| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 381 | 408 | 504 | 428 | 398 | 484 | 625 | 424 | 483 | 630 | 617 | 544 | |
Growth YoY Revenue Growth YoY% | 20.1 | 14.3 | 14.6 | 32.9 | 4.3 | 18.4 | 23.9 | -1.1 | 21.3 | 30.4 | -1.2 | 28.4 |
| 313 | 304 | 403 | 352 | 323 | 384 | 508 | 351 | 389 | 523 | 536 | 463 | |
| 69 | 105 | 101 | 76 | 75 | 99 | 116 | 73 | 94 | 108 | 81 | 80 | |
OPM OPM% | 18.0 | 25.7 | 20.0 | 17.7 | 18.9 | 20.5 | 18.6 | 17.1 | 19.4 | 17.1 | 13.2 | 14.8 |
| 18 | 25 | 23 | 29 | 32 | 7 | 17 | 36 | 15 | 26 | -10 | 42 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 84 | 126 | 119 | 101 | 104 | 102 | 129 | 105 | 104 | 130 | 67 | 118 |
| 15 | 32 | 26 | 22 | 28 | 29 | 33 | 25 | 25 | 31 | 19 | 27 | |
| 68 | 95 | 94 | 79 | 76 | 73 | 97 | 80 | 79 | 99 | 48 | 91 | |
Growth YoY PAT Growth YoY% | 49.0 | 86.4 | 22.1 | 56.4 | 10.7 | -22.4 | 3.5 | 0.1 | 4.1 | 35.0 | -50.5 | 14.7 |
NPM NPM% | 17.9 | 23.2 | 18.6 | 18.6 | 19.0 | 15.2 | 15.5 | 18.8 | 16.3 | 15.7 | 7.8 | 16.8 |
| 67.7 | 93.5 | 92.5 | 78.5 | 74.9 | 72.5 | 95.7 | 78.6 | 77.9 | 97.9 | 47.4 | 90.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 381 | 408 | 504 | 428 | 398 | 484 | 625 | 424 | 483 | 630 | 617 | 544 | |
Growth YoY Revenue Growth YoY% | 20.1 | 14.3 | 14.6 | 32.9 | 4.3 | 18.4 | 23.9 | -1.1 | 21.3 | 30.4 | -1.2 | 28.4 |
| 313 | 304 | 403 | 352 | 323 | 384 | 508 | 351 | 389 | 523 | 536 | 463 | |
| 69 | 105 | 101 | 76 | 75 | 99 | 116 | 73 | 94 | 108 | 81 | 80 | |
OPM OPM% | 18.0 | 25.7 | 20.0 | 17.7 | 18.9 | 20.5 | 18.6 | 17.1 | 19.4 | 17.1 | 13.2 | 14.8 |
| 18 | 25 | 23 | 29 | 32 | 7 | 17 | 36 | 15 | 26 | -10 | 42 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 84 | 126 | 119 | 101 | 104 | 102 | 129 | 105 | 104 | 130 | 67 | 118 |
| 15 | 32 | 26 | 22 | 28 | 29 | 33 | 25 | 25 | 31 | 19 | 27 | |
| 68 | 95 | 94 | 79 | 76 | 73 | 97 | 80 | 79 | 99 | 48 | 91 | |
Growth YoY PAT Growth YoY% | 49.0 | 86.4 | 22.1 | 56.4 | 10.7 | -22.4 | 3.5 | 0.1 | 4.1 | 35.0 | -50.5 | 14.7 |
NPM NPM% | 17.9 | 23.2 | 18.6 | 18.6 | 19.0 | 15.2 | 15.5 | 18.8 | 16.3 | 15.7 | 7.8 | 16.8 |
| 67.7 | 93.5 | 92.5 | 78.5 | 74.9 | 72.5 | 95.7 | 78.6 | 77.9 | 97.9 | 47.4 | 90.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 563 | 611 | 639 | 829 | 859 | 692 | 1,127 | 1,385 | 1,616 | 1,934 | 2,154 | 2,274 |
Growth Revenue Growth% | 9.0 | 8.5 | 4.6 | 29.8 | 3.6 | -19.4 | 62.8 | 22.9 | 16.7 | 19.7 | 11.3 | 17.8 |
| 526 | 551 | 572 | 735 | 745 | 615 | 988 | 1,154 | 1,294 | 1,568 | 1,798 | 1,911 | |
| 37 | 60 | 67 | 94 | 114 | 77 | 139 | 231 | 322 | 366 | 355 | 363 | |
OPM OPM% | 6.7 | 9.8 | 10.4 | 11.3 | 13.3 | 11.2 | 12.3 | 16.7 | 19.9 | 18.9 | 16.5 | 16.0 |
| 28 | 39 | 39 | 36 | 9 | 72 | 43 | 40 | 89 | 85 | 67 | 72 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
Depreciation DepreciationCr | 6 | 6 | 6 | 7 | 9 | 9 | 8 | 10 | 11 | 13 | 15 | 15 |
PBT PBTCr | 59 | 93 | 100 | 123 | 113 | 140 | 173 | 260 | 398 | 436 | 406 | 419 |
| 15 | 21 | 27 | 38 | 24 | 28 | 40 | 60 | 91 | 111 | 100 | 102 | |
PAT PATCr | 44 | 72 | 73 | 85 | 89 | 112 | 133 | 200 | 307 | 325 | 305 | 317 |
Growth PAT Growth% | 54.8 | 64.2 | 1.8 | 15.4 | 5.3 | 25.6 | 18.4 | 50.5 | 53.7 | 5.9 | -6.2 | -2.6 |
NPM NPM% | 7.8 | 11.8 | 11.5 | 10.2 | 10.4 | 16.2 | 11.8 | 14.4 | 19.0 | 16.8 | 14.2 | 13.9 |
| 43.5 | 71.4 | 72.6 | 83.9 | 88.3 | 110.9 | 131.3 | 197.6 | 303.8 | 321.6 | 301.9 | 313.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 563 | 611 | 639 | 829 | 859 | 692 | 1,127 | 1,385 | 1,616 | 1,934 | 2,154 | 2,274 |
Growth Revenue Growth% | 9.0 | 8.5 | 4.6 | 29.8 | 3.6 | -19.4 | 62.8 | 22.9 | 16.7 | 19.7 | 11.3 | 17.8 |
| 526 | 551 | 572 | 735 | 745 | 615 | 988 | 1,154 | 1,294 | 1,568 | 1,798 | 1,911 | |
| 37 | 60 | 67 | 94 | 114 | 77 | 139 | 231 | 322 | 366 | 355 | 363 | |
OPM OPM% | 6.7 | 9.8 | 10.4 | 11.3 | 13.3 | 11.2 | 12.3 | 16.7 | 19.9 | 18.9 | 16.5 | 16.0 |
| 28 | 39 | 39 | 36 | 9 | 72 | 43 | 40 | 89 | 85 | 67 | 72 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
Depreciation DepreciationCr | 6 | 6 | 6 | 7 | 9 | 9 | 8 | 10 | 11 | 13 | 15 | 15 |
PBT PBTCr | 59 | 93 | 100 | 123 | 113 | 140 | 173 | 260 | 398 | 436 | 406 | 419 |
| 15 | 21 | 27 | 38 | 24 | 28 | 40 | 60 | 91 | 111 | 100 | 102 | |
PAT PATCr | 44 | 72 | 73 | 85 | 89 | 112 | 133 | 200 | 307 | 325 | 305 | 317 |
Growth PAT Growth% | 54.8 | 64.2 | 1.8 | 15.4 | 5.3 | 25.6 | 18.4 | 50.5 | 53.7 | 5.9 | -6.2 | -2.6 |
NPM NPM% | 7.8 | 11.8 | 11.5 | 10.2 | 10.4 | 16.2 | 11.8 | 14.4 | 19.0 | 16.8 | 14.2 | 13.9 |
| 43.5 | 71.4 | 72.6 | 83.9 | 88.3 | 110.9 | 131.3 | 197.6 | 303.8 | 321.6 | 301.9 | 313.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 459 | 555 | 610 | 677 | 738 | 824 | 932 | 1,097 | 1,344 | 1,578 | 1,782 |
| 47 | 43 | 44 | 54 | 61 | 71 | 105 | 102 | 147 | 160 | 195 | |
| 4 | 5 | 6 | 10 | 8 | 11 | 14 | 13 | 20 | 28 | 32 | |
| 521 | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,521 | 1,776 | 2,018 | |
| 300 | 266 | 289 | 331 | 319 | 366 | 506 | 500 | 546 | 713 | 809 | |
| 220 | 347 | 381 | 420 | 498 | 550 | 555 | 723 | 975 | 1,063 | 1,209 | |
| 521 | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,521 | 1,776 | 2,018 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 459 | 555 | 610 | 677 | 738 | 824 | 932 | 1,097 | 1,344 | 1,578 | 1,782 |
| 47 | 43 | 44 | 54 | 61 | 71 | 105 | 102 | 147 | 160 | 195 | |
| 4 | 5 | 6 | 10 | 8 | 11 | 14 | 13 | 20 | 28 | 32 | |
| 521 | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,521 | 1,776 | 2,018 | |
| 300 | 266 | 289 | 331 | 319 | 366 | 506 | 500 | 546 | 713 | 809 | |
| 220 | 347 | 381 | 420 | 498 | 550 | 555 | 723 | 975 | 1,063 | 1,209 | |
| 521 | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,521 | 1,776 | 2,018 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 78 | 43 | 32 | 108 | 20 | 66 | 168 | 216 | 219 | 140 | |
| 12 | -60 | -20 | -11 | -86 | 21 | -46 | -127 | -141 | -116 | -1 | |
| -12 | -16 | -18 | -18 | -27 | -26 | -26 | -36 | -63 | -94 | -104 | |
Net Cash Flow Net Cash FlowCr | -2 | 2 | 4 | 3 | -5 | 14 | -7 | 4 | 12 | 9 | 35 |
Free Cash Flow Free Cash FlowCr | -4 | 72 | 30 | 22 | 88 | 10 | 47 | 161 | 199 | 159 | 15 |
CFO To PAT CFO To PAT% | -2.7 | 108.1 | 57.9 | 38.3 | 120.6 | 17.5 | 49.4 | 84.0 | 70.4 | 67.4 | 45.8 |
CFO To EBITDA CFO To EBITDA% | -3.2 | 129.8 | 63.7 | 34.7 | 94.8 | 25.3 | 47.2 | 72.7 | 67.1 | 59.9 | 39.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 78 | 43 | 32 | 108 | 20 | 66 | 168 | 216 | 219 | 140 | |
| 12 | -60 | -20 | -11 | -86 | 21 | -46 | -127 | -141 | -116 | -1 | |
| -12 | -16 | -18 | -18 | -27 | -26 | -26 | -36 | -63 | -94 | -104 | |
Net Cash Flow Net Cash FlowCr | -2 | 2 | 4 | 3 | -5 | 14 | -7 | 4 | 12 | 9 | 35 |
Free Cash Flow Free Cash FlowCr | -4 | 72 | 30 | 22 | 88 | 10 | 47 | 161 | 199 | 159 | 15 |
CFO To PAT CFO To PAT% | -2.7 | 108.1 | 57.9 | 38.3 | 120.6 | 17.5 | 49.4 | 84.0 | 70.4 | 67.4 | 45.8 |
CFO To EBITDA CFO To EBITDA% | -3.2 | 129.8 | 63.7 | 34.7 | 94.8 | 25.3 | 47.2 | 72.7 | 67.1 | 59.9 | 39.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 790 | 1,064 | 1,076 | 1,158 | 895 | 1,109 | 1,984 | 2,711 | 9,802 | 7,215 | 8,787 | 10,896 |
Price To Earnings Price To Earnings | 18.0 | 14.7 | 14.7 | 13.7 | 10.0 | 9.9 | 14.9 | 13.6 | 31.9 | 22.2 | 28.8 | 34.4 |
Price To Sales Price To Sales | 1.4 | 1.7 | 1.7 | 1.4 | 1.0 | 1.6 | 1.8 | 2.0 | 6.1 | 3.7 | 4.1 | 4.8 |
Price To Book Price To Book | 1.7 | 1.9 | 1.7 | 1.7 | 1.2 | 1.3 | 2.1 | 2.5 | 7.2 | 4.5 | 4.9 | 6.1 |
EV To EBITDA EV To EBITDA | 21.1 | 17.6 | 16.0 | 12.3 | 7.8 | 14.0 | 14.2 | 11.7 | 30.3 | 19.6 | 24.5 | 29.8 |
GPM GPM% | 15.9 | 18.9 | 19.5 | 19.1 | 21.8 | 20.7 | 20.0 | 23.3 | 27.1 | 25.4 | 23.7 | 23.7 |
OPM OPM% | 6.7 | 9.8 | 10.4 | 11.3 | 13.3 | 11.2 | 12.3 | 16.7 | 19.9 | 18.9 | 16.5 | 16.0 |
NPM NPM% | 7.8 | 11.8 | 11.5 | 10.2 | 10.4 | 16.2 | 11.8 | 14.4 | 19.0 | 16.8 | 14.2 | 13.9 |
ROCE ROCE% | 12.7 | 16.5 | 16.1 | 17.9 | 15.2 | 16.9 | 18.5 | 23.6 | 29.5 | 27.5 | 22.7 | 22.7 |
ROE ROE% | 9.4 | 12.8 | 11.8 | 12.3 | 11.9 | 13.4 | 14.1 | 18.1 | 22.7 | 20.5 | 17.0 | 17.0 |
ROA ROA% | 8.4 | 11.8 | 11.0 | 11.3 | 10.9 | 12.3 | 12.5 | 16.4 | 20.2 | 18.3 | 15.1 | 15.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 790 | 1,064 | 1,076 | 1,158 | 895 | 1,109 | 1,984 | 2,711 | 9,802 | 7,215 | 8,787 | 10,896 |
Price To Earnings Price To Earnings | 18.0 | 14.7 | 14.7 | 13.7 | 10.0 | 9.9 | 14.9 | 13.6 | 31.9 | 22.2 | 28.8 | 34.4 |
Price To Sales Price To Sales | 1.4 | 1.7 | 1.7 | 1.4 | 1.0 | 1.6 | 1.8 | 2.0 | 6.1 | 3.7 | 4.1 | 4.8 |
Price To Book Price To Book | 1.7 | 1.9 | 1.7 | 1.7 | 1.2 | 1.3 | 2.1 | 2.5 | 7.2 | 4.5 | 4.9 | 6.1 |
EV To EBITDA EV To EBITDA | 21.1 | 17.6 | 16.0 | 12.3 | 7.8 | 14.0 | 14.2 | 11.7 | 30.3 | 19.6 | 24.5 | 29.8 |
GPM GPM% | 15.9 | 18.9 | 19.5 | 19.1 | 21.8 | 20.7 | 20.0 | 23.3 | 27.1 | 25.4 | 23.7 | 23.7 |
OPM OPM% | 6.7 | 9.8 | 10.4 | 11.3 | 13.3 | 11.2 | 12.3 | 16.7 | 19.9 | 18.9 | 16.5 | 16.0 |
NPM NPM% | 7.8 | 11.8 | 11.5 | 10.2 | 10.4 | 16.2 | 11.8 | 14.4 | 19.0 | 16.8 | 14.2 | 13.9 |
ROCE ROCE% | 12.7 | 16.5 | 16.1 | 17.9 | 15.2 | 16.9 | 18.5 | 23.6 | 29.5 | 27.5 | 22.7 | 22.7 |
ROE ROE% | 9.4 | 12.8 | 11.8 | 12.3 | 11.9 | 13.4 | 14.1 | 18.1 | 22.7 | 20.5 | 17.0 | 17.0 |
ROA ROA% | 8.4 | 11.8 | 11.0 | 11.3 | 10.9 | 12.3 | 12.5 | 16.4 | 20.2 | 18.3 | 15.1 | 15.1 |
Documents — Voltamp Transformers Ltd