Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9,052Cr
Rev Gr TTM
Revenue Growth TTM
34.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIYASH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.4 | -2.4 | 2.5 | -12.2 | -1.5 | 17.1 | 6.6 | 135.0 | 11.2 | 13.1 | 130.7 | 10.9 |
| 370 | 341 | 331 | 307 | 329 | 348 | 330 | 674 | 355 | 389 | 677 | 683 |
Operating Profit Operating ProfitCr |
| -0.9 | -2.5 | 4.4 | 6.8 | 8.9 | 10.8 | 10.6 | 12.9 | 11.5 | 11.8 | 20.4 | 20.5 |
Other Income Other IncomeCr | -60 | -23 | 10 | 7 | -1 | 3 | 0 | 4 | 1 | 3 | 6 | -27 |
Interest Expense Interest ExpenseCr | 11 | 10 | 13 | 13 | 12 | 16 | 14 | 21 | 15 | 14 | 18 | 17 |
Depreciation DepreciationCr | 15 | 14 | 15 | 15 | 16 | 16 | 17 | 58 | 16 | 15 | 59 | 59 |
| -89 | -56 | -3 | 1 | 3 | 12 | 8 | 24 | 16 | 26 | 102 | 73 |
| 4 | -21 | 4 | -9 | 1 | 3 | 2 | -17 | 6 | 8 | 29 | 25 |
|
Growth YoY PAT Growth YoY% | -1,033.7 | -126.4 | -55.0 | 209.2 | 101.4 | 126.1 | 192.2 | 292.7 | 717.3 | 93.9 | 1,049.8 | 15.7 |
| -25.2 | -10.4 | -2.0 | 3.2 | 0.3 | 2.3 | 1.7 | 5.4 | 2.6 | 4.0 | 8.6 | 5.7 |
| -3.8 | -1.4 | -0.3 | 0.3 | 0.0 | 0.3 | 0.1 | 1.0 | 0.4 | 0.6 | 1.3 | 0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 12.2 | 36.8 | 12.8 | 24.0 | 22.6 | 13.5 | 15.5 | 3.8 | 0.6 | -3.6 | 13.3 | 64.5 |
| 425 | 551 | 641 | 765 | 914 | 1,009 | 1,150 | 1,303 | 1,409 | 1,308 | 1,390 | 2,105 |
Operating Profit Operating ProfitCr |
| 4.1 | 9.1 | 6.3 | 9.8 | 12.0 | 14.4 | 15.6 | 7.7 | 0.8 | 4.5 | 10.4 | 17.5 |
Other Income Other IncomeCr | -7 | 13 | 11 | 15 | 9 | 10 | 0 | 11 | -58 | -6 | 10 | -18 |
Interest Expense Interest ExpenseCr | 43 | 38 | 28 | 33 | 33 | 36 | 24 | 16 | 36 | 48 | 61 | 64 |
Depreciation DepreciationCr | 32 | 46 | 40 | 41 | 42 | 51 | 51 | 52 | 56 | 62 | 66 | 149 |
| -63 | -15 | -14 | 24 | 59 | 94 | 137 | 53 | -138 | -55 | 44 | 217 |
| 3 | 3 | -1 | 13 | 2 | 12 | 32 | 8 | -16 | -25 | 12 | 68 |
|
| 39.5 | 73.1 | 22.8 | 173.5 | 458.3 | 44.3 | 27.3 | -57.1 | -372.5 | 75.7 | 208.9 | 363.0 |
| -15.1 | -3.0 | -2.0 | 1.2 | 5.5 | 7.0 | 7.7 | 3.2 | -8.6 | -2.2 | 2.1 | 5.8 |
| -0.7 | -0.8 | -0.5 | -0.1 | 2.0 | 2.9 | 3.9 | 1.6 | -4.9 | -1.4 | 0.5 | 3.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 30 | 48 | 49 | 49 | 49 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
| 32 | 885 | 928 | 599 | 657 | 637 | 678 | 633 | 649 | 607 | 654 | 759 |
Current Liabilities Current LiabilitiesCr | 406 | 290 | 664 | 431 | 434 | 495 | 460 | 512 | 559 | 627 | 505 | 504 |
Non Current Liabilities Non Current LiabilitiesCr | 264 | 290 | 247 | 227 | 207 | 236 | 156 | 199 | 221 | 200 | 327 | 335 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 310 | 491 | 728 | 538 | 600 | 704 | 714 | 783 | 780 | 811 | 873 | 961 |
Non Current Assets Non Current AssetsCr | 598 | 1,038 | 1,177 | 805 | 788 | 759 | 679 | 668 | 749 | 729 | 729 | 765 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -24 | 0 | -7 | 45 | 116 | 115 | 115 | 31 | 17 | 31 | 83 |
Investing Cash Flow Investing Cash FlowCr | -155 | -316 | -116 | 7 | -68 | -72 | 10 | -96 | -65 | -6 | -25 |
Financing Cash Flow Financing Cash FlowCr | 179 | 309 | 147 | -57 | -20 | -43 | -139 | 67 | 32 | -1 | -61 |
|
Free Cash Flow Free Cash FlowCr | -46 | 2 | -4 | 47 | 93 | 75 | 70 | -1 | -58 | 19 | 54 |
| 35.3 | 0.3 | 51.9 | 444.0 | 204.0 | 140.6 | 109.9 | 68.3 | -13.8 | -103.3 | 258.4 |
CFO To EBITDA CFO To EBITDA% | -130.0 | -0.1 | -16.7 | 54.5 | 92.9 | 67.7 | 54.1 | 28.0 | 140.6 | 49.8 | 51.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,560 | 3,488 | 3,141 | 1,887 | 1,774 | 1,930 | 5,983 | 3,323 | 1,811 | 2,876 | 3,274 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 4.5 | 36.5 | 27.6 | 62.7 | 81.1 | 0.0 | 0.0 | 150.3 |
Price To Sales Price To Sales | 3.5 | 5.8 | 4.6 | 2.2 | 1.7 | 1.6 | 4.4 | 2.4 | 1.3 | 2.1 | 2.1 |
Price To Book Price To Book | 25.0 | 3.7 | 3.2 | 2.9 | 2.5 | 2.8 | 8.2 | 4.9 | 2.6 | 4.4 | 4.7 |
| 109.0 | 67.6 | 80.4 | 25.3 | 15.8 | 12.6 | 29.3 | 33.2 | 185.1 | 53.6 | 22.8 |
Profitability Ratios Profitability Ratios |
| 49.1 | 50.5 | 47.8 | 45.5 | 47.8 | 48.7 | 49.0 | 43.9 | 41.3 | 44.5 | 47.7 |
| 4.1 | 9.1 | 6.3 | 9.8 | 12.0 | 14.4 | 15.6 | 7.7 | 0.8 | 4.5 | 10.4 |
| -15.1 | -3.0 | -2.0 | 1.2 | 5.5 | 7.0 | 7.7 | 3.2 | -8.6 | -2.2 | 2.1 |
| -3.9 | 1.9 | 1.0 | 6.3 | 9.3 | 13.2 | 16.0 | 6.6 | -8.9 | -0.6 | 8.9 |
| -106.8 | -1.9 | -1.4 | 1.6 | 8.1 | 11.9 | 14.3 | 6.5 | -17.5 | -4.5 | 4.6 |
| -7.3 | -1.2 | -0.7 | 0.8 | 4.1 | 5.6 | 7.5 | 3.1 | -8.0 | -1.9 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sequent Scientific Limited is India’s largest animal health company and ranks among the top 25 globally. Headquartered in Mumbai, India, the company operates through an integrated business model spanning **Active Pharmaceutical Ingredients (APIs), Finished Dosage Formulations (FDFs), and Contract Research Services**, serving over 150 countries. Operating under the **Alivira** brand in animal health and **Sequent Research Limited (SRL)** for analytical services, Sequent is positioned as a trusted global supplier to major pharmaceutical innovators and generic manufacturers.
Backed by **The Carlyle Group** since 2020, the company has undergone a strategic transformation under its **"Sequent 3.0"** vision—aiming to become a scaled, integrated, end-to-end global leader in animal health with capabilities spanning **intermediates, APIs, formulations, and analytics**.
---
### **Key Strategic Developments: Merger with Viyash Life Sciences**
In September 2024, Sequent Scientific announced a **strategic merger with Viyash Life Sciences Private Limited**, with completion expected by **December 2025**, pending regulatory approvals. This landmark transaction is structured to create a **dominant global player in human and animal health**, combining Sequent’s market leadership in animal health with Viyash’s strong R&D, regulatory, and manufacturing capabilities.
#### **Merger Rationale & Expected Synergies**
- **Enhanced R&D Scale**: The combined entity will have **nearly 200 R&D scientists**, a sixfold increase in R&D capacity for Sequent, significantly boosting new product development.
- **Manufacturing Expansion**: The merged company will operate **16 manufacturing facilities**, with **five times the manufacturing capacity** and **ten US FDA-approved sites**, positioning it among the top industrial platforms in life sciences.
- **End-to-End Integration**: The merger enables full vertical integration—from intermediates to formulations—with **shared supply chains, procurement synergies, and backward integration opportunities.**
- **Financial Strength**: Net debt/EBITDA is currently at **1.4x–1.5x**, with expectations of further deleveraging post-merger. The transaction is **margin accretive from day one**.
- **Global Reach**: Combined operations in over **150 countries**, with access to marquee clients across both human and animal pharma.
- **Swap Ratio**: 56 Sequent shares for every 100 Viyash shares—jointly advised by **KPMG and PwC**, with a fairness opinion from **ICICI Securities**.
Viyash, founded in 2019, has grown rapidly through acquisitions and partnerships (including with Carlyle), with a portfolio of **~60 commercial APIs** and **150+ total products**, strong IP strength (175+ filed, 30+ granted patents), and a robust new product launch capability (~15/year).
---
### **Business Segments & Global Operations**
#### **1. Active Pharmaceutical Ingredients (APIs)**
- **Revenue Contribution**: ~25% of total revenues (₹3,260 Mn in FY24), primarily from **regulated markets (U.S., Europe, Latin America, China)**.
- **Facilities**:
- **Vizag, India**: 305.9 KL reactor capacity; USFDA, EU GMP, WHO approved; only **USFDA-approved greenfield animal health API facility in India**.
- **Mahad, India**: 80 KL capacity; USFDA, EU GMP, WHO approved; recently requalified with focus on oncology APIs.
- **Portfolio**:
- 60+ commercialized APIs; top 10 APIs contribute **62% of API revenue**, six of which are **global market leaders (>50% share)**.
- Strong focus on **complex, fully backward-integrated molecules** with sustainable gross margins.
- Pipeline depth of **20–25%**, with ongoing regulatory filings (US VMFs, CEPs).
- **R&D**: Dedicated **175-person API R&D team** delivering INR 10–12 crores in annual value; 28 DMFs filed in 3 years.
- **Recent Performance**: Q3 FY25 showed **14.4% y-o-y growth**; strong demand for anthelmintics and pain management APIs.
#### **2. Finished Dosage Formulations (FDFs)**
- **Revenue Contribution**: **>70% of total revenue**, acting as the primary growth engine.
- **Markets**:
- **Europe (largest market)**: 9.5% y-o-y revenue growth in FY24 (constant currency); growth accelerated to 28% when adjusting for German/Spanish plant closures.
- **India**: Double-digit growth via expanded field force (+40%); strong adoption of distributed innovator brands and Alivira portfolio.
- **Latin America**: Strategic growth via Brazil (top 5 player in poultry/swine), new distributor in Peru, and registrations across 6 countries.
- **Turkey**: Top 3 player in ruminants; EU GMP-certified facility supports exports and foreign exchange hedging.
- **Product Areas**:
- Broad portfolio in **antibiotics, antiparasitics, pain management, gut health, and phyto-solutions**.
- **Phytosolutions line** (essential oil-based bio-actives) growing rapidly in Europe, Mexico, Brazil, and Turkey.
- Companion animal segment identified as high-growth area, with recent launches like **Dogstem** and **Flortekxin**.
- **Recent Developments**:
- Germany’s Bremer-Pharma plant shut down (Q3 FY23–FY24), with brands being transferred to Turkey; restart expected in **FY26**.
- Phytosolutions achieved **€4 Mn in FY23 sales**, up 74% y-o-y.
- **Tulaject (tulathromycin injectable)** launched in Turkey to strengthen respiratory disease offerings.
#### **3. Analytical Services (Sequent Research Limited - SRL)**
- **Facility**: USFDA-approved, 16,600 sq. ft. lab in Mangaluru with ~70 scientists.
- **Capabilities**: Instrument analysis, trace elements, genotoxic impurities, nitrosamine testing, stability studies, LIMS.
- **Clients**: Global pharma and life sciences companies; supports regulatory submissions and quality assurance.
---
### **R&D, Regulatory & Manufacturing Strength**
#### **R&D Network**
- **Five global R&D centers** (India: Vizag, Mumbai; Europe: Barcelona; Turkey; Brazil).
- Focus on **complex generics, specialty formulations, and injectables**.
- Pipeline includes **>35 products under development**, with 15 high-priority projects in **companion animals (65% of pipeline growth potential)**.
#### **Regulatory Excellence**
- **Clean audit track record**: Two US FDA EIRs in FY24; **99 customer audits passed** in 6 months.
- **Regulatory Approvals**:
- FY25 H1: 6 approvals (2 US FDA, 3 CEPs, 1 other).
- Longstanding compliance: No OAI findings in **28 inspections over 15 years**.
- **Filing Strength**: 31 US Veterinary Master Files (VMFs) filed to date; 16 CEPs in Europe.
#### **Manufacturing Capacity**
- **Total Reactor Capacity**: ~2,400 KL across sites.
- **Nine Manufacturing Facilities**:
- **India**: Vizag (API), Mahad (API), Ambernath (Formulations).
- **Europe**: Spain, Germany (phased out), Turkey.
- **Latin America**: Brazil.
- All sites hold **USFDA, EU GMP, WHO, or TGA approvals**.
---
### **Geographic & Market Strategy**
#### **Regulated Markets (65–70% of Revenue)**
- Core focus on **U.S., Europe, Japan, and Latin America**.
- High demand for **high-quality, compliance-driven products** enables premium pricing and long-term contracts.
- Recent regulatory filings in U.S., Canada, and Australia mark strategic entry into **key veterinary pharmaceutical markets**.
#### **Emerging Markets**
- **India**: Growing at 6–7% CAGR; formulations business expanding via new brands, distribution partnerships (e.g., Zoetis), and field force expansion.
- **Turkey**: Strategic export hub; EU GMP-certified injectables facility supports European supply. Despite macroeconomic volatility, pricing power maintained.
- **Brazil**: Top 5 player in poultry/swine; strengthened by **Nourrie acquisition (2022)**, adding pet and swine portfolio and CDMO capabilities.
---
### **M&A and Strategic Acquisitions**
Sequent has completed **nine acquisitions** over the last 7 years to build integration and geographic scale:
- **Nourrie Saúde (Brazil)**: Entry into **companion animal market** (4th largest globally), ~BRL 1.8 Bn market growing at 16% CAGR.
- **Provet Veteriner (Turkey)**: Largest local ruminant health player; provides manufacturing and distribution dominance.
- **Symed & other formulation companies** (2021): Bolstered formulations footprint and commercial capabilities.
Future M&A focus: **Bolt-on acquisitions in companion animal health and formulation CDMO segments**.
---
### **Leadership & Governance**
- **MD & CEO: Mr. Rajaram Narayanan** (appointed April 2022); former MD at Sanofi India, with deep experience in pharmaceuticals and consumer goods.
- Promoter: **Carlyle Group**, providing long-term capital and strategic direction.
- Management team has **over six decades of combined experience** in pharma and global healthcare.
---
### **Strategic Initiatives**
- **Project Pragati**: Company-wide operational excellence initiative focusing on **cost reduction, yield improvement, footprint optimization**, and **margin expansion**.
- **Backward Integration**: In-sourcing of key intermediates and KSMs to improve margins and reduce supply chain risk.
- **Capacity Expansion**:
- Vizag site: New production block and 7th clean room added (20% capacity boost).
- Turkey: Expansion in beta-lactam and oral solid lines.
- India: Granulation, liquid filling; Brazil: Powders, premixes.
- **Digital Transformation**: SAP implementation across European operations to streamline finance and operations.
---
### **Financial Highlights (FY24)**
- **Consolidated Revenue**: ₹13.69 billion (~$165 Mn)
- **Formulations Revenue**: ₹10,009 Mn (73% of total)
- **API Revenue**: ₹3,260 Mn (down from ₹3,807 Mn due to delayed shipments)
- **Q1 FY25 Revenue Growth**: **21.1% y-o-y**, driven by Europe, Turkey, and India.