Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹817Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIVIANA
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 156.0 | | 409.3 | 40.7 | 226.3 |
| 11 | 5 | 36 | 30 | 116 | 25 | 48 | 104 |
Operating Profit Operating ProfitCr |
| 19.1 | 20.7 | 14.9 | 16.4 | 13.9 | 20.4 | 19.1 | 11.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 5 | 5 | 18 | 5 | 8 | 12 |
| 1 | 0 | 1 | 1 | 5 | 2 | 2 | 5 |
|
Growth YoY PAT Growth YoY% | | | | 135.6 | | 602.2 | 58.0 | 122.7 |
| 10.3 | 7.2 | 9.5 | 9.5 | 9.5 | 10.0 | 10.7 | 6.5 |
| 1.5 | 0.5 | 5.7 | 5.7 | 13.0 | 5.0 | 6.6 | 7.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 80.4 | 234.1 | 56.8 |
| 31 | 54 | 187 | 293 |
Operating Profit Operating ProfitCr |
| 14.6 | 17.7 | 14.7 | 14.7 |
Other Income Other IncomeCr | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 1 | 3 | 4 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
| 4 | 9 | 29 | 44 |
| 1 | 2 | 8 | 14 |
|
| | 110.3 | 216.0 | 44.4 |
| 8.6 | 10.0 | 9.4 | 8.7 |
| 3.7 | 11.0 | 21.0 | 32.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 10 |
| 12 | 19 | 53 | 66 |
Current Liabilities Current LiabilitiesCr | 14 | 26 | 142 | 200 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 11 | 42 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 36 | 143 | 197 |
Non Current Assets Non Current AssetsCr | 8 | 16 | 71 | 122 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -11 | -3 | -14 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | -37 |
Financing Cash Flow Financing Cash FlowCr | 11 | 5 | 52 |
|
Free Cash Flow Free Cash FlowCr | -11 | -4 | -14 |
| -362.5 | -45.2 | -68.2 |
CFO To EBITDA CFO To EBITDA% | -212.9 | -25.5 | -43.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 41 | 167 | 485 |
Price To Earnings Price To Earnings | 13.1 | 25.6 | 24.5 |
Price To Sales Price To Sales | 1.1 | 2.5 | 2.2 |
Price To Book Price To Book | 2.3 | 6.8 | 8.1 |
| 9.6 | 15.9 | 16.6 |
Profitability Ratios Profitability Ratios |
| 71.3 | 48.8 | 38.2 |
| 14.6 | 17.7 | 14.7 |
| 8.6 | 10.0 | 9.4 |
| 18.5 | 28.2 | 29.3 |
| 17.3 | 26.7 | 34.6 |
| 9.1 | 12.5 | 9.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Viviana Power Tech Limited (**VPTL**) is a fast-growing Indian Engineering, Procurement, and Construction (**EPC**) firm specializing in power transmission, distribution, and industrial electrical infrastructure. Headquartered in Vadodara, Gujarat, the company has evolved from a regional service provider into a diversified energy infrastructure conglomerate with operations across **11 Indian states**. Currently listed on the **NSE SME Emerge** platform, the company is in the process of migrating to the **Main Board** of the **NSE** and **BSE** to support its "Viviana 2.0" growth strategy.
---
### **Strategic Business Verticals & Revenue Streams**
VPTL operates through a multi-pillar model designed to capture value across the entire power infrastructure lifecycle, from manufacturing components to long-term asset operation.
#### **1. Power Infrastructure & EPC (Core Pillar)**
The company provides turnkey solutions for government utilities and private entities.
* **Transmission & Distribution:** Supply, testing, and commissioning of systems up to **±500 KV HVDC** and **400/220/132/66/33 KV** systems.
* **Substations:** Development of **Extra High Voltage (EHV)** substations and underground cable laying.
* **Specialized Works:** Modification of existing power systems and **11 kV MVCC** (Medium Voltage Covered Conductor) installations.
* **Liaisoning:** Handling complex regulatory approvals and utility clearances.
#### **2. Advanced Manufacturing (Aarsh Transformers)**
Through its **75%** owned subsidiary, VPTL has integrated backward to improve margins and supply chain reliability.
* **Current Capacity:** **7,000 units per annum** (up to **1.00 MVA**) at the Por-Vadodara facility.
* **Expansion Roadmap:** Scaling to **20,000 units per annum** and increasing ratings to **20.5 MVA** by **FY27**.
* **Product Focus:** Transitioning toward high-margin **Renewable Energy Transformers** and large-scale **Power Transformers** (currently undergoing type testing).
#### **3. Battery Energy Storage Systems (BESS)**
A high-growth segment operated via **Asoj Energy Storage Systems** on a **Build, Own, and Operate (BOO)** model.
* **Current Portfolio:** **₹511.20 Crore** order book, including a **100 MW / 200 MWh** project in Rajasthan and a **65 MW / 130 MWh** project in Gujarat.
* **Revenue Model:** **12-year** tariff-based recovery cycles providing long-term cash flow stability.
#### **4. Real Estate & Civil Infrastructure**
Diversified via **Viviana Life Spaces** (**90%** stake) to include residential/commercial development and general civil contracting.
---
### **Financial Performance & Growth Trajectory**
VPTL has demonstrated aggressive scaling, with **9M FY26** revenue growing **117%** year-on-year.
| Metric (Consolidated) | 9M FY26 | FY25 (Full Year) | FY24 (Full Year) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹182.95 Cr** | **₹218.96 Cr** | **₹83.18 Cr** |
| **EBITDA** | **₹31.18 Cr** | **₹32.19 Cr** | **₹14.70 Cr** |
| **Profit After Tax (PAT)** | **₹17.99 Cr** | **₹20.69 Cr** | **₹8.17 Cr** |
| **EBITDA Margin** | **17.04%** | **14.70%** | **17.67%** |
| **Return on Equity (ROE)** | — | **39.96%** | — |
**Future Revenue Guidance:**
* **FY26 Target:** **₹550 Crore**
* **FY27 Target:** **₹850 – ₹900+ Crore**
* **FY28 Target:** **₹1,300+ Crore**
---
### **Order Book & Project Pipeline**
As of late 2025, the company maintains a massive order book providing high revenue visibility for the next **24 months**.
| Segment | Order Value | Key Clients / Details |
| :--- | :--- | :--- |
| **Total Unexecuted Order Book** | **> ₹1,400 Crore** | Combined EPC, BESS, and Manufacturing |
| **Power T&D EPC** | **₹765 Crore** | PGVCL, GETCO, PSPCL, Adani Green |
| **BESS (BOO Model)** | **₹509 Crore** | Rajasthan and Gujarat State Utilities |
| **Manufacturing (Aarsh)** | **₹65.87 Crore** | Supply of **3,000+** transformers to Gujarat |
---
### **Capital Structure & Solvency Metrics**
To support its transition to the Main Board and fund large-scale BESS projects, the company has optimized its balance sheet.
* **Credit Rating:** **ACER BBB (Stable)** assigned for **₹100 crore** NCDs.
* **Leverage:** Net Adjusted Leverage stands at **1.64x** (9M FY26); Debt-Equity ratio improved to **0.49x**.
* **Capital Raising:** Raised **₹19.16 crore** via preferential issue in FY25; completed a **3:5 Bonus Issue** in November 2025 to bolster net worth for **HVDC** project bidding.
* **Working Capital:** Limits enhanced to **₹150 crore+** (targeting **₹250 crore**), with a rotation efficiency of **2.5x to 3x** annually.
* **BESS Capex:** **₹300 Crore** planned investment, funded via **75-80% debt** and internal accruals.
---
### **Operational Risks & Governance Observations**
Investors should monitor the following sensitivities and historical compliance notes:
* **Execution & Concentration:** The rapid expansion into **38 parallel projects** requires stringent resource management. Delays in environmental clearances or land acquisition remain inherent risks in the EPC sector.
* **Margin Pressure:** Intense competition from unorganized players and fluctuations in raw material prices can impact EBITDA, though **price variation clauses** in contracts act as a partial hedge.
* **Regulatory Compliance:** The company has faced historical "clerical oversights," including delayed SEBI filings for preferential issues and delays in capturing **Unpublished Price Sensitive Information (UPSI)** in digital databases. Management has been advised by the **NSE** to strengthen internal controls.
* **Contingent Liabilities:** Includes **₹10.45 Crore** in bank guarantees and minor tax/subcontractor disputes totaling approximately **₹18 Lakhs**.
* **Director Transactions:** Auditors previously flagged a temporary **₹6.37 crore** debit balance in a director's account, which management clarified as a timing difference in cheque clearances.
---
### **Investment Thesis Summary**
Viviana Power Tech Limited is positioned as a high-growth proxy for India’s grid modernization and renewable energy transition. The company is successfully moving away from "commodity" EPC work toward specialized **BESS** and **high-rating transformer manufacturing**, which offer superior margin profiles. With a **₹1,400+ crore** order book against an FY25 revenue of **₹219 crore**, the primary catalyst for the stock remains the successful execution of its **BESS** portfolio and the impending migration to the **Main Board**.