Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,421Cr
Rev Gr TTM
Revenue Growth TTM
70.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VMARCIND
VS
| Quarter |
|---|
|
Growth YoY Revenue Growth YoY% |
|
Operating Profit Operating ProfitCr |
|
Other Income Other IncomeCr |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
|
|
|
Growth YoY PAT Growth YoY% |
|
|
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 42.8 | -16.5 | 2.3 | 3.4 | 36.6 | 128.4 | 60.2 | 38.3 |
| 134 | 192 | 158 | 160 | 166 | 223 | 499 | 808 | 1,110 |
Operating Profit Operating ProfitCr |
| 6.9 | 6.4 | 7.9 | 8.4 | 8.1 | 10.0 | 11.6 | 10.7 | 11.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 5 | 5 | 6 | 5 | 7 | 11 | 22 | 31 | 37 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 | 3 | 9 | 18 | 23 |
| 4 | 7 | 7 | 8 | 6 | 14 | 36 | 50 | 106 |
| 1 | 2 | 2 | 2 | 1 | 3 | 9 | 14 | 22 |
|
| | 118.6 | 0.7 | 17.6 | -13.8 | 109.2 | 157.1 | 34.4 | 69.5 |
| 1.6 | 2.4 | 2.9 | 3.3 | 2.8 | 4.2 | 4.8 | 4.0 | 4.9 |
| 1.6 | 3.4 | 3.1 | 3.5 | 2.2 | 4.6 | 11.8 | 14.8 | 22.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 16 | 16 | 17 | 23 | 23 | 23 | 24 |
| 9 | 14 | 19 | 25 | 47 | 57 | 84 | 165 |
Current Liabilities Current LiabilitiesCr | 62 | 80 | 89 | 81 | 110 | 140 | 278 | 378 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 4 | 6 | 8 | 14 | 26 | 61 | 79 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 77 | 96 | 108 | 108 | 151 | 173 | 310 | 466 |
Non Current Assets Non Current AssetsCr | 10 | 17 | 22 | 23 | 41 | 73 | 135 | 180 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 8 | 10 | 2 | -3 | 34 | 57 | 23 |
Investing Cash Flow Investing Cash FlowCr | -1 | -7 | -6 | -2 | -19 | -33 | -69 | -61 |
Financing Cash Flow Financing Cash FlowCr | -3 | -1 | -3 | -1 | 23 | 0 | 12 | 40 |
|
Free Cash Flow Free Cash FlowCr | 4 | 2 | 3 | 0 | -6 | -18 | -5 | -35 |
| 214.9 | 155.9 | 194.1 | 35.5 | -67.2 | 322.7 | 212.9 | 62.4 |
CFO To EBITDA CFO To EBITDA% | 48.7 | 57.9 | 70.9 | 14.0 | -22.9 | 136.0 | 87.0 | 23.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 86 | 91 | 210 | 514 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 17.2 | 8.7 | 7.8 | 14.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.4 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.1 | 2.0 | 2.7 |
| 3.7 | 2.7 | 3.1 | 3.3 | 9.8 | 6.7 | 5.3 | 7.1 |
Profitability Ratios Profitability Ratios |
| 14.8 | 16.8 | 21.6 | 21.8 | 22.2 | 23.1 | 22.9 | 23.1 |
| 6.9 | 6.4 | 7.9 | 8.4 | 8.1 | 10.0 | 11.6 | 10.7 |
| 1.6 | 2.4 | 2.9 | 3.3 | 2.8 | 4.2 | 4.8 | 4.0 |
| 14.9 | 18.9 | 16.4 | 14.4 | 10.3 | 16.0 | 23.4 | 22.1 |
| 9.8 | 16.6 | 13.9 | 13.8 | 7.2 | 13.1 | 25.2 | 19.1 |
| 2.6 | 4.3 | 3.8 | 4.4 | 2.6 | 4.2 | 6.0 | 5.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
V-Marc India Limited, founded in 2006 as *Asian Wires & Cables Industries* and incorporated as a public limited company following its successful IPO in April 2021, is a leading organized player in India’s electrical manufacturing sector. Headquartered in Haridwar, Uttarakhand, the company operates two advanced manufacturing facilities on a 49,400 sq. m. landholding in the SIDCUL industrial area.
Led by **Mr. Vikas Garg** (Managing Director) and **Mrs. Meenakshi Garg**, the promoters bring 25 and 15 years of industry experience respectively. Mr. Garg has been instrumental in transforming the business from a partnership firm established in 1996 into a modern, technology-driven listed entity.
---
### **Core Business & Product Portfolio**
V-Marc is a diversified manufacturer of **wires, cables, and electrical solutions**, serving both B2B and B2C markets. Its product range includes:
- **Low- and High-Tension Cables**: Up to 66 kV (with plans for 110 kV)
- **Medium Voltage Covered Conductors (MVCC)** – India’s **only** organized company offering **end-to-end solutions** with **proprietary MVCC accessories up to 33kV**
- **Specialty Cables**: Control, instrumentation, thermocouple, LAN, coaxial, and aerial bunched cables
- **Building & Industrial Wires**: Including single/multi-core, PVC, XLPE, HFFR (Halogen-Free Flame Retardant), FR, FRLS, HRFR variants
- **Electrical Components**: MCBs, RCCBs, distribution boxes, switches & switchgears, insulation tapes
- **Consumer Electricals**: Wiring harnesses, geysers, LED bulbs, and future plans for fans and solar harnesses
In **2024–25**, the company launched **Flexi-Tough eB-HFFR wires** and **eB+ Power Cables**, **India’s first** products manufactured using **electron beam (E-beam) cross-linking technology**, marking a major technological leap.
---
### **Technological Leadership**
V-Marc is a pioneer in **E-beam technology**, which enhances the molecular structure of polymers without chemical additives, delivering:
- Over **30–80% higher current-carrying capacity**
- Operating temperature up to **150°C**
- **Superior fire safety**, reduced smoke emission, and non-toxic materials (HFFR)
- Lifespan exceeding **60–65 years**
- Enhanced resistance to UV, chemicals, and mechanical stress
This innovation establishes V-Marc as a **technology leader** in sustainable, high-performance cable solutions and positions it competitively against unorganized players.
Additionally, the company has addressed installation challenges by developing **fully compatible, proprietary MVCC accessories**, creating a **single-point solution** that improves reliability and ease of deployment – a key differentiator in the market.
---
### **Manufacturing & Capacity**
- **Current Production Capacity (FY24–25)**: **169,020 km** of cables
- **Ongoing Expansion**: A ₹50 crore CAPEX project to scale capacity to **212,000 km by September 2025**
- **Long-Term Vision**: **700,000 km** capacity within the next **five years**, supported by strategic land acquisition (8,200 sq. m. added in Roorkee in Aug 2024)
- **New HT Plant**: Features a **CCV (Continuous Curing Vulcanization) line**, enabling compliance with updated BIS standards (e.g., IS:7098) and eligibility for government tenders in high-voltage segments (33kV to 66kV)
All facilities are equipped with **in-house quality labs**, modern testing systems, and are **ISO 14001:2015 certified**. The company holds **multiple BIS licenses** (IS:694, IS:7098, IS:17048, etc.) and sources raw materials from reputable suppliers such as **HINDALCO, NALCO, BALCO, HCL, KLJ**, and **KALPENA**.
---
### **Market Presence & Distribution**
- **Domestic Reach**: Products distributed across **21 states** via a network of **over 1,200 dealers and distributors**
- **Retail Expansion Target**: Aiming for **100,000 retail touchpoints** through a hub-and-spoke model
- **EPC Partnerships**: Engaged with **150+ turnkey EPC contractors**
- **Strategic Geographic Expansion**: New presence in **Jammu & Kashmir, Northeast, Tamil Nadu, Gujarat, West Bengal**, and others
- **No Export Revenue Yet**: 100% domestic sales; however, international ambitions evident through participation in **Jimex 2024 (Jordan)**
- **Retail Transition Strategy**: Targeting **50% revenue from B2C segment within 2–3 years**, entering the **Fast-Moving Electrical Goods (FMEG)** space once scale is achieved
---
### **Strategic Initiatives**
- **Project LEAP**: A multi-year transformation strategy to:
- Scale operations
- Strengthen B2B leadership
- Transition into a top-tier **B2C/FMEG player**
- Aim for **Top 10 position** in India’s FMEG segment
- **Smart Home & Automation**: Positioning for growth in **smart home infrastructure**, offering compatible high-safety wiring systems
- **Sustainability Focus**: Use of **eco-friendly, halogen-free materials**, low-emission cables, and energy-efficient manufacturing practices align with ESG trends
---
### **Key Competitive Advantages**
1. **Technology First-Mover**: Only company in India with **E-beam based eB-HFFR and eB-Power cables**
2. **Full MVCC Ecosystem**: Sole provider of **MVCC cables + accessories**, solving real-world installation issues
3. **Backward Integration & Quality Control**: Strong supplier relationships and in-house lab capabilities ensure consistent quality
4. **R&D Focus**: Year-long R&D for MVCC accessories; strong focus on innovation and product differentiation
5. **Government Tender Readiness**: Post CCV line activation, eligible for **PSU and state electricity board tenders** (e.g., NTPC, NHPC, BHEL)