Login
Home
Charts
Search
Watchlist
Products

Vishal Mega Mart Ltd

VMM·NSE
106.00+1.89%Wed, 23 Sept '26 15:58

Vishal Mega Mart Ltd

VMM
NSE
106.00
+1.89%
|Wed, 23 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
49,659Cr
Close
Close Price
106.00
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
55.50
PS
Price To Sales
3.68
Revenue
Revenue
13,493Cr
Rev Gr TTM
Revenue Growth TTM
19.83%
PAT Gr TTM
PAT Growth TTM
29.66%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
2,6242,0692,5962,4363,1362,5483,1402,9813,6703,1143,727
Growth YoY
Revenue Growth YoY%
19.523.120.922.417.022.218.7
Expenses
ExpensesCr
2,1971,8182,2312,1342,6312,1912,6812,5873,0652,6893,182
Operating Profit
Operating ProfitCr
427251366302505357459395605425545
OPM
OPM%
16.312.114.112.416.114.014.613.216.513.614.6
Other Income
Other IncomeCr
10781319191720252533
Interest Expense
Interest ExpenseCr
3336343431494141434646
Depreciation
DepreciationCr
132136138141141171159169168178185
PBT
PBTCr
27285201141352156276204419225346
Tax
TaxCr
67245137894170521065787
PAT
PATCr
20561150104263115206152313168259
Growth YoY
PAT Growth YoY%
27.988.037.246.519.145.925.6
NPM
NPM%
7.83.05.84.38.44.56.65.18.55.46.9
EPS
EPS
0.50.10.30.20.60.30.50.30.70.40.6
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
2,6242,0692,5962,4363,1362,5483,1402,9813,6703,1143,727
Growth YoY
Revenue Growth YoY%
19.523.120.922.417.022.218.7
Expenses
ExpensesCr
2,1971,8182,2312,1342,6312,1912,6812,5873,0652,6893,182
Operating Profit
Operating ProfitCr
427251366302505357459395605425545
OPM
OPM%
16.312.114.112.416.114.014.613.216.513.614.6
Other Income
Other IncomeCr
10781319191720252533
Interest Expense
Interest ExpenseCr
3336343431494141434646
Depreciation
DepreciationCr
132136138141141171159169168178185
PBT
PBTCr
27285201141352156276204419225346
Tax
TaxCr
67245137894170521065787
PAT
PATCr
20561150104263115206152313168259
Growth YoY
PAT Growth YoY%
27.988.037.246.519.145.925.6
NPM
NPM%
7.83.05.84.38.44.56.65.18.55.46.9
EPS
EPS
0.50.10.30.20.60.30.50.30.70.40.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,1115,2924,4525,5897,5868,91210,71612,90613,493
Growth
Revenue Growth%
376.4-15.925.535.717.520.320.419.8
Expenses
ExpensesCr
9994,6523,8434,7856,5667,6639,18611,02311,524
Operating Profit
Operating ProfitCr
1126406108041,0211,2491,5301,8841,969
OPM
OPM%
10.112.113.714.413.414.014.314.614.6
Other Income
Other IncomeCr
5201166533335986102
Interest Expense
Interest ExpenseCr
42219217194161144149171177
Depreciation
DepreciationCr
32340395406461517590673700
PBT
PBTCr
431011142704316218491,1251,195
Tax
TaxCr
21563267109159217286303
PAT
PATCr
224582203321462632839892
Growth
PAT Growth%
108.280.9147.658.443.836.832.829.7
NPM
NPM%
2.00.91.83.64.25.25.96.56.6
EPS
EPS
0.10.10.20.50.71.01.41.81.9
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,1115,2924,4525,5897,5868,91210,71612,90613,493
Growth
Revenue Growth%
376.4-15.925.535.717.520.320.419.8
Expenses
ExpensesCr
9994,6523,8434,7856,5667,6639,18611,02311,524
Operating Profit
Operating ProfitCr
1126406108041,0211,2491,5301,8841,969
OPM
OPM%
10.112.113.714.413.414.014.314.614.6
Other Income
Other IncomeCr
5201166533335986102
Interest Expense
Interest ExpenseCr
42219217194161144149171177
Depreciation
DepreciationCr
32340395406461517590673700
PBT
PBTCr
431011142704316218491,1251,195
Tax
TaxCr
21563267109159217286303
PAT
PATCr
224582203321462632839892
Growth
PAT Growth%
108.280.9147.658.443.836.832.829.7
NPM
NPM%
2.00.91.83.64.25.25.96.56.6
EPS
EPS
0.10.10.20.50.71.01.41.81.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4,3424,3664,4844,5034,5074,5094,5974,673
Reserves
ReservesCr
24-143183226501,1131,8042,740
Current Liabilities
Current LiabilitiesCr
9621,5731,7922,0852,1321,8282,3332,581
Non Current Liabilities
Non Current LiabilitiesCr
7981,5961,5401,3081,0001,0561,2591,455
Total Liabilities
Total LiabilitiesCr
6,1267,3927,8358,2188,2898,5069,99311,449
Current Assets
Current AssetsCr
1,5421,5282,0022,1021,9951,9723,1024,133
Non Current Assets
Non Current AssetsCr
4,5835,8655,8336,1166,2946,5346,8917,316
Total Assets
Total AssetsCr
6,1267,3927,8358,2188,2898,5069,99311,449
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4,3424,3664,4844,5034,5074,5094,5974,673
Reserves
ReservesCr
24-143183226501,1131,8042,740
Current Liabilities
Current LiabilitiesCr
9621,5731,7922,0852,1321,8282,3332,581
Non Current Liabilities
Non Current LiabilitiesCr
7981,5961,5401,3081,0001,0561,2591,455
Total Liabilities
Total LiabilitiesCr
6,1267,3927,8358,2188,2898,5069,99311,449
Current Assets
Current AssetsCr
1,5421,5282,0022,1021,9951,9723,1024,133
Non Current Assets
Non Current AssetsCr
4,5835,8655,8336,1166,2946,5346,8917,316
Total Assets
Total AssetsCr
6,1267,3927,8358,2188,2898,5069,99311,449

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2075571,0546576368301,3991,621
Investing Cash Flow
Investing Cash FlowCr
-5,245-149-69527177-130-611-988
Financing Cash Flow
Financing Cash FlowCr
5,435-429-276-710-865-658-479-500
Net Cash Flow
Net Cash FlowCr
-17-2284-26-5241310133
Free Cash Flow
Free Cash FlowCr
-2463879505004175831,1381,299
CFO To PAT
CFO To PAT%
-953.11,230.81,287.4324.1197.8179.6221.4193.2
CFO To EBITDA
CFO To EBITDA%
-185.387.1172.981.862.366.591.486.1
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2075571,0546576368301,3991,621
Investing Cash Flow
Investing Cash FlowCr
-5,245-149-69527177-130-611-988
Financing Cash Flow
Financing Cash FlowCr
5,435-429-276-710-865-658-479-500
Net Cash Flow
Net Cash FlowCr
-17-2284-26-5241310133
Free Cash Flow
Free Cash FlowCr
-2463879505004175831,1381,299
CFO To PAT
CFO To PAT%
-953.11,230.81,287.4324.1197.8179.6221.4193.2
CFO To EBITDA
CFO To EBITDA%
-185.387.1172.981.862.366.591.486.1

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
47,90549,20849,659
Price To Earnings
Price To Earnings
76.158.555.5
Price To Sales
Price To Sales
4.53.83.7
Price To Book
Price To Book
7.56.66.7
EV To EBITDA
EV To EBITDA
32.126.924.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.525.425.726.224.925.426.125.725.7
OPM
OPM%
10.112.113.714.413.414.014.314.614.6
NPM
NPM%
2.00.91.83.64.25.25.96.56.6
ROCE
ROCE%
1.66.46.37.08.910.812.313.813.8
ROE
ROE%
0.51.11.84.26.28.29.911.311.3
ROA
ROA%
0.30.61.12.53.95.46.37.37.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
47,90549,20849,659
Price To Earnings
Price To Earnings
76.158.555.5
Price To Sales
Price To Sales
4.53.83.7
Price To Book
Price To Book
7.56.66.7
EV To EBITDA
EV To EBITDA
32.126.924.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.525.425.726.224.925.426.125.725.7
OPM
OPM%
10.112.113.714.413.414.014.314.614.6
NPM
NPM%
2.00.91.83.64.25.25.96.56.6
ROCE
ROCE%
1.66.46.37.08.910.812.313.813.8
ROE
ROE%
0.51.11.84.26.28.29.911.311.3
ROA
ROA%
0.30.61.12.53.95.46.37.37.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vishal Mega Mart is a fashion-led value retailer that makes aspirational products affordable for India’s middle and lower-middle-income households, operating as a one-stop shop for apparel, general merchandise, and daily essentials. Originally incorporated as a private company and listed on the BSE and NSE in December 2024, it has built its business around a single, recurring idea: own the brands that matter most to its customers, sell them at entry-level price points no one else can match, and use a vast store network in smaller cities to reach a demographic of roughly 945 million people. That idea - “Making Aspirations Affordable” - explains everything that follows. # Business segments A single retail engine built on a portfolio of 26 own brands, sold through 795 stores and a fast-growing quick-commerce platform, all anchored by a loyalty programme with 169 million members. ## 1. Own-brand retail: where the margin and the moat come from **Nearly three-quarters of every rupee spent in a Vishal Mega Mart store goes to a brand the company itself created, designed, and priced - giving it control over affordability that no third-party reseller can match.** - **26 brands, two of them billion-rupee giants** - the own-brand portfolio spans T-shirts, lingerie, men’s formalwear, kids’ wear, home furnishings, crockery, personal care, infant diapers, dairy products, and incense, among others. Two private labels each generate over ₹1,000 crores in gross sales (including GST), another six each cross ₹500 crores, and eleven more each exceed ₹100 crores, making the portfolio deep enough to fill every aisle with company-controlled product. - **Made by others, owned by VMM** - all own-brand goods are manufactured through third-party contract manufacturers, with the company overseeing design, vendor due diligence, and quality checks rather than running its own factories. That asset-light model keeps capital tied up in brands and stores, not production lines. - **The opening-price anchor** - the company aims to be the most competitive in the country on entry-level price points versus all organised retail, using its own brands to absorb cost pressure and maintain discounts against national market leaders. When GST rates fall, 100% of the benefit passes straight to the customer on both own and third-party brands. - **A cushion against inflation** - because VMM controls its own-brand pricing, it can protect its discount gap versus market leaders even when input costs rise, using levers like multi-buy promotions to sustain volumes without eroding the value proposition. ## 2. The store network: 795 doors in the cities others overlook **More than half of Vishal Mega Mart’s stores sit in Tier-3 cities - towns with populations below 200,000 - where organised retail is scarcest and the company’s large-format, one-stop format faces the least direct competition.** - **535 cities, 28 states and 2 union territories** - as of March 2026, the network spans 795 stores with a total trading area of 1.34 crore square feet, having added 105 gross new stores and 77 new cities in a single year. The regional spread is deliberately broad: 305 stores in the North, 213 in the South, 197 in the East (including the North East), and 80 in the West and Central regions. - **Smaller cities, bigger runway** - 401 stores are in Tier-3 cities, 189 in Tier-2, and 205 in Tier-1 metros, meaning the company’s footprint is tilted toward locations where mom-and-pop stores are the main alternative and modern retail penetration is low. In FY25, 504 stores were in cities with populations below one million. - **Legacy stores still growing** - every store older than five years is delivering double-digit same-store sales growth, driven by market-share gains from unorganised retail, rising average bill values, and customers trading up from opening to mid and higher price points. New stores are performing in line with historical benchmarks, so the expansion playbook is proven. - **A small-format experiment** - 13 of the 795 stores are small-format outlets, with three opened in the final quarter of FY26, suggesting an early-stage test of a more compact model that could unlock even smaller catchments. ## 3. The loyalty engine: 169 million members and a direct line to the customer **The “Shop for Free” programme, launched in 2012 as one of India’s first mobile-first loyalty initiatives, now covers roughly 95% of the company’s gross revenue and ranks as the 12th largest loyalty programme in the world.** - **Earn and burn, simple and sticky** - customers earn ₹1 for every ₹200 spent, with points valid for 12 months and redeemable as cash on future purchases. That straightforward mechanic turns every transaction into a reason to return, and the 169-million-strong registered base (up from 145 million in FY25) gives VMM a direct communication channel to its core demographic. - **Data that drives promotions** - the loyalty database is used to create targeted cross-selling and up-selling campaigns, so a customer buying children’s wear might see a promotion on infant diapers, and a FMCG shopper might be nudged toward home furnishings. The programme’s global ranking - 6th in retail worldwide, 4th in Asia-Pacific - underscores its scale relative to far larger retailers. ## 4. Quick commerce: the store as a hyperlocal warehouse **Rather than building a separate dark-store network, VMM turns its existing 795 stores into fulfilment nodes, offering 2-hour delivery across 745 stores in 505 cities - a capital-light path to online growth.** - **Store-pick, deliver fast** - the hyperlocal platform offers 2-Hour Express Delivery, Preferred Slot Delivery, and Store Pickup, using the same inventory that stocks the physical shelves. Because the company’s go-to-market is entirely through its own store and digital platforms, with no marketplace or third-party channel, it retains full control over pricing and customer experience. - **13 million registered users and counting** - the quick-commerce user base reached approximately 13 million by FY26, up from 10.8 million just six months earlier, while the store coverage expanded from 695 to 745 locations in the same period. The model effectively extends each store’s catchment area without adding real-estate cost. # Supply chain backbone **A hub-and-spoke distribution network with automated centres and a new 600,000 sq. ft. warehouse keeps 795 stores replenished while holding inventory to just 56 days.** - **Central hub, regional spokes** - one central distribution centre in North India acts as the principal hub, with regional centres positioned near major demand clusters to enable swift replenishment and lower transport costs. Certain third-party brands bypass the network entirely via Direct Store Delivery, reducing handling. - **Automation on the floor** - distribution centres are equipped with put-to-light systems, sorters, and warehouse management systems, lifting picking accuracy and throughput. A 600,000 sq. ft. warehouse investment near Gurgaon signals capacity being built ahead of store growth. - **Lean working capital** - inventory days stood at 56 in FY25, and net trade working capital days at just 15, meaning the company turns its stock quickly and collects cash faster than it pays suppliers. # Group structure and partners **A master franchise agreement with its own material subsidiary concentrates brand ownership and royalty income inside the group, while the holding company sits above the listed entity.** - **Two subsidiaries, one operating engine** - Airplaza Retail Holdings Private Limited (ARHPL) is the material subsidiary, engaged in retail trading of FMCG, clothing, kitchen appliances, and fabrics, and reported revenue from operations of ₹10,670.81 crore in FY25. Vishal E-Commerce Private Limited, the second subsidiary, had no operations during the year. - **Royalty loop** - under a Master Franchise Agreement, ARHPL exclusively procures the franchisor’s branded products, and VMM receives royalty income, equipment lease rental, and cost recoveries for shared employees and warehouse services. The holding company of VMM is Samayat Services LLP.

Documents — Vishal Mega Mart Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/euv72hesfwzairkw925a4aez.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/tl9bd3mz7uqvla9dbhgau99l.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/lynfb5366vd57kiagzz1tsop.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/e88a8r5rw12lxi6wcl3jyafi.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/jqyclau5weg8hiotpyc0q3kr.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/33axvgq4092ivhx2jn983nqr.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/3zfhsr3m7eizd8u965pjni2i.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/hpl1mt4adc05qlcvx2is2gc8.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/vje8ma8ksl30l68ae30w8jkm.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/1uy84126t4k4pfmomw6k9m44.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/n23805ktaru2ejqu47kujkh1.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/h5lep9fysmgy84l8uyegx1dw.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/qxsqkvshzm01hsw7u1kkeqrb.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/0ldm1na3giyywvwry0p2upe2.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/f8py4svngrj0fd08h1b28sf0.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/5xkr49q2gfhbabhr8pai7fbb.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/k1p0cqszcskagsykqipao8e7.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/nrhbik4pawr05wo6ta740vsv.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/tqrumh5980ym3erk0xlu0vxx.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/kr10it70nxc3tdsvamwil1fv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/0a2phq3vk9kl6w1251l9891p.pdf

Concall Transcript Summaries — Vishal Mega Mart Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AVMM/transcript-notes/202606/euv72hesfwzairkw925a4aez.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AVMM/transcript-notes/202603/tl9bd3mz7uqvla9dbhgau99l.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AVMM/transcript-notes/202512/lynfb5366vd57kiagzz1tsop.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AVMM/transcript-notes/202509/e88a8r5rw12lxi6wcl3jyafi.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AVMM/transcript-notes/202506/jqyclau5weg8hiotpyc0q3kr.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AVMM/transcript-notes/202503/33axvgq4092ivhx2jn983nqr.pdf