


| Quarter | Sep 2025 |
|---|---|
| 71 | |
Growth YoY Revenue Growth YoY% | |
| 57 | |
| 14 | |
OPM OPM% | 19.1 |
| 0 | |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 1 |
PBT PBTCr | 13 |
| 4 | |
| 9 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 13.4 |
| 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 32 | 59 | 59 | 89 | 155 |
Growth Revenue Growth% | 84.0 | 1.0 | 49.9 | 74.7 | |
| 31 | 57 | 57 | 82 | 127 | |
| 1 | 1 | 2 | 7 | 28 | |
OPM OPM% | 3.2 | 2.5 | 3.4 | 8.1 | 18.3 |
| 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 0 | 6 | 27 |
| 0 | 0 | 0 | 2 | 7 | |
PAT PATCr | 0 | 0 | 0 | 4 | 20 |
Growth PAT Growth% | -18.5 | -64.8 | 3,005.5 | 373.0 | |
NPM NPM% | 1.5 | 0.7 | 0.2 | 4.8 | 13.0 |
| 0.0 | 0.0 | 5.9 | 6.1 | 28.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 4 | 4 |
Reserves ReservesCr | 2 | 2 | 25 | 18 | 38 |
| 20 | 34 | 34 | 39 | 73 | |
| 1 | 0 | 1 | 1 | 1 | |
| 24 | 39 | 62 | 62 | 115 | |
| 18 | 32 | 28 | 36 | 88 | |
| 6 | 7 | 34 | 26 | 27 | |
| 24 | 39 | 62 | 62 | 115 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 2 | 3 | 5 | 3 | 7 | |
| 0 | -1 | -3 | -2 | -2 | |
| -2 | -2 | -2 | -2 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | -1 | 4 |
Free Cash Flow Free Cash FlowCr | 2 | 2 | 1 | 3 | 5 |
CFO To PAT CFO To PAT% | 333.3 | 762.7 | 3,588.8 | 80.4 | 34.1 |
CFO To EBITDA CFO To EBITDA% | 155.3 | 207.5 | 242.1 | 47.9 | 24.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.2 | 5.0 | 2.7 | 0.4 | 0.0 |
GPM GPM% | 19.9 | 17.3 | 14.6 | 26.3 | 31.4 |
OPM OPM% | 3.2 | 2.5 | 3.4 | 8.1 | 18.3 |
NPM NPM% | 1.5 | 0.7 | 0.2 | 4.8 | 13.0 |
ROCE ROCE% | 11.3 | 9.2 | 4.7 | 24.7 | 60.1 |
ROE ROE% | 12.4 | 9.2 | 0.5 | 19.9 | 48.4 |
ROA ROA% | 2.0 | 1.0 | 0.2 | 6.9 | 17.6 |