Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹51Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
27.01%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VLINFRA
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 2.1 | 34.1 | 20.1 |
| 46 | 46 | 46 | 62 | 55 |
Operating Profit Operating ProfitCr |
| 10.6 | 10.6 | 11.8 | 9.9 | 12.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 5 | 5 | 5 | 5 | 6 |
| 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 13.1 | 10.5 | 13.2 |
| 6.1 | 6.1 | 6.8 | 5.0 | 6.4 |
| 0.0 | 0.0 | 5.5 | 4.9 | 2.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 150.1 | 6.2 | 8.7 |
| 41 | 103 | 108 | 117 |
Operating Profit Operating ProfitCr |
| 10.4 | 9.5 | 10.7 | 10.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
| 3 | 8 | 10 | 11 |
| 1 | 2 | 3 | 3 |
|
| | 174.3 | 14.9 | 6.7 |
| 4.9 | 5.4 | 5.8 | 5.7 |
| 2.1 | 6.6 | 4.9 | 7.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 11 | 16 |
| 3 | 5 | 26 |
Current Liabilities Current LiabilitiesCr | 15 | 37 | 37 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 4 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 53 | 76 |
Non Current Assets Non Current AssetsCr | 3 | 4 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | -15 |
Investing Cash Flow Investing Cash FlowCr | -1 | -3 | -4 |
Financing Cash Flow Financing Cash FlowCr | 0 | 3 | 23 |
|
Free Cash Flow Free Cash FlowCr | 1 | -3 | -19 |
| 51.1 | -3.1 | -219.3 |
CFO To EBITDA CFO To EBITDA% | 24.1 | -1.8 | -118.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 77 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 10.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 1.8 |
| 2.0 | 1.1 | 7.1 |
Profitability Ratios Profitability Ratios |
| 41.9 | 34.4 | 48.0 |
| 10.4 | 9.5 | 10.7 |
| 4.9 | 5.4 | 5.8 |
| 21.9 | 34.1 | 20.4 |
| 21.8 | 37.3 | 16.8 |
| 7.8 | 10.7 | 8.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
V.L. Infraprojects Limited is a fast-growing **Engineering, Procurement, and Construction (EPC)** firm specializing in water infrastructure and civil engineering. Established as a **Government Approved Contractor in ‘AA’ Class** with the Government of Gujarat, the company has expanded its licensing and operational footprint into **Karnataka, Telangana, Madhya Pradesh, and Maharashtra**.
Listed on the **NSE Emerge** platform on **July 30, 2024**, the company provides end-to-end project execution—from initial design and procurement to commissioning and long-term **Operations & Maintenance (O&M)**.
---
### **Core Business Verticals & Revenue Mix**
The company operates primarily within the water management ecosystem, supplemented by strategic civil engineering projects.
| Segment | Revenue Contribution | Scope of Work |
|:---|:---:|:---|
| **Water Pipeline Construction** | **~85%** | Bulk pipelines, Rural Water Supply Projects (**RWSS**), laying **DI/PVC** pipes, and regional water supply schemes. |
| **Irrigation Projects** | **~5%** | Micro-irrigation systems (drips, bubblers, sprays) focused on the **"Per Drop More Crop"** initiative. |
| **Road Construction** | **~5%** | Sub-contracting for road shoulder bunds, small bridges, and **RCC** road works. |
| **Building Construction** | **~5%** | Private sub-contracting for earthwork, **RCC** structures, and brickwork for offices and apartments. |
---
### **Project Pipeline and Order Book Momentum**
V.L. Infraprojects has demonstrated a rapid acceleration in order wins, transitioning from a regional contractor to a multi-state player. As of **June 2025**, the total order book stood at approximately **₹ 220.48 Crore**, with a broader historical pipeline of **14 ongoing projects** valued at **₹ 7,327.55 Cr** (inclusive of large-scale long-term commitments).
**Key Recent Contract Wins:**
* **June 2025:** Mayfair Sunrise Project (Civil works).
* **March 2025:** Urban drainage project for **Ahmedabad Municipal Corporation** (**₹ 10.73 Cr**) and Balasinor WSS & UGD under **AMRUT 2.0**.
* **February 2025:** Abdasa RWSS Augmentation under **Nal Se Jal** (**₹ 208.05 Cr**).
* **January 2025:** Dholera Airport Raw Water Pipeline (**₹ 166.85 Cr**).
* **December 2024:** Indore Municipal Corp Gravity Main Pipeline (**₹ 152.73 Cr**).
The company has a proven track record of completing **30 projects** worth over **₹ 2,104.86 Cr** (cumulative project value handled).
---
### **Financial Performance & Growth Trajectory**
The company has exhibited exceptional growth, characterized by a **60.07% Revenue CAGR** and a **175.22% PAT CAGR** over the three-year period ending **FY24**.
**Annual Financial Highlights:**
| Metric (Standalone) | FY24 (Audited) | FY23 (Audited) | FY22 (Audited) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹ 113.93 Cr** | **₹ 45.56 Cr** | **₹ 35.55 Cr** |
| **EBITDA** | **₹ 10.94 Cr** | - | - |
| **Profit After Tax (PAT)** | **₹ 6.11 Cr** | **₹ 2.21 Cr** | - |
| **EBITDA Margin** | **9.59%** | - | - |
| **PAT Margin** | **5.36%** | **4.85%** | - |
| **Return on Equity (ROE)** | **37.31%** | - | - |
| **Return on Capital (ROCE)** | **34.02%** | - | - |
**Interim FY25 Performance:**
For the **FY25** reporting period, the company reported a **Total Revenue of ₹ 121.22 Cr**, with **EBITDA rising to ₹ 13.15 Cr** and **PAT reaching ₹ 7.02 Cr**. Margins improved year-on-year, with **EBITDA Margin at 10.85%** and **PAT Margin at 5.79%**.
---
### **Operational Model & Strategic Pillars**
V.L. Infraprojects utilizes an integrated in-house model to capture value across the project lifecycle:
* **Backward Integration:** Internal management of pipe procurement and electromechanical equipment (pumping machinery) to protect margins.
* **Technical Execution:** Expertise in **Water Treatment Plants (WTP)**, **Elevated Service Reservoirs (ESRs)**, and complex welding/fusion for bulk pipelines.
* **Long-term Revenue Visibility:** Projects typically include a **10-year Operations & Maintenance (O&M)** commitment, providing steady post-construction cash flows.
* **Collaborative Bidding:** Frequent use of **Joint Ventures (JV)** to meet technical eligibility for mega-tenders. For example, the company acts as the **Lead Partner (80%)** in a **₹ 42.12 Crore** GWSSB project.
* **Geographic Diversification:** Actively expanding beyond Gujarat into **Odisha, Uttar Pradesh, and Andhra Pradesh** to mitigate regional concentration risks.
---
### **Capital Structure & Credit Profile**
Following its **July 2024 IPO**, which raised **₹ 18.52 Crore** (at a premium of **₹ 32 per share**), the company has strengthened its balance sheet.
* **Paid-up Share Capital:** **₹ 15.71 Crore**.
* **Promoter Holding:** **1,02,75,000 Equity Shares** (as of March 2025) with **zero encumbrances**.
* **Credit Ratings (CRISIL, July 2025):**
* **Long Term:** **CRISIL BBB-/Stable**
* **Short Term:** **CRISIL A3**
* **Working Capital:** Facilities are secured by stocks and book debts, supported by personal guarantees from promoters. **Trade Payables** stood at **₹ 23.97 Crore** in **FY24**, reflecting increased scale.
---
### **Market Opportunity & Macro Alignment**
The company is positioned to benefit from the **US$ 1.4 trillion National Infrastructure Pipeline (NIP)** and several flagship Indian government schemes:
* **Jal Jeevan Mission (Nal Se Jal):** Driving demand for rural water reticulation.
* **AMRUT 2.0:** Fueling urban water and sewerage augmentation in Tier II/III cities.
* **Industrial Growth:** Securing specialized contracts like the **Dholera Airport** pipeline and industrial site development in **Nellore**.
---
### **Risk Factors & Mitigation**
V.L. Infraprojects operates in a high-stakes, capital-intensive environment with the following risk profile:
| Risk Category | Description |
| :--- | :--- |
| **Customer Concentration** | The **Top 5 Customers** accounted for **~80% (₹ 91.71 Cr)** of FY24 revenue. |
| **Regulatory/Legal** | Subject to procedural compliance; noted a **January 2026** appeal dismissal regarding **Section 42(10)** of the Companies Act related to 2016 share application money. |
| **Commodity Volatility** | Exposure to price fluctuations in raw materials (steel, polymers for pipes) and energy costs. |
| **Macro & Geopolitical** | Sensitivity to **RBI interest rate hikes**, **rupee depreciation**, and global supply chain disruptions (e.g., **Red Sea shipping routes**). |
| **Execution Risk** | Projects typically span **18 to 24 months**; delays in government clearances or land acquisition can impact cash flows. |
The company mitigates these through a formal risk management mechanism, **ISO-certified** quality processes (**9001:2015, 14001:2015, 45001:2018**), and a strategic shift toward "smart infrastructure" to reduce water leakage and operational inefficiencies.