Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹58Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
-35.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIVIMEDLAB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -39.4 | -29.5 | -23.9 | -25.6 | 4.3 | -16.9 | -26.4 | -11.9 | -33.7 | -27.2 | -16.8 | -56.2 |
| 201 | 36 | 40 | 40 | 67 | 40 | 25 | 35 | 28 | 22 | 22 | 27 |
Operating Profit Operating ProfitCr |
| -443.7 | -0.9 | -17.6 | 3.1 | -73.7 | -37.5 | -2.6 | 2.9 | -9.6 | -1.3 | -4.7 | -68.3 |
Other Income Other IncomeCr | 1 | 0 | 2 | 0 | 8 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 9 | 11 | 12 | 13 | -33 | 0 | 0 | 0 | 2 | 1 | 2 | 1 |
Depreciation DepreciationCr | 96 | 5 | 5 | 5 | 6 | 4 | 4 | 7 | 6 | 5 | 5 | 5 |
| -268 | -16 | -20 | -17 | 7 | -15 | -5 | -6 | -5 | -5 | -7 | -17 |
| -2 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1,351.1 | 29.8 | 7.8 | 12.3 | 102.0 | 2.1 | 74.7 | 62.7 | -206.5 | 64.0 | -42.0 | -176.8 |
| -718.3 | -44.1 | -60.3 | -38.7 | 13.6 | -51.9 | -20.8 | -16.4 | -21.9 | -25.7 | -35.4 | -103.5 |
| -32.1 | -1.9 | -2.5 | -1.9 | 0.6 | -1.8 | -0.6 | -0.7 | -0.7 | -0.7 | -0.9 | -2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 2.2 | -2.5 | 8.6 | -18.9 | 10.9 | -19.5 | -18.6 | -72.5 | -21.1 | -20.3 | -22.0 | -28.1 |
| 1,163 | 1,114 | 1,059 | 974 | 1,138 | 1,051 | 832 | 245 | 374 | 183 | 129 | 98 |
Operating Profit Operating ProfitCr |
| 15.7 | 17.3 | 27.5 | 17.9 | 13.5 | 0.8 | 3.5 | -3.4 | -100.1 | -22.4 | -11.2 | -17.5 |
Other Income Other IncomeCr | 6 | 11 | 8 | 10 | 23 | 8 | 10 | 1 | 1 | 10 | 4 | 5 |
Interest Expense Interest ExpenseCr | 79 | 82 | 66 | 79 | 67 | 59 | 54 | 40 | 36 | 2 | 3 | 5 |
Depreciation DepreciationCr | 66 | 61 | 58 | 56 | 67 | 67 | 56 | 18 | 108 | 20 | 20 | 20 |
| 78 | 100 | 286 | 86 | 66 | -109 | -70 | -65 | -331 | -46 | -32 | -35 |
| 5 | 16 | 73 | 10 | 9 | 0 | 2 | 3 | -2 | 0 | 0 | 0 |
|
| 8.5 | 16.1 | 155.7 | -64.4 | -24.6 | -290.2 | 34.1 | 5.9 | -385.6 | 86.2 | 29.7 | -9.3 |
| 5.2 | 6.2 | 14.6 | 6.4 | 4.4 | -10.3 | -8.3 | -28.5 | -175.6 | -30.5 | -27.5 | -41.8 |
| 8.9 | 2.1 | 25.9 | 9.2 | 7.0 | -13.2 | -9.4 | -8.2 | -39.6 | -5.5 | -3.9 | -4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| 479 | 505 | 718 | 885 | 602 | 493 | 415 | 348 | 23 | -22 | -52 | -65 |
Current Liabilities Current LiabilitiesCr | 801 | 897 | 817 | 790 | 889 | 770 | 341 | 373 | 424 | 410 | 408 | 435 |
Non Current Liabilities Non Current LiabilitiesCr | 538 | 561 | 510 | 365 | 496 | 605 | 517 | 528 | 532 | 546 | 548 | 537 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 992 | 1,133 | 1,094 | 1,282 | 1,231 | 975 | 529 | 507 | 339 | 343 | 328 | 341 |
Non Current Assets Non Current AssetsCr | 907 | 911 | 968 | 1,112 | 1,099 | 1,234 | 761 | 759 | 656 | 608 | 593 | 583 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 140 | 154 | 58 | 21 | 422 | 80 | 567 | 28 | 35 | -24 | -2 |
Investing Cash Flow Investing Cash FlowCr | -107 | -190 | -68 | -164 | -89 | -196 | 404 | -16 | -5 | 28 | -5 |
Financing Cash Flow Financing Cash FlowCr | -42 | 41 | 35 | 186 | -338 | 72 | -1,015 | -10 | -34 | -6 | 5 |
|
Free Cash Flow Free Cash FlowCr | 16 | 95 | -11 | -142 | 333 | -33 | 1,084 | 11 | 30 | -26 | -6 |
| 195.0 | 184.2 | 27.1 | 28.1 | 735.9 | -72.9 | -789.1 | -40.7 | -10.8 | 52.8 | 5.5 |
CFO To EBITDA CFO To EBITDA% | 64.8 | 66.4 | 14.4 | 10.1 | 238.3 | 981.6 | 1,910.6 | -341.7 | -18.9 | 71.8 | 13.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 596 | 674 | 862 | 586 | 193 | 60 | 131 | 120 | 55 | 0 | 0 |
Price To Earnings Price To Earnings | 8.3 | 8.1 | 4.0 | 7.5 | 3.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.6 | 0.5 | 0.1 | 0.1 | 0.1 | 0.5 | 0.3 | 0.0 | 0.0 |
Price To Book Price To Book | 1.2 | 1.3 | 1.2 | 0.7 | 0.3 | 0.1 | 0.3 | 0.4 | 39.2 | 0.0 | 0.0 |
| 6.7 | 5.6 | 4.1 | 5.7 | 4.8 | 110.9 | 15.2 | -58.5 | -2.3 | -11.2 | -28.8 |
Profitability Ratios Profitability Ratios |
| 53.2 | 53.6 | 63.3 | 59.5 | 60.6 | 56.3 | 58.9 | 35.3 | -45.1 | 52.0 | 48.5 |
| 15.7 | 17.3 | 27.5 | 17.9 | 13.5 | 0.8 | 3.5 | -3.4 | -100.1 | -22.4 | -11.2 |
| 5.2 | 6.2 | 14.6 | 6.4 | 4.4 | -10.3 | -8.3 | -28.5 | -175.6 | -30.5 | -27.5 |
| 11.4 | 15.3 | 22.5 | 10.3 | 9.7 | -3.6 | -2.1 | -3.5 | -70.5 | -11.7 | -8.5 |
| 14.6 | 16.1 | 29.1 | 8.4 | 9.3 | -21.4 | -16.7 | -18.6 | -833.4 | 832.2 | 90.9 |
| 3.8 | 4.1 | 10.4 | 3.2 | 2.5 | -4.9 | -5.6 | -5.3 | -33.0 | -4.8 | -3.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Vivimed Labs Limited, headquartered in Hyderabad, India, is a global pharmaceutical company with over three decades of presence in the healthcare and specialty chemicals sectors. Founded in 1988 (incorporated in 1989), the company has evolved from a contract manufacturer into a diversified player focused on the development, manufacturing, and commercialization of **generic and branded generic formulations** for regulated and semi-regulated markets.
The company previously operated as an integrated entity with presence in **APIs (Active Pharmaceutical Ingredients), Finished Dosage Forms (FDF), and Specialty Chemicals**, but has strategically divested its API/CDMO and specialty dyes business to focus primarily on **formulations** and **export-driven growth**.
As of 2025, Vivimed Labs’ core operations center around **solid and complex dosage form development**, **ophthalmic and nasal formulations**, **contract development and manufacturing (CDMO)**, and **innovation-led R&D** through its dedicated unit, **Finoso Pharma Pvt. Ltd.**
---
### **Strategic Focus & Business Model**
#### **1. Strategic Pivot (2020–2025)**
- **Divestment of Non-Core Assets**:
- Exited its API/CDMO business in FY22 due to rising costs and margin pressures.
- Divested **Vivimed Specialty Chemicals** (hair dyes & photochromics) in 2019 to reduce leverage and refocus on pharmaceuticals.
- Monetized stake in **Uquifa s.a.** (former API arm with USFDA facilities) between 2020–2024, retaining minority ownership.
- **Strategic Shift in Markets**:
- Moved from **highly competitive regulated markets (e.g., U.S.)** to **semi-regulated and underpenetrated geographies (e.g., CIS, Middle East, Africa, Canada, Latin America)**.
- Identified higher-margin, lower-competition opportunities in fast-growing **"pharmerging" markets**.
- **Delivery Platform Expansion**:
- Transitioning from solid dosage (IR/MR tablets) to **sterile and semi-solid platforms**, including **ophthalmic suspensions, nasal sprays**, and **oral liquids**.
- Strengthening R&D and manufacturing capabilities in **complex and differentiated formulations**.
#### **2. Core Business Verticals (Post-2023)**
| Segment | Focus |
|--------|-------|
| **Finished Dosage Formulations (FDF)** | Core revenue driver; includes generics, branded generics, export formulations, and CDMO services. Focus on **complex generics** (e.g., MR tablets, antidiabetics, anticoagulants) and **new delivery systems**. |
| **Contract Manufacturing (CMO/CDMO)** | Offers end-to-end services for multinationals and domestic pharma companies. Key clients in Canada, Russia, CIS, and the Middle East. |
| **R&D & Innovation** | Driven by **Finoso Pharma Pvt. Ltd.** – in-house CDMO/CRO unit focusing on product development, tech transfer, and regulatory filings. |
#### **3. Subsidiaries & Global Structure**
Key subsidiaries supporting international operations:
- **Finoso Pharma Pvt. Ltd.** (India) – Dedicated R&D and CDMO hub.
- **Vivimed Labs USA Inc.** (New Jersey)
- **Vivimed Holdings Limited** (Hong Kong)
- **Vivimed Labs Mauritius Limited**
These entities facilitate global regulatory compliance, product registrations, and CDMO partnerships.
---
### **Research & Development (R&D)**
#### **R&D Focus Areas**
- Developing **generic products** for **regulated markets** (U.S., Canada, Europe, Australia).
- Building a portfolio of **high-volume OTC drugs** and **complex generics** with chemistry/formulation challenges.
- Expanding through **line extensions, value-added innovations (e.g., extended-release formulations), and out-licensing**.
- Focus on **short- and long-term revenue projects** across **chemistry, IP, regulatory, and manufacturing complexity**.
#### **Capabilities**
- End-to-end drug development:
- Pre-formulation → Formulation → Analytical Development → cGMP Scale-up → Stability Testing → BA/BE Support.
- Technical expertise in:
- Immediate Release (IR) and Modified Release (MR) solid oral dosages.
- Ophthalmic, nasal, oral liquid, and otic formulations.
- Regulatory filings in:
- **U.S., Canada, EU, Australia, CIS, Middle East, Africa, Latin America, and Southeast Asia**.
- ANDA and dossier submissions supported for multiple geographies.
#### **R&D Expenditure**
- R&D spend increased from **₹2.11 crore (FY23)** to **₹4.22 crore (FY24)** – all as revenue expenditure, no capital outlay.
- Significant increase from earlier highs (₹264 crore in FY21) due to strategic realignment, now optimized for focused innovation.
#### **Key R&D Achievements (2023–2025)**
- **Positive pivotal bioequivalence studies** for Rupatidine, Bilastine, Sertraline, and Sitagliptin+Metformin.
- Successful **scale-up and commercial supply** of:
- Bilastine Tablets
- Rivaroxaban Tablets
- Edoxaban Tablets
- Dalfampridine Tablets
- Development of **complex formulations**:
- Empagliflozin (IR)
- Sitagliptin + Metformin (IR and ER)
- Molnupiravir Capsules, Favipiravir Tablets
- Filed dossiers in **Bolivia, Vietnam, Tanzania, Philippines, Mexico, Zambia, Saudi Arabia, Chile**.
- **Out-licensing**: 2 product dossiers licensed to clients in Saudi Arabia.
- New **parenteral R&D analytical section** established in 2023.
- Collaborations with clients in **EU, Canada, India, Australia** for tech transfer and product development.
---
### **Manufacturing & Regulatory Compliance**
- **6 manufacturing facilities** in India (including units in **Bidar, Jeedimetla, Haridwar**).
- Major sites approved by:
- **Health Canada**, **PICS/GMP**, **Ukraine Ministry of Health**, **Russian GMP authorities**.
- **Unit 2 (Jeedimetla)**:
- PICS and Health Canada approval for **ophthalmic and nasal products**.
- Passed Russian regulatory inspection (Q1 FY24), enabling large-volume CDMO deals.
- **Haridwar site**: Approved to supply nasal sprays to Cambodia and other CIS nations.
---
### **Commercial & Market Performance (2023–2025)**
#### **Recent Launches & Approvals**
- **Bilastine Tablets**:
- Launched in Kyrgyzstan (initial order: **$15,000**).
- Approvals secured in **Ukraine, Azerbaijan, Kyrgyzstan**.
- Commercial order received from **Propharma Ukraine**.
- Regulatory filings underway in **U.S., Canada, Saudi Arabia**; approvals expected in **Q1 FY26**.
- **Rupatidine**:
- Regulatory filings ongoing; approvals expected in **Q1 FY26**.
- **Edoxaban**:
- Filings submitted in **Bolivia and Chile**; commercial orders received from **ROW markets**.
- **Chlorthalidone (Canada)**:
- 10mg and 20mg commercially launched.
- **Allopurinol (Canada)**:
- Approved in 100mg, 200mg, 300mg – launch delayed due to customer-side issues.
- **Empagliflozin (10/25mg)**:
- Filed in **Saudi Arabia, Mexico, Zambia**.
- Approved for launch in **Canada (May 2026)**.
- **Ophthalmic Products**:
- **11 ophthalmic products commercialized in Africa**.
- Regulatory submissions completed in **Philippines, ROW countries**.
- Strong pipeline of ophthalmic and ocular formulations.
#### **Export Growth**
- **Uzbekistan**: Secured strategic export order worth **$200,000** for oral liquids in Q4 FY24.
- **Cambodia, Kyrgyzstan, Uzbekistan**: Fulfilling nasal spray orders from Haridwar.
- **Canada**: Strong traction with regulatory approvals and commercial supply.
- **CIS Markets**: Expanded footprint from 3 products (FY19) to 18+ (FY24), with 10+ dossiers approved.
- **Africa**: Positioning as a key supplier of ophthalmic and oral liquid products.
#### **Key CDMO Agreements**
- **Canada**: 5 CDMO projects signed with new client; engaged with major partners for future generic offtake.
- **Russia**: Signed **18 CDMO projects** with leading pharma company (13 ophthalmic + 5 otic products).
- **Duo Pharma (Malaysia)**: CDMO agreement for **Brimonidine eye drops**.
- **GCC, CIS, EU**: Partnerships established for product development and regulatory filings.
---
### **Domestic Business (India)**
- **Domestic Branded FDF Segment**:
- Averaged **₹2 crore/month sales** in FY24.
- Potential to scale to **₹3 crore/month** with new product launches.
- Challenged by high **field force attrition and compensation misalignment**.
- Initiatives underway to **stabilize remuneration for MRs and Area Managers**.
- **Institutional Sales**:
- ₹40 crore revenue in FY23, primarily from **Telangana’s TSMIDC**.
- Banking issues affected tender participation in FY23; expected resolution in FY25.
- **Vilberry Brands Integration**: Contributed marginally in FY23; full benefits expected in current year.