Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,067Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
14.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VMART
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 29.4 | 15.4 | 8.6 | 14.4 | 12.6 | 15.8 | 20.3 | 15.5 | 16.7 | 12.6 | 22.1 | 9.7 |
| 571 | 626 | 549 | 769 | 628 | 687 | 622 | 855 | 712 | 759 | 735 | 917 |
Operating Profit Operating ProfitCr |
| 3.9 | 7.7 | 0.1 | 13.5 | 6.0 | 12.6 | 5.8 | 16.7 | 8.7 | 14.3 | 8.9 | 18.6 |
Other Income Other IncomeCr | 8 | 2 | 2 | 13 | 4 | 5 | 2 | 3 | 27 | 3 | 3 | 2 |
Interest Expense Interest ExpenseCr | 34 | 33 | 36 | 38 | 36 | 37 | 39 | 42 | 17 | 18 | 17 | 21 |
Depreciation DepreciationCr | 48 | 50 | 53 | 58 | 61 | 57 | 59 | 63 | 54 | 68 | 71 | 78 |
| -52 | -29 | -86 | 37 | -52 | 9 | -58 | 70 | 23 | 43 | -14 | 113 |
| -15 | -7 | -22 | 9 | -13 | -3 | -1 | -2 | 4 | 9 | -5 | 25 |
|
Growth YoY PAT Growth YoY% | -1,316.1 | -207.3 | -466.9 | 41.4 | -5.3 | 155.3 | 11.9 | 153.7 | 147.6 | 176.8 | 84.3 | 22.8 |
| -6.2 | -3.2 | -11.7 | 3.2 | -5.8 | 1.5 | -8.6 | 7.0 | 2.4 | 3.8 | -1.1 | 7.8 |
| -4.7 | -2.8 | -8.1 | 3.6 | -4.9 | 1.5 | -7.1 | 9.0 | 2.3 | 4.2 | -1.1 | 11.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.4 | 23.8 | 22.0 | 17.3 | 15.9 | -35.3 | 54.9 | 47.9 | 13.0 | 16.8 | 10.6 |
| 657 | 747 | 917 | 1,090 | 1,301 | 1,448 | 944 | 1,462 | 2,196 | 2,573 | 2,877 | 3,123 |
Operating Profit Operating ProfitCr |
| 8.8 | 7.7 | 8.5 | 10.9 | 9.3 | 12.9 | 12.2 | 12.3 | 10.9 | 7.7 | 11.6 | 13.2 |
Other Income Other IncomeCr | 2 | 1 | 4 | 4 | -4 | 4 | 21 | 14 | 15 | 21 | 36 | 35 |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 2 | 2 | 55 | 59 | 77 | 117 | 142 | 136 | 74 |
Depreciation DepreciationCr | 5 | 19 | 19 | 23 | 28 | 94 | 103 | 131 | 180 | 222 | 233 | 271 |
| 55 | 42 | 67 | 112 | 100 | 70 | -10 | 10 | -13 | -131 | 44 | 165 |
| 18 | 15 | 23 | 35 | 38 | 20 | -3 | -1 | -5 | -34 | -2 | 34 |
|
| | -26.1 | 58.9 | 77.0 | -20.7 | -19.9 | -112.6 | 287.7 | -167.4 | -1,132.6 | 147.3 | 186.7 |
| 5.2 | 3.4 | 4.4 | 6.4 | 4.3 | 3.0 | -0.6 | 0.7 | -0.3 | -3.5 | 1.4 | 3.6 |
| 20.8 | 3.8 | 6.1 | 10.7 | 8.5 | 6.8 | -0.8 | 1.5 | -1.0 | -12.2 | 5.8 | 16.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 20 | 20 | 20 | 20 | 20 | 79 |
| 187 | 213 | 252 | 329 | 391 | 441 | 806 | 830 | 829 | 727 | 790 | 766 |
Current Liabilities Current LiabilitiesCr | 116 | 142 | 213 | 194 | 211 | 321 | 263 | 396 | 773 | 892 | 1,168 | 1,284 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 11 | 7 | 8 | 11 | 444 | 538 | 854 | 1,120 | 1,206 | 458 | 496 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 208 | 236 | 342 | 367 | 422 | 518 | 882 | 898 | 1,058 | 1,035 | 1,226 | 1,291 |
Non Current Assets Non Current AssetsCr | 121 | 147 | 149 | 182 | 210 | 706 | 745 | 1,201 | 1,685 | 1,811 | 1,210 | 1,335 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 40 | 46 | 69 | 58 | 76 | 86 | 149 | -11 | 177 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | -19 | -37 | -73 | -8 | -73 | 1 | -419 | 124 | -159 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -20 | -10 | 5 | -38 | -4 | -94 | 287 | -104 | -33 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 6 | 20 | 27 | 10 | 36 | 32 | 109 | -161 | -101 | 0 | 0 |
| 106.9 | 167.0 | 156.5 | 74.3 | 123.9 | 174.9 | -2,406.8 | -96.7 | -2,248.7 | 0.0 | 0.0 |
CFO To EBITDA CFO To EBITDA% | 62.8 | 74.4 | 81.1 | 43.5 | 57.4 | 40.4 | 113.8 | -5.5 | 65.6 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,026 | 849 | 1,488 | 3,429 | 4,886 | 2,564 | 5,455 | 7,844 | 4,265 | 4,256 | 5,768 |
Price To Earnings Price To Earnings | 27.4 | 30.7 | 33.9 | 44.1 | 79.3 | 52.0 | 0.0 | 674.3 | 0.0 | 0.0 | 126.0 |
Price To Sales Price To Sales | 1.4 | 1.1 | 1.5 | 2.8 | 3.4 | 1.5 | 5.1 | 4.7 | 1.7 | 1.5 | 1.8 |
Price To Book Price To Book | 5.0 | 3.7 | 5.5 | 9.9 | 11.9 | 5.6 | 6.6 | 9.2 | 5.0 | 5.7 | 7.1 |
| 16.6 | 14.1 | 17.9 | 25.7 | 36.6 | 14.4 | 45.7 | 42.6 | 20.7 | 26.4 | 17.3 |
Profitability Ratios Profitability Ratios |
| 29.8 | 29.4 | 29.8 | 32.1 | 32.3 | 32.2 | 32.7 | 34.5 | 35.2 | 34.5 | 34.5 |
| 8.8 | 7.7 | 8.5 | 10.9 | 9.3 | 12.9 | 12.2 | 12.3 | 10.9 | 7.7 | 11.6 |
| 5.2 | 3.4 | 4.4 | 6.4 | 4.3 | 3.0 | -0.6 | 0.7 | -0.3 | -3.5 | 1.4 |
| 25.3 | 17.6 | 23.0 | 32.8 | 24.8 | 12.7 | 3.5 | 5.0 | 4.8 | 0.6 | 11.3 |
| 18.2 | 12.0 | 16.3 | 22.4 | 15.1 | 10.8 | -0.8 | 1.4 | -0.9 | -12.9 | 5.7 |
| 11.4 | 7.2 | 8.9 | 14.1 | 9.8 | 4.0 | -0.4 | 0.6 | -0.3 | -3.4 | 1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
V-Mart Retail Ltd, established in 2002, is a leading omnichannel value fashion retailer in India, catering primarily to middle- and lower-middle-income families across **Tier II, III, and IV cities**. The company operates under the brands **V-Mart**, **Unlimited**, and its digital platform **LimeRoad.com**. With a mission to democratize fashion for 'Bharat', V-Mart combines affordability, quality, and trend relevance to serve the rising aspirations of India’s emerging consumer base.
As of **July 2025**, V-Mart operates **497 stores** across 309 cities in **27 states and union territories**, maintaining an average store size of **8,000 sq. ft.** The company serves over **26,000 pin codes** with an **active customer base of 16.3 million**, including significant traction in digitally engaged markets.
---
### **Core Business Model**
- **Value Retailing Philosophy:** Focus on honest pricing, affordability, and quality fashion for aspirational consumers.
- **Geographic Focus:** Tier II, III, and IV cities, with a rapidly expanding footprint in southern India.
- **Product Portfolio:**
- **Apparel (79–80% of revenue):** Ethnic, fusion, and western wear for women; formal, casual, and sportswear for men; and full-range children’s clothing.
- Average Selling Price (ASP): ₹354 (FY2024–25).
- **Non-Apparel (10%):** Footwear, accessories, and fashion essentials.
- **General Merchandise (11%):** Packaged food, staples, FMCG, and home essentials.
- **Private Labels:** Contribute ~54–70% of apparel sales, enhancing exclusivity and margins.
---
### **Strategic Growth Initiatives (FY2025–26)**
#### 1. **Omnichannel & Digital Transformation**
- **LimeRoad Integration:** The strategic acquisition of **LimeRoad** in 2022 has enabled V-Mart to expand into the **digital-first, fashion-forward segment**, particularly targeting **Gen Z and millennials** in non-metro areas.
- Unified omnichannel CRM being built between V-Mart and LimeRoad.
- Products available across both offline stores and online platforms (including Myntra, Flipkart, and LimeRoad).
- **OneClick** feature allows in-store customers to order unavailable sizes online via LimeRoad.
- **Digital Orders:** Represent **3% of store sales**, indicating early stage Online-to-Offline (O2O) integration.
- **Online Presence:** Consolidated on **LimeRoad.com**, having discontinued VMartRetail.com and ceased Amazon operations. Active partnerships with **Myntra, Flipkart, and ONDC**.
#### 2. **Technology & AI-Driven Innovation**
- **AI and Data Analytics Tools:**
- **Recommendation Engine & Automated Replenishment System** for better personalization and inventory accuracy.
- **Product Lifecycle Management (PLM) System** to accelerate design and reduce time-to-market.
- **Dynamic Digital Assets Generator** using AI to automate visual content creation.
- **Generative AI** used for SEO-optimized product titles and descriptions.
- **Operational Efficiency:** Data lake, digitized design-to-display process, and automated store reconciliations enhance agility and decision-making.
- **Reduced Logistics Costs:** 18% reduction per piece, faster delivery (cut by 2 days), 30% increase in warehouse capacity.
#### 3. **Store Expansion & Geographic Diversification**
- **Expansion Strategy:** Targeting **13–15% annual network growth (~65 new stores)** in FY25–26, with 30–35% of new stores in existing high-demand cities.
- **Southern India Expansion:** Identified as a key growth zone, especially **Tamil Nadu and Kerala**, where new **Unlimited** stores are performing strongly.
- Telangana and Andhra Pradesh showing **weaker performance**; underperforming stores being optimized.
- **Cluster-Based Model:** Enhances supply chain efficiency, brand visibility, and local market penetration.
#### 4. **Customer-Centric Strategy**
- **Gen Z Focus:** Strategic push to increase Gen Z share from **22% to 32%** of the customer base via:
- Trend-driven collections: streetwear, graphic tees, influencer-inspired designs.
- Revamped loyalty program, hyperlocal CRM marketing, and life-event-based promotions.
- **Product Innovation:**
- Regionally inspired collections and bold, youth-centric designs.
- New non-apparel categories: **beauty, artificial jewelry, smartwatches** (early traction, expected to add 2–3% to revenue mix over time).
- **Customer Loyalty:** High stickiness observed; **58% of FY22 revenue from repeat sales**. NPS at **55%**, Google rating of 4.2.
#### 5. **Operational & Financial Efficiency**
- **Cost Discipline:** Operating expenses reduced by **387 bps YoY** through centralized sourcing and backend optimization.
- **Sustainable Growth Model:**
- Debt-free balance sheet; capital expenditures funded through internal accruals.
- Focus on **store productivity, pricing ladders, and layout optimization** over aggressive expansion.
- **Exit of Underperforming Stores:** Portfolio optimization ongoing, especially for former Unlimited stores in high-rent, low-volume locations.
#### 6. **Sustainability & ESG**
- Part of **four strategic pillars** for FY2025–26: Growth, Scalable Infrastructure, Sustained Competitive Advantage, and **ESG**.
- Commitment to environmental compliance, vendor sustainability, and employee development via **V-Mart Skill Academy**.
- Academy has trained over **3,000 underprivileged youth**, feeding talent into store operations.
---
### **Competitive Positioning**
- **Differentiators:**
- Strong **understanding of regional consumer preferences**.
- **Centralized, low-cost supply chain** with prudence-centric operating model.
- **Private label strength** and **agile design-to-store process** (~15-day cycle).
- **Blended store format:** Apparel + FMCG creates one-stop shopping experience.
- **Challenges:**
- Rising competition from **organized players (Zudio, Max, V2)** and e-commerce (Meesho, Myntra, Flipkart).
- Digital saturation and high customer acquisition costs online.
- Regional demand variability (e.g., warmer winters affecting winter wear sales).
---
### **Recent Performance & Outlook**
- **Store Count Growth:** Increased from 380 (FY22) to **497 (FY25)**.
- **Growth Drivers:**
- Expansion into **underpenetrated south Indian markets**.
- Enhanced **in-house design capabilities** and trend responsiveness.
- **Improved sell-through** due to better forecasting, personalized marketing, and early festival launches (preponed Eid, Holi).
- **Unlimited Brand Turnaround:** Acquired from Arvind Lifestyle Brands (2021–22), now **profitable**, with sales >₹650/sq. ft.
- Strategic repositioning toward mass-market pricing to attract broader customer base, despite lower ASP.