Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vishal Mega Mart Ltd

VMM
NSE
122.86
2.48%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Vishal Mega Mart Ltd

VMM
NSE
122.86
2.48%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
57,415Cr
Close
Close Price
122.86
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
72.27
PS
Price To Sales
4.65
Revenue
Revenue
12,340Cr
Rev Gr TTM
Revenue Growth TTM
20.54%
PAT Gr TTM
PAT Growth TTM
36.04%
Peer Comparison
How does VMM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VMM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,6242,0692,5962,4363,1362,5483,1402,9813,670
Growth YoY
Revenue Growth YoY%
19.523.120.922.417.0
Expenses
ExpensesCr
2,1971,8182,2312,1342,6312,1912,6812,5873,065
Operating Profit
Operating ProfitCr
427251366302505357459395605
OPM
OPM%
16.312.114.112.416.114.014.613.216.5
Other Income
Other IncomeCr
1078131919172025
Interest Expense
Interest ExpenseCr
333634343149414143
Depreciation
DepreciationCr
132136138141141171159169168
PBT
PBTCr
27285201141352156276204419
Tax
TaxCr
6724513789417052106
PAT
PATCr
20561150104263115206152313
Growth YoY
PAT Growth YoY%
27.988.037.246.519.1
NPM
NPM%
7.83.05.84.38.44.56.65.18.5
EPS
EPS
0.50.10.30.20.60.30.50.30.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,1115,2924,4525,5897,5868,91210,71612,340
Growth
Revenue Growth%
376.4-15.925.535.717.520.315.2
Expenses
ExpensesCr
9994,6523,8434,7856,5667,6639,18610,524
Operating Profit
Operating ProfitCr
1126406108041,0211,2491,5301,816
OPM
OPM%
10.112.113.714.413.414.014.314.7
Other Income
Other IncomeCr
5201166533335980
Interest Expense
Interest ExpenseCr
42219217194161144149174
Depreciation
DepreciationCr
32340395406461517590667
PBT
PBTCr
431011142704316218491,055
Tax
TaxCr
21563267109159217269
PAT
PATCr
224582203321462632786
Growth
PAT Growth%
108.280.9147.658.443.836.824.4
NPM
NPM%
2.00.91.83.64.25.25.96.4
EPS
EPS
0.10.10.20.50.71.01.41.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4,3424,3664,4844,5034,5074,5094,5974,671
Reserves
ReservesCr
24-143183226501,1131,8042,227
Current Liabilities
Current LiabilitiesCr
9621,5731,7922,0852,1321,8282,3332,797
Non Current Liabilities
Non Current LiabilitiesCr
7981,5961,5401,3081,0001,0561,2591,369
Total Liabilities
Total LiabilitiesCr
6,1267,3927,8358,2188,2898,5069,99311,064
Current Assets
Current AssetsCr
1,5421,5282,0022,1021,9951,9723,1023,956
Non Current Assets
Non Current AssetsCr
4,5835,8655,8336,1166,2946,5346,8917,108
Total Assets
Total AssetsCr
6,1267,3927,8358,2188,2898,5069,99311,064

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2075571,0546576368301,399
Investing Cash Flow
Investing Cash FlowCr
-5,245-149-69527177-130-611
Financing Cash Flow
Financing Cash FlowCr
5,435-429-276-710-865-658-479
Net Cash Flow
Net Cash FlowCr
-17-2284-26-5241310
Free Cash Flow
Free Cash FlowCr
-2463879505004175831,138
CFO To PAT
CFO To PAT%
-953.11,230.81,287.4324.1197.8179.6221.4
CFO To EBITDA
CFO To EBITDA%
-185.387.1172.981.862.366.591.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000047,905
Price To Earnings
Price To Earnings
0.00.00.00.00.00.076.1
Price To Sales
Price To Sales
0.00.00.00.00.00.04.5
Price To Book
Price To Book
0.00.00.00.00.00.07.5
EV To EBITDA
EV To EBITDA
7.01.00.72.01.31.132.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.827.527.628.227.127.728.5
OPM
OPM%
10.112.113.714.413.414.014.3
NPM
NPM%
2.00.91.83.64.25.25.9
ROCE
ROCE%
1.66.46.37.08.910.812.3
ROE
ROE%
0.51.11.84.26.28.29.9
ROA
ROA%
0.30.61.12.53.95.46.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vishal Mega Mart Limited (**VMM**) is a leading Indian fashion-led retailer positioned as a high-growth, **omni-channel** platform. The company serves as a "one-stop destination" for the **middle and lower-middle income** segments, primarily in **Tier 2 cities and beyond**. By combining a massive physical footprint with a rapidly scaling **quick commerce** engine and a dominant **own-brand** portfolio, VMM has established a capital-efficient model that capitalizes on the democratization of consumption across India. --- ### **Market Reach & Accelerated Physical Expansion** VMM operates a "hub and spoke" distribution model across **30 States and Union Territories**, focusing on regional clusters to drive operational efficiency. | Metric | As of Dec 31, 2025 | As of March 31, 2025 | | :--- | :--- | :--- | | **Total Store Count** | **771** | **696** | | **Cities Covered** | **517** | **458** | | **Total Trading Area** | **1.32 crore Sq. Ft.** | **1.22 crore Sq. Ft.** | | **New Store Openings (9MFY26)** | **80** | **85 (Net FY25)** | * **Expansion Strategy:** The company targets **80 to 100** new store openings annually. Recent momentum is focused on **South India** (Kerala, Andhra Pradesh, Karnataka) and **Western India** (Gujarat and Maharashtra). * **Format Innovation:** While large-format stores remain the core, VMM is piloting **10 small-format stores** to penetrate high-density urban white spaces and niche rural markets. * **Store Economics:** The company achieves a highly competitive average **Store Payback period of 19 months**. --- ### **Product Ecosystem & The "Own Brand" Powerhouse** VMM’s value proposition is built on **opening price points** and a robust portfolio of **26 Own Brands**, which offer a **40% to 50% discount** compared to national brands. **Revenue Mix by Segment (9MFY26):** * **Apparel (44.8%):** The primary growth driver, covering Men, Ladies, Kids, and Infants. * **General Merchandise (28.3%):** Includes home appliances, footwear, and furnishings. * **FMCG (26.7%):** Daily essentials and household products. **Own Brand Performance & Scaling:** * **Contribution:** Own brands accounted for **74.5%** of revenue in 9MFY26, up from **73.1%** in FY25. * **Scale:** **2** own brands generate **>₹500 crore** each; **12** brands generate **>₹100 crore** each. * **Recent Expansions:** Under the **Tandem** label and others, VMM has aggressively entered **Consumer Electronics** (LED lighting, sound bars), **Kitchen Appliances** (Air fryers, induction cooktops up to **2000W**), and **Cookware** (3-ply non-stick and ceramic). --- ### **Digital Integration & Hyperlocal Quick Commerce** VMM has successfully transitioned into an **omni-channel** retailer, utilizing its physical stores as fulfillment hubs for rapid delivery. * **Quick Commerce Reach:** Hyperlocal delivery is active in **723 stores** across **485 cities** (as of Dec 2025). * **User Growth:** Registered quick commerce users surged to **1.2 crore** in Dec 2025, up from **0.87 crore** in March 2025. * **Fulfillment Options:** Offers **2-Hour Express Delivery**, scheduled slots, and in-store pickup via the mobile app and website. --- ### **Data-Driven Loyalty & Customer Engagement** VMM operates one of the world’s largest retail loyalty programs, serving as a critical engine for personalized marketing and repeat business. * **Loyalty Base:** **~16.3 crore** registered customers as of December 2025. * **Revenue Impact:** Approximately **95%** of total revenue is derived from loyalty members. * **Program Mechanics:** A privacy-first, phone-number-only enrollment where customers earn **₹1 for every ₹200 spent**, allowing VMM to leverage AI-driven data analytics for inventory and engagement. --- ### **Financial Performance & Capital Structure** VMM maintains a lean, debt-free balance sheet with consistent double-digit growth. The company listed on the **NSE** and **BSE** on **December 18, 2024**, following an **₹8,000 crore IPO** (oversubscribed **28.75x**). | Metric (Consolidated) | FY 2023-24 | FY 2024-25 | 9M FY 2025-26 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹8,911.9 Cr** | **₹10,716.3 Cr** | **₹9,792.2 Cr** | | **Revenue Growth (YoY)** | - | **20.2%** | **19.9%** | | **Adjusted EBITDA Margin*** | **8.3%** | **9.6%** | **10.7%** | | **Profit After Tax (PAT)** | **₹461.9 Cr** | **₹632.0 Cr** | **₹671.3 Cr** | | **Adjusted SSSG** | - | **12.3%** | **10.3%** | *\*Adjusted EBITDA is pre-INDAS 116 and pre-ESOP charges.* * **Liquidity & Debt:** As of March 31, 2025, VMM reported **zero total debt** and a **Net Cash** position of **₹3,969.6 crore**. * **Working Capital:** Operates with a lean **Net Working Capital cycle of 15 days**. * **Asset Composition:** The balance sheet carries **Goodwill of ₹4,283.6 crore** (approx. **43%** of total assets), stemming from its contract manufacturing and retail units. * **Equity Update:** In February 2026, promoter **Samayat Services LLP** divested **13.96%** of equity (**65.25 crore shares**) via bulk deals. --- ### **Supply Chain & Domestic Sourcing Excellence** VMM’s operational backbone is built on domestic resilience and technological automation. * **Sourcing:** **100%** of products are sourced within India; **76%** are sourced directly from **MSMEs and small producers**. * **Infrastructure:** Features a central hub in North India and a network of **Regional Distribution Centres**. * **Automation:** Utilizes **automated distribution centres** with "put-to-light" systems and high-speed sorters. * **Sustainability:** The Hyderabad facility is powered by a **rooftop solar plant**, reflecting a commitment to renewable energy. --- ### **Risk Management & Regulatory Landscape** VMM navigates a complex landscape of operational and legal factors inherent to large-scale retail. * **Manufacturing Dependency:** VMM relies **100% on third-party vendors** for its own-brand manufacturing, posing a supply chain concentration risk. * **Safety & Litigation:** Following a fatal fire at a **Karol Bagh** store in July 2025, the company faces an ongoing police investigation, though assets were insured. * **Regulatory Scrutiny:** The Group frequently manages orders from local authorities across multiple states (e.g., Gurugram, Kolkata, Bhopal). * **Labour & Tax:** VMM is transitioning under **four new Labour Codes** (notified Nov 2025) and managing various pending tax disputes (GST/VAT/Income Tax). Management currently views the financial impact of these as **not material**. * **Financial Risks:** Liquidity and credit risks are categorized as **low**, supported by favorable credit periods with buyers and a strong cash position.