
PATCr
104313368
Growth YoY
PAT Growth YoY%
135.6602.258.0122.7
NPM
NPM%
10.37.29.59.59.510.010.76.5
EPS
EPS
1.50.55.75.713.05.06.67.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3666219343
Growth
Revenue Growth%
80.4234.156.8
Expenses
ExpensesCr
3154187293
Operating Profit
Operating ProfitCr
5123250
OPM
OPM%
14.617.714.714.7
Other Income
Other IncomeCr
0012
Interest Expense
Interest ExpenseCr
1348
Depreciation
DepreciationCr
0001
PBT
PBTCr
492944
Tax
TaxCr
12814
PAT
PATCr
372130
Growth
PAT Growth%
110.3216.044.4
NPM
NPM%
8.610.09.48.7
EPS
EPS
3.711.021.032.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
66610
Reserves
ReservesCr
12195366
Current Liabilities
Current LiabilitiesCr
1426142200
Non Current Liabilities
Non Current LiabilitiesCr
221142
Total Liabilities
Total LiabilitiesCr
3452214319
Current Assets
Current AssetsCr
2636143197
Non Current Assets
Non Current AssetsCr
81671122
Total Assets
Total AssetsCr
3452214319

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-11-3-14
Investing Cash Flow
Investing Cash FlowCr
0-2-37
Financing Cash Flow
Financing Cash FlowCr
11552
Net Cash Flow
Net Cash FlowCr
-101
Free Cash Flow
Free Cash FlowCr
-11-4-14
CFO To PAT
CFO To PAT%
-362.5-45.2-68.2
CFO To EBITDA
CFO To EBITDA%
-212.9-25.5-43.8

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
41167485
Price To Earnings
Price To Earnings
13.125.624.5
Price To Sales
Price To Sales
1.12.52.2
Price To Book
Price To Book
2.36.88.1
EV To EBITDA
EV To EBITDA
9.615.916.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
71.348.838.2
OPM
OPM%
14.617.714.7
NPM
NPM%
8.610.09.4
ROCE
ROCE%
18.528.229.3
ROE
ROE%
17.326.734.6
ROA
ROA%
9.112.59.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Viviana Power Tech Limited (**VPTL**) is a fast-growing Indian Engineering, Procurement, and Construction (**EPC**) firm specializing in power transmission, distribution, and industrial electrical infrastructure. Headquartered in Vadodara, Gujarat, the company has evolved from a regional service provider into a diversified energy infrastructure conglomerate with operations across **11 Indian states**. Currently listed on the **NSE SME Emerge** platform, the company is in the process of migrating to the **Main Board** of the **NSE** and **BSE** to support its "Viviana 2.0" growth strategy. --- ### **Strategic Business Verticals & Revenue Streams** VPTL operates through a multi-pillar model designed to capture value across the entire power infrastructure lifecycle, from manufacturing components to long-term asset operation. #### **1. Power Infrastructure & EPC (Core Pillar)** The company provides turnkey solutions for government utilities and private entities. * **Transmission & Distribution:** Supply, testing, and commissioning of systems up to **±500 KV HVDC** and **400/220/132/66/33 KV** systems. * **Substations:** Development of **Extra High Voltage (EHV)** substations and underground cable laying. * **Specialized Works:** Modification of existing power systems and **11 kV MVCC** (Medium Voltage Covered Conductor) installations. * **Liaisoning:** Handling complex regulatory approvals and utility clearances. #### **2. Advanced Manufacturing (Aarsh Transformers)** Through its **75%** owned subsidiary, VPTL has integrated backward to improve margins and supply chain reliability. * **Current Capacity:** **7,000 units per annum** (up to **1.00 MVA**) at the Por-Vadodara facility. * **Expansion Roadmap:** Scaling to **20,000 units per annum** and increasing ratings to **20.5 MVA** by **FY27**. * **Product Focus:** Transitioning toward high-margin **Renewable Energy Transformers** and large-scale **Power Transformers** (currently undergoing type testing). #### **3. Battery Energy Storage Systems (BESS)** A high-growth segment operated via **Asoj Energy Storage Systems** on a **Build, Own, and Operate (BOO)** model. * **Current Portfolio:** **₹511.20 Crore** order book, including a **100 MW / 200 MWh** project in Rajasthan and a **65 MW / 130 MWh** project in Gujarat. * **Revenue Model:** **12-year** tariff-based recovery cycles providing long-term cash flow stability. #### **4. Real Estate & Civil Infrastructure** Diversified via **Viviana Life Spaces** (**90%** stake) to include residential/commercial development and general civil contracting. --- ### **Financial Performance & Growth Trajectory** VPTL has demonstrated aggressive scaling, with **9M FY26** revenue growing **117%** year-on-year. | Metric (Consolidated) | 9M FY26 | FY25 (Full Year) | FY24 (Full Year) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹182.95 Cr** | **₹218.96 Cr** | **₹83.18 Cr** | | **EBITDA** | **₹31.18 Cr** | **₹32.19 Cr** | **₹14.70 Cr** | | **Profit After Tax (PAT)** | **₹17.99 Cr** | **₹20.69 Cr** | **₹8.17 Cr** | | **EBITDA Margin** | **17.04%** | **14.70%** | **17.67%** | | **Return on Equity (ROE)** | — | **39.96%** | — | **Future Revenue Guidance:** * **FY26 Target:** **₹550 Crore** * **FY27 Target:** **₹850 – ₹900+ Crore** * **FY28 Target:** **₹1,300+ Crore** --- ### **Order Book & Project Pipeline** As of late 2025, the company maintains a massive order book providing high revenue visibility for the next **24 months**. | Segment | Order Value | Key Clients / Details | | :--- | :--- | :--- | | **Total Unexecuted Order Book** | **> ₹1,400 Crore** | Combined EPC, BESS, and Manufacturing | | **Power T&D EPC** | **₹765 Crore** | PGVCL, GETCO, PSPCL, Adani Green | | **BESS (BOO Model)** | **₹509 Crore** | Rajasthan and Gujarat State Utilities | | **Manufacturing (Aarsh)** | **₹65.87 Crore** | Supply of **3,000+** transformers to Gujarat | --- ### **Capital Structure & Solvency Metrics** To support its transition to the Main Board and fund large-scale BESS projects, the company has optimized its balance sheet. * **Credit Rating:** **ACER BBB (Stable)** assigned for **₹100 crore** NCDs. * **Leverage:** Net Adjusted Leverage stands at **1.64x** (9M FY26); Debt-Equity ratio improved to **0.49x**. * **Capital Raising:** Raised **₹19.16 crore** via preferential issue in FY25; completed a **3:5 Bonus Issue** in November 2025 to bolster net worth for **HVDC** project bidding. * **Working Capital:** Limits enhanced to **₹150 crore+** (targeting **₹250 crore**), with a rotation efficiency of **2.5x to 3x** annually. * **BESS Capex:** **₹300 Crore** planned investment, funded via **75-80% debt** and internal accruals. --- ### **Operational Risks & Governance Observations** Investors should monitor the following sensitivities and historical compliance notes: * **Execution & Concentration:** The rapid expansion into **38 parallel projects** requires stringent resource management. Delays in environmental clearances or land acquisition remain inherent risks in the EPC sector. * **Margin Pressure:** Intense competition from unorganized players and fluctuations in raw material prices can impact EBITDA, though **price variation clauses** in contracts act as a partial hedge. * **Regulatory Compliance:** The company has faced historical "clerical oversights," including delayed SEBI filings for preferential issues and delays in capturing **Unpublished Price Sensitive Information (UPSI)** in digital databases. Management has been advised by the **NSE** to strengthen internal controls. * **Contingent Liabilities:** Includes **₹10.45 Crore** in bank guarantees and minor tax/subcontractor disputes totaling approximately **₹18 Lakhs**. * **Director Transactions:** Auditors previously flagged a temporary **₹6.37 crore** debit balance in a director's account, which management clarified as a timing difference in cheque clearances. --- ### **Investment Thesis Summary** Viviana Power Tech Limited is positioned as a high-growth proxy for India’s grid modernization and renewable energy transition. The company is successfully moving away from "commodity" EPC work toward specialized **BESS** and **high-rating transformer manufacturing**, which offer superior margin profiles. With a **₹1,400+ crore** order book against an FY25 revenue of **₹219 crore**, the primary catalyst for the stock remains the successful execution of its **BESS** portfolio and the impending migration to the **Main Board**.