Login
Products
Login
Home
Alerts
Search
Watchlist
Products

VLInfraprojects Ltd

VLINFRA
NSE
32.25
3.87%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

VLInfraprojects Ltd

VLINFRA
NSE
32.25
3.87%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
51Cr
Close
Close Price
32.25
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
4.32
PS
Price To Sales
0.39
Revenue
Revenue
132Cr
Rev Gr TTM
Revenue Growth TTM
27.01%
PAT Gr TTM
PAT Growth TTM
11.96%
Peer Comparison
How does VLINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VLINFRA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
5151526963
Growth YoY
Revenue Growth YoY%
2.134.120.1
Expenses
ExpensesCr
4646466255
Operating Profit
Operating ProfitCr
55678
OPM
OPM%
10.610.611.89.912.1
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
11112
Depreciation
DepreciationCr
00000
PBT
PBTCr
55556
Tax
TaxCr
11111
PAT
PATCr
33434
Growth YoY
PAT Growth YoY%
13.110.513.2
NPM
NPM%
6.16.16.85.06.4
EPS
EPS
0.00.05.54.92.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
46114121132
Growth
Revenue Growth%
150.16.28.7
Expenses
ExpensesCr
41103108117
Operating Profit
Operating ProfitCr
5111314
OPM
OPM%
10.49.510.710.9
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
1233
Depreciation
DepreciationCr
0001
PBT
PBTCr
381011
Tax
TaxCr
1233
PAT
PATCr
2677
Growth
PAT Growth%
174.314.96.7
NPM
NPM%
4.95.45.85.7
EPS
EPS
2.16.64.97.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
81116
Reserves
ReservesCr
3526
Current Liabilities
Current LiabilitiesCr
153737
Non Current Liabilities
Non Current LiabilitiesCr
347
Total Liabilities
Total LiabilitiesCr
285785
Current Assets
Current AssetsCr
265376
Non Current Assets
Non Current AssetsCr
349
Total Assets
Total AssetsCr
285785

Cash Flow

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10-15
Investing Cash Flow
Investing Cash FlowCr
-1-3-4
Financing Cash Flow
Financing Cash FlowCr
0323
Net Cash Flow
Net Cash FlowCr
003
Free Cash Flow
Free Cash FlowCr
1-3-19
CFO To PAT
CFO To PAT%
51.1-3.1-219.3
CFO To EBITDA
CFO To EBITDA%
24.1-1.8-118.6

Ratios

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0077
Price To Earnings
Price To Earnings
0.00.010.9
Price To Sales
Price To Sales
0.00.00.6
Price To Book
Price To Book
0.00.01.8
EV To EBITDA
EV To EBITDA
2.01.17.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.934.448.0
OPM
OPM%
10.49.510.7
NPM
NPM%
4.95.45.8
ROCE
ROCE%
21.934.120.4
ROE
ROE%
21.837.316.8
ROA
ROA%
7.810.78.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
V.L. Infraprojects Limited is a fast-growing **Engineering, Procurement, and Construction (EPC)** firm specializing in water infrastructure and civil engineering. Established as a **Government Approved Contractor in ‘AA’ Class** with the Government of Gujarat, the company has expanded its licensing and operational footprint into **Karnataka, Telangana, Madhya Pradesh, and Maharashtra**. Listed on the **NSE Emerge** platform on **July 30, 2024**, the company provides end-to-end project execution—from initial design and procurement to commissioning and long-term **Operations & Maintenance (O&M)**. --- ### **Core Business Verticals & Revenue Mix** The company operates primarily within the water management ecosystem, supplemented by strategic civil engineering projects. | Segment | Revenue Contribution | Scope of Work | |:---|:---:|:---| | **Water Pipeline Construction** | **~85%** | Bulk pipelines, Rural Water Supply Projects (**RWSS**), laying **DI/PVC** pipes, and regional water supply schemes. | | **Irrigation Projects** | **~5%** | Micro-irrigation systems (drips, bubblers, sprays) focused on the **"Per Drop More Crop"** initiative. | | **Road Construction** | **~5%** | Sub-contracting for road shoulder bunds, small bridges, and **RCC** road works. | | **Building Construction** | **~5%** | Private sub-contracting for earthwork, **RCC** structures, and brickwork for offices and apartments. | --- ### **Project Pipeline and Order Book Momentum** V.L. Infraprojects has demonstrated a rapid acceleration in order wins, transitioning from a regional contractor to a multi-state player. As of **June 2025**, the total order book stood at approximately **₹ 220.48 Crore**, with a broader historical pipeline of **14 ongoing projects** valued at **₹ 7,327.55 Cr** (inclusive of large-scale long-term commitments). **Key Recent Contract Wins:** * **June 2025:** Mayfair Sunrise Project (Civil works). * **March 2025:** Urban drainage project for **Ahmedabad Municipal Corporation** (**₹ 10.73 Cr**) and Balasinor WSS & UGD under **AMRUT 2.0**. * **February 2025:** Abdasa RWSS Augmentation under **Nal Se Jal** (**₹ 208.05 Cr**). * **January 2025:** Dholera Airport Raw Water Pipeline (**₹ 166.85 Cr**). * **December 2024:** Indore Municipal Corp Gravity Main Pipeline (**₹ 152.73 Cr**). The company has a proven track record of completing **30 projects** worth over **₹ 2,104.86 Cr** (cumulative project value handled). --- ### **Financial Performance & Growth Trajectory** The company has exhibited exceptional growth, characterized by a **60.07% Revenue CAGR** and a **175.22% PAT CAGR** over the three-year period ending **FY24**. **Annual Financial Highlights:** | Metric (Standalone) | FY24 (Audited) | FY23 (Audited) | FY22 (Audited) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹ 113.93 Cr** | **₹ 45.56 Cr** | **₹ 35.55 Cr** | | **EBITDA** | **₹ 10.94 Cr** | - | - | | **Profit After Tax (PAT)** | **₹ 6.11 Cr** | **₹ 2.21 Cr** | - | | **EBITDA Margin** | **9.59%** | - | - | | **PAT Margin** | **5.36%** | **4.85%** | - | | **Return on Equity (ROE)** | **37.31%** | - | - | | **Return on Capital (ROCE)** | **34.02%** | - | - | **Interim FY25 Performance:** For the **FY25** reporting period, the company reported a **Total Revenue of ₹ 121.22 Cr**, with **EBITDA rising to ₹ 13.15 Cr** and **PAT reaching ₹ 7.02 Cr**. Margins improved year-on-year, with **EBITDA Margin at 10.85%** and **PAT Margin at 5.79%**. --- ### **Operational Model & Strategic Pillars** V.L. Infraprojects utilizes an integrated in-house model to capture value across the project lifecycle: * **Backward Integration:** Internal management of pipe procurement and electromechanical equipment (pumping machinery) to protect margins. * **Technical Execution:** Expertise in **Water Treatment Plants (WTP)**, **Elevated Service Reservoirs (ESRs)**, and complex welding/fusion for bulk pipelines. * **Long-term Revenue Visibility:** Projects typically include a **10-year Operations & Maintenance (O&M)** commitment, providing steady post-construction cash flows. * **Collaborative Bidding:** Frequent use of **Joint Ventures (JV)** to meet technical eligibility for mega-tenders. For example, the company acts as the **Lead Partner (80%)** in a **₹ 42.12 Crore** GWSSB project. * **Geographic Diversification:** Actively expanding beyond Gujarat into **Odisha, Uttar Pradesh, and Andhra Pradesh** to mitigate regional concentration risks. --- ### **Capital Structure & Credit Profile** Following its **July 2024 IPO**, which raised **₹ 18.52 Crore** (at a premium of **₹ 32 per share**), the company has strengthened its balance sheet. * **Paid-up Share Capital:** **₹ 15.71 Crore**. * **Promoter Holding:** **1,02,75,000 Equity Shares** (as of March 2025) with **zero encumbrances**. * **Credit Ratings (CRISIL, July 2025):** * **Long Term:** **CRISIL BBB-/Stable** * **Short Term:** **CRISIL A3** * **Working Capital:** Facilities are secured by stocks and book debts, supported by personal guarantees from promoters. **Trade Payables** stood at **₹ 23.97 Crore** in **FY24**, reflecting increased scale. --- ### **Market Opportunity & Macro Alignment** The company is positioned to benefit from the **US$ 1.4 trillion National Infrastructure Pipeline (NIP)** and several flagship Indian government schemes: * **Jal Jeevan Mission (Nal Se Jal):** Driving demand for rural water reticulation. * **AMRUT 2.0:** Fueling urban water and sewerage augmentation in Tier II/III cities. * **Industrial Growth:** Securing specialized contracts like the **Dholera Airport** pipeline and industrial site development in **Nellore**. --- ### **Risk Factors & Mitigation** V.L. Infraprojects operates in a high-stakes, capital-intensive environment with the following risk profile: | Risk Category | Description | | :--- | :--- | | **Customer Concentration** | The **Top 5 Customers** accounted for **~80% (₹ 91.71 Cr)** of FY24 revenue. | | **Regulatory/Legal** | Subject to procedural compliance; noted a **January 2026** appeal dismissal regarding **Section 42(10)** of the Companies Act related to 2016 share application money. | | **Commodity Volatility** | Exposure to price fluctuations in raw materials (steel, polymers for pipes) and energy costs. | | **Macro & Geopolitical** | Sensitivity to **RBI interest rate hikes**, **rupee depreciation**, and global supply chain disruptions (e.g., **Red Sea shipping routes**). | | **Execution Risk** | Projects typically span **18 to 24 months**; delays in government clearances or land acquisition can impact cash flows. | The company mitigates these through a formal risk management mechanism, **ISO-certified** quality processes (**9001:2015, 14001:2015, 45001:2018**), and a strategic shift toward "smart infrastructure" to reduce water leakage and operational inefficiencies.