Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹564Cr
Infra - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-22.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VPRPL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 49.4 | | -13.8 | 44.2 | -7.8 | 13.0 | -0.5 | -38.4 | 7.7 | -11.7 | -26.3 |
| 391 | 245 | 258 | 208 | 552 | 223 | 286 | 213 | 359 | 244 | 271 | 191 |
Operating Profit Operating ProfitCr |
| 14.1 | 11.8 | 12.9 | 14.0 | 16.0 | 13.1 | 14.5 | 11.4 | 11.3 | 11.6 | 8.2 | -7.4 |
Other Income Other IncomeCr | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | -6 |
Interest Expense Interest ExpenseCr | 10 | 9 | 9 | 11 | 15 | 13 | 15 | 18 | 22 | 18 | 18 | 15 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 |
| 54 | 22 | 29 | 23 | 91 | 20 | 32 | 8 | 22 | 11 | 3 | -39 |
| 14 | 6 | 8 | 6 | 24 | 5 | 8 | 4 | 5 | 4 | 0 | -9 |
|
Growth YoY PAT Growth YoY% | | 52.5 | | -23.4 | 68.2 | -10.2 | 11.7 | -77.8 | -75.8 | -52.5 | -84.6 | -876.7 |
| 8.8 | 5.9 | 7.2 | 7.2 | 10.2 | 5.8 | 7.1 | 1.6 | 4.0 | 2.5 | 1.2 | -16.9 |
| 4.4 | 1.9 | 2.0 | 1.4 | 5.4 | 1.2 | 1.9 | 0.3 | 1.3 | 0.6 | 0.3 | -2.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 11.3 | 18.8 | 61.7 | 48.7 | 26.1 | -16.0 | -6.7 |
| 333 | 370 | 440 | 699 | 1,012 | 1,264 | 1,082 | 1,066 |
Operating Profit Operating ProfitCr |
| 9.4 | 9.6 | 9.3 | 11.1 | 13.4 | 14.2 | 12.6 | 7.7 |
Other Income Other IncomeCr | 3 | 2 | 2 | 2 | 3 | 9 | 9 | 0 |
Interest Expense Interest ExpenseCr | 18 | 17 | 18 | 24 | 30 | 43 | 68 | 72 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 7 | 11 | 16 | 21 |
| 17 | 21 | 26 | 60 | 122 | 165 | 81 | -4 |
| 4 | 5 | 7 | 16 | 32 | 42 | 22 | -1 |
|
| | 25.7 | 23.5 | 136.3 | 102.1 | 34.8 | -52.0 | -105.3 |
| 3.3 | 3.8 | 3.9 | 5.7 | 7.8 | 8.3 | 4.7 | -0.3 |
| 4.4 | 5.5 | 2.3 | 5.3 | 10.4 | 10.9 | 4.7 | -0.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 93 | 125 | 125 | 125 |
| 55 | 70 | 85 | 131 | 221 | 596 | 655 | 666 |
Current Liabilities Current LiabilitiesCr | 124 | 144 | 196 | 294 | 447 | 791 | 1,147 | 1,164 |
Non Current Liabilities Non Current LiabilitiesCr | 33 | 38 | 22 | 45 | 64 | 30 | 83 | 74 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 169 | 209 | 268 | 411 | 673 | 1,343 | 1,737 | 1,753 |
Non Current Assets Non Current AssetsCr | 71 | 72 | 63 | 87 | 152 | 199 | 273 | 276 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 38 | 35 | -3 | -8 | -316 | -207 |
Investing Cash Flow Investing Cash FlowCr | -9 | -5 | -30 | -98 | -32 | -85 |
Financing Cash Flow Financing Cash FlowCr | -25 | -29 | 42 | 108 | 387 | 244 |
|
Free Cash Flow Free Cash FlowCr | 32 | 31 | -31 | -74 | -368 | -280 |
| 246.6 | 183.5 | -7.4 | -9.3 | -258.8 | -353.1 |
CFO To EBITDA CFO To EBITDA% | 96.5 | 76.8 | -3.8 | -5.4 | -150.7 | -133.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 1,868 | 2,028 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.3 | 34.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 2.6 |
| 2.9 | 2.4 | 1.8 | 1.6 | 1.1 | 10.3 | 17.2 |
Profitability Ratios Profitability Ratios |
| 67.6 | 74.1 | 70.4 | 65.1 | 69.8 | 64.4 | 75.0 |
| 9.4 | 9.6 | 9.3 | 11.1 | 13.4 | 14.2 | 12.6 |
| 3.3 | 3.8 | 3.9 | 5.7 | 7.8 | 8.3 | 4.7 |
| 16.6 | 16.9 | 19.3 | 25.2 | 27.0 | 18.6 | 10.0 |
| 14.8 | 15.7 | 16.7 | 28.3 | 28.8 | 16.9 | 7.5 |
| 5.1 | 5.5 | 5.7 | 9.0 | 11.0 | 7.9 | 2.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Vishnu Prakash R Punglia Limited (VPRPL) is a well-established, integrated Engineering, Procurement, and Construction (EPC) company founded in **1986** and incorporated as a public limited entity in **2013**. With over **39 years** of experience in India’s infrastructure sector, VPRPL specializes in mission-critical public infrastructure projects across four core business segments:
- **Water Supply Projects (WSPs)**
- **Railway Infrastructure**
- **Road & Highway Projects**
- **Irrigation & Urban Water Networks**
The company primarily serves central and state government agencies, autonomous bodies, public sector undertakings (PSUs), and private clients across **12 Indian states and 1 Union Territory**, including recent expansion into **Goa, Tamil Nadu, Telangana, Assam, Chhattisgarh, and Uttar Pradesh**.
VPRPL exclusively operates under the **EPC model**, with or without Operations & Maintenance (O&M), and does **not participate in BOT or HAM models**, enabling stronger risk management, working capital control, and predictable cash flows.
---
### **Business Segments & Revenue Mix (as of FY2025)**
1. **Water Supply Projects (Core Segment):**
- Accounts for **~75% of revenue** and **59–74% of the order book**.
- Includes turnkey execution of water treatment plants, pumping stations, pipeline networks, reservoirs, and household tap connections under flagship schemes like **Jal Jeevan Mission** and **AMRUT**.
- As of March 2025, the WSP order book stood at **₹36,546 million**.
2. **Railway Projects (Growing Focus):**
- Revenue contribution increased from **12% in FY2024 to 18% in FY2025**.
- Core activities: Track laying, station renovations, platform extensions, rail over-bridges, foot-over bridges, and associated civil/electro-mechanical works.
- Strategic milestone: Achieved **RDSO Vendor Directory Registration (Dec 2024)** for **steel bridge girder fabrication**, enabling in-house production—boosting margins and execution certainty.
- Railway order book stood at **₹16,589 million as of June 30, 2025**.
3. **Road & Highway Projects:**
- Contributes **~6% of revenue**, with focus on national/state highways, bridges, flyovers, and urban infrastructure.
- Order book for roads stood at **₹1,381 million (June 2024)** and grew steadily through FY2025 tenders.
- Avoids HAM/BOT models to maintain asset-light, efficient operations.
4. **Diversification into New Verticals:**
- **Wastewater Treatment:** Secured a **30 MLD Sewage Treatment Plant (STP)** contract in Jaipur, aligning with **Namami Gange** objectives.
- **Institutional Buildings:** Entered new domain with **Fintech Digital Institute projects in Jaipur and Jodhpur** (LoI value: ₹31.34 crore).
- **Renewable Energy-Linked Construction**: Targeting upcoming tenders in this space.
---
### **Financial Performance (FY2025, ended March 31, 2025)**
- **Revenue from Operations:** ₹1,237.4 crore
- **Net Profit:** ₹58.6 crore
- Lower profitability attributed to **upfront mobilization costs** for new projects.
- **On-Time Project Delivery Rate:** Exceeds **90%**, reflecting strong execution capabilities.
---
### **Order Book & Growth Pipeline**
- **Total Order Book as of March 31, 2025:** ₹5,363.4 crore (*first time crossing ₹5,000 crore*)
- **Revised Order Book as of September 30, 2025:** ₹5,001 crore (slight moderation due to project execution)
- **As of November 2025:** Approximately **₹50,011 million (₹5,001 crore)**, providing **24–36 months of revenue visibility**.
- **Segment-wise Breakdown (Mar 2025):**
- Water: ₹36,546 million
- Railways: ₹16,589 million
- Roads: ~₹1,500 million
- Others (Institutional, Wastewater): Growing share
- **New Orders in FY2025:** ₹1,855 crore
- Key projects:
- Bikaner Railway Station Renovation: ₹382 crore
- Ajmer-Chanderiya Railway Track: ₹270 crore
- BHEL Civil Contract (Chhattisgarh): ₹248 crore
- **Tenders Under Evaluation (Nov 2025):** Over ₹30,000 million
- Focus areas: Roads, bridges, urban infrastructure, renewable energy-linked construction
- **Bidding Pipeline:** Additional ₹5,000 crore of upcoming opportunities expected to drive near-term order inflows.
---
### **Integrated EPC Model & Competitive Strengths**
VPRPL maintains a **vertically integrated, asset-light, and largely self-reliant** execution model, reducing dependence on third parties and enhancing cost efficiency, quality, and speed.
#### **Key In-House Capabilities:**
- **Design & Engineering:** Full-cycle in-house team for end-to-end project design
- **Ready-Mix Concrete Plants:** Own units in Rajasthan and expanding locations
- **Crushing Units & Hot Mix Plants**
- **Material Testing Laboratories (ISO 9001:2015 certified)**
- **Steel Bridge Girder Fabrication Unit (RDSO-accredited)**
- **Fleet of ~550 Construction Vehicles & Equipment**, including line pumps, cranes, excavators, JCB rock breakers, transit mixers, and fuel dispensers
- **Machinery Maintenance Workshops:** Reduce downtime and repair costs
This backward integration supports **timely delivery, margin protection, and superior bid competitiveness**, particularly in complex, time-bound government contracts.
---
### **Geographic Presence & Expansion Strategy**
- Operates in **12 states and 1 UT** (up from 10 states in FY2024), including:
- **Rajasthan (historical base)**
- Uttar Pradesh, Madhya Pradesh, Chhattisgarh, Uttarakhand, Gujarat, Maharashtra, Goa, Assam, Manipur, Tamil Nadu, Telangana
- **63% of current projects originate outside Rajasthan**, reducing regional concentration risk
- Strategic push into **Southern India (Tamil Nadu, Telangana)** and **Northeastern states**
- Expansion supported by joint ventures and direct bidding, especially under State Water & Sanitation Missions and Namami Gange programs
---
### **Government Initiatives & Market Tailwinds**
VPRPL is well-positioned to benefit from large-scale national infrastructure programs:
- **Jal Jeevan Mission (extended to 2028)**
- **AMRUT 2.0 / Urban Rejuvenation**
- **Namami Gange Mission-II (INR 22,500 crore for 2025–26)**
- **Bharatmala Pariyojana (Roads & Highways)**
- **Indian Railways Capex (INR 2.52 lakh crore in FY26)** – focusing on track electrification, safety, station redevelopment
- **National Infrastructure Pipeline (NIP)** – long-term public investment roadmap
- **2024–25 Interim Budget:** Allocates **INR 11.1 trillion (3.4% of GDP)** to infrastructure
VPRPL has already secured contracts funded by World Bank, RDSO, BHEL, Jaipur Development Authority, U.P. Jal Nigam, and NWR.
---
### **Leadership & Workforce**
- Promoter group includes **13 members** actively involved across operations, strategy, and execution
- Promoters bring **over 36 years of combined experience** in infrastructure
- Workforce of **1,200+ professionals**, including:
- 115+ engineers, managers, and finance experts
- Skilled supervisors and technical staff
- Company culture emphasizes **operational excellence, agility, and client trust**
---