Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Visagar Polytex Ltd

VIVIDHA
NSE
0.56
1.75%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Visagar Polytex Ltd

VIVIDHA
NSE
0.56
1.75%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16Cr
Close
Close Price
0.56
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
136.59
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-89.73%
Peer Comparison
How does VIVIDHA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIVIDHA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000800000000
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.03,057.7-100.0
Expenses
ExpensesCr
1008150000000
Operating Profit
Operating ProfitCr
-1000-150000000
OPM
OPM%
5.0-336.4-300.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1-100-15000-1-100
Tax
TaxCr
000000000000
PAT
PATCr
-1-100-15000-1-100
Growth YoY
PAT Growth YoY%
-329.2-62.2-95.5-61.9-1,315.525.02.3-500.096.6-33.328.631.3
NPM
NPM%
1.0-545.5-2,200.0
EPS
EPS
0.00.00.00.0-0.50.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6110381825410541800
Growth
Revenue Growth%
69.3-21.41.4-34.6-81.1-52.7-26.1-77.9941.8-100.0
Expenses
ExpensesCr
57100777852244312311
Operating Profit
Operating ProfitCr
43442-13110-15-1-1
OPM
OPM%
7.02.94.95.04.3-132.111.421.8-26.9-176.7-516.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111110011110
Depreciation
DepreciationCr
121111111111
PBT
PBTCr
20220-140-1-1-16-2-2
Tax
TaxCr
100000000000
PAT
PATCr
20110-140-1-1-16-2-2
Growth
PAT Growth%
-93.81,177.73.8-88.4-8,877.4100.3-1,471.0-143.1-1,013.289.32.6
NPM
NPM%
2.80.11.71.70.3-141.10.9-16.1-177.1-189.2-1,350.0
EPS
EPS
0.10.00.10.10.0-0.50.00.0-0.1-0.5-0.1-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
21825252929292929292929
Reserves
ReservesCr
247234-10-10-11-12-28-29-29
Current Liabilities
Current LiabilitiesCr
34142334247811000
Non Current Liabilities
Non Current LiabilitiesCr
242217788766
Total Liabilities
Total LiabilitiesCr
614352665934352927976
Current Assets
Current AssetsCr
553444575227292423654
Non Current Assets
Non Current AssetsCr
698987654332
Total Assets
Total AssetsCr
614352665934352927976

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
030-1-4000010
Investing Cash Flow
Investing Cash FlowCr
0-50-10000010
Financing Cash Flow
Financing Cash FlowCr
020340000-2-1
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0-20-3-4000011
CFO To PAT
CFO To PAT%
5.63,020.112.9-84.1-2,232.40.9-145.1-32.127.9-7.6-2.4
CFO To EBITDA
CFO To EBITDA%
2.2106.64.4-29.0-158.31.0-11.023.7183.8-8.1-6.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,51531849251662149223025
Price To Earnings
Price To Earnings
678.01,290.033.017.055.00.00.00.00.00.00.0
Price To Sales
Price To Sales
24.93.10.60.30.30.64.413.728.23.6
Price To Book
Price To Book
58.99.51.80.90.50.31.12.61.320.40.0
EV To EBITDA
EV To EBITDA
356.9109.515.18.911.0-1.155.872.9-144.8-2.5-48.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.710.112.08.27.0-124.219.341.829.7-90.4
OPM
OPM%
7.02.94.95.04.3-132.111.421.8-26.9-176.7
NPM
NPM%
2.80.11.71.70.3-141.10.9-16.1-177.1-189.2
ROCE
ROCE%
9.03.18.07.93.5-48.40.70.4-2.8-184.0-20.4
ROE
ROE%
6.70.45.15.00.5-75.80.2-3.1-8.2-985.71,888.8
ROA
ROA%
2.80.32.62.10.3-42.30.1-2.0-5.1-165.9-22.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Visagar Polytex Limited is an Indian textile entity currently undergoing a fundamental corporate metamorphosis. Historically focused on manufacturing and value-added textile services from its base in **Surat, Gujarat**, the company is now executing a dual-track strategy: a comprehensive financial restructuring to address insolvency risks and a strategic pivot toward becoming a diversified investment and manufacturing vehicle. --- ### **Strategic Pivot: From Textiles to Diversified Investment** The company is aggressively transitioning its business model to mitigate the volatility of the textile sector and capture high-growth opportunities in financial markets. * **Amended Investment Mandate:** The Board has formally amended the Memorandum of Association (MOA) to include **Investment Activity** as a primary objective. This empowers the company to acquire, hold, and trade in **shares, stocks, debentures, bonds**, and precious metals including **gold, silver, and platinum**. * **Corporate Flexibility:** New MOA clauses grant the Board the authority to pursue **mergers, amalgamations, and demergers**, allowing for rapid inorganic growth or structural optimization to enhance shareholder value. * **Integrated Manufacturing Model:** Despite current operational pauses, the company’s core textile philosophy remains providing **"umbrella solutions."** Its facility is designed with a diverse machinery mix to offer multiple value-additions in a single setup, reducing client dependency on external vendors. --- ### **Comprehensive Capital Restructuring & Revival Plan** To address a legacy of **negative net worth** and accumulated losses, the company is implementing a **Revised Draft Scheme of Arrangement** (approved **March 5, 2025**). #### **1. Capital Reduction & Consolidation** The company is resetting its balance sheet to reflect its actual asset base: * **Loss Write-off:** Accumulated losses are being written off against the issued and paid-up share capital. * **Share Reduction:** The paid-up equity capital of **₹29.27 Crore** (divided into **29,27,00,534** shares at **₹1** each) will be reduced to **₹87,81,016**. * **Consolidation Ratio:** Post-reduction, every **100 Equity Shares** (face value **₹0.03**) will be consolidated into **3 Equity Shares** (face value **₹1**). #### **2. Capital Infusion & Liquidity** * **Preferential Issue:** The Board approved the issuance of **2,85,71,429** fully paid-up equity shares and **23,80,95,238** convertible share warrants at **₹1.05** per unit. * **Borrowing Expansion:** To fund future operations, the company has increased its borrowing limit to **₹500 Crores**. * **Related Party Support:** Shareholders approved a limit of **₹25 Crore** per related party for **FY 2024-25** to facilitate loans and services with entities such as **Visagar Financial Services Ltd** and **Visagar Textiles Pvt Ltd**. --- ### **Operational Infrastructure & Current Status** The company’s physical operations are centralized in a single manufacturing hub, currently facing significant recovery challenges. * **Location:** **Anjani Industrial Estate, Gothan, Olpad, Surat, Gujarat**. * **The September 2024 Incident:** A **major fire** at the Surat factory resulted in an **indefinite stoppage** of operations. The fire damaged machinery, raw materials, and stock godowns, bringing sales to a **standstill**. * **Technology Status:** The facility utilizes domestic machinery (no imports in recent years) capable of diverse value-added textile processes. --- ### **Financial Performance & Solvency Metrics** The company’s financial profile reflects the impact of the operational halt and the ongoing restructuring process. | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Revenue** | **Nil** | **₹8.21 Crore** | | **EBITDA** | **₹(244.02) Lakhs** | **₹(1,553.30) Lakhs** | | **PAT** | **₹(166.40) Lakhs** | **₹(1,553.30) Lakhs** | | **Current Ratio** | **0.60** | **84.35** | | **Debt-Equity Ratio** | **(72.10)** | **4.17** | | **Return on Equity** | **(6%)** | **(985%)** | * **Liquidity Note:** The company has **no sanctioned working capital limits** exceeding **₹5 Crore** from banks and currently holds **NIL** credit ratings. * **Shareholding:** As of March 31, 2023, **99.81%** of equity shares are held in **dematerialized form**. --- ### **Market Opportunity & Sector Tailwinds** Visagar Polytex aims to leverage the projected expansion of the Indian textile ecosystem as it stabilizes its operations. | Segment | Target/Projection | Strategic Focus | | :--- | :--- | :--- | | **Indian Textile Market** | **USD 350 Billion** by **2030** | Capturing **10% CAGR** growth | | **Export Target** | **USD 100 Billion** by **2030** | Leveraging **"China + 1"** and **UK/UAE FTAs** | | **Technical Textiles** | **USD 309 Billion** by **2047** | Expansion into **Medical & Industrial** textiles | | **Fiber Mix** | **Shift to MMF** | Diversifying beyond traditional cotton | * **Policy Support:** The company is positioned to align with the **PLI Scheme** (**$3 billion** allocation), **MITRA Parks**, and the **SAMARTH** training initiative. --- ### **Risk Matrix & Mitigation Challenges** Investors should note the following high-impact risk factors: * **Operational Stoppage:** The primary risk remains the **indefinite suspension** of the Surat factory following the 2024 fire. * **Financial Liabilities:** Contingent liabilities stood at **₹5,09,31,471** as of **September 2025**. While reduced from **₹8,85,11,240** in the previous year, they remain significant relative to current revenue. * **Input Volatility:** High sensitivity to **fabric prices**, **newsprint price volatility**, and **power supply disruptions**. * **Market Dynamics:** Intense competition from **Bangladesh and Vietnam**, coupled with a rapid consumer shift toward **digital propositions**. * **Credit & Collection:** Exposure to **trade receivable issues** and extended payment cycles from customers, impacting free cash flow. * **Cyber Security:** Increasing vulnerability to **data breaches** and **cyber threats** as the company integrates more digital processes.