Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vishnu Prakash R Punglia Ltd

VPRPL
NSE
45.23
4.74%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vishnu Prakash R Punglia Ltd

VPRPL
NSE
45.23
4.74%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
564Cr
Close
Close Price
45.23
Industry
Industry
Infra - Construction & Contracting
PE
Price To Earnings
PS
Price To Sales
0.49
Revenue
Revenue
1,155Cr
Rev Gr TTM
Revenue Growth TTM
-22.49%
PAT Gr TTM
PAT Growth TTM
-102.81%
Peer Comparison
How does VPRPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VPRPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
456278296242657257335241405276296177
Growth YoY
Revenue Growth YoY%
49.4-13.844.2-7.813.0-0.5-38.47.7-11.7-26.3
Expenses
ExpensesCr
391245258208552223286213359244271191
Operating Profit
Operating ProfitCr
64333834105344928463224-13
OPM
OPM%
14.111.812.914.016.013.114.511.411.311.68.2-7.4
Other Income
Other IncomeCr
11233222212-6
Interest Expense
Interest ExpenseCr
1099111513151822181815
Depreciation
DepreciationCr
233333445555
PBT
PBTCr
54222923912032822113-39
Tax
TaxCr
1468624584540-9
PAT
PATCr
4016211767152441674-30
Growth YoY
PAT Growth YoY%
52.5-23.468.2-10.211.7-77.8-75.8-52.5-84.6-876.7
NPM
NPM%
8.85.97.27.210.25.87.11.64.02.51.2-16.9
EPS
EPS
4.41.92.01.45.41.21.90.31.30.60.3-2.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3674094867861,1681,4741,2371,155
Growth
Revenue Growth%
11.318.861.748.726.1-16.0-6.7
Expenses
ExpensesCr
3333704406991,0121,2641,0821,066
Operating Profit
Operating ProfitCr
3539458715721015589
OPM
OPM%
9.49.69.311.113.414.212.67.7
Other Income
Other IncomeCr
32223990
Interest Expense
Interest ExpenseCr
1817182430436872
Depreciation
DepreciationCr
44447111621
PBT
PBTCr
1721266012216581-4
Tax
TaxCr
45716324222-1
PAT
PATCr
121519459112259-3
Growth
PAT Growth%
25.723.5136.3102.134.8-52.0-105.3
NPM
NPM%
3.33.83.95.77.88.34.7-0.3
EPS
EPS
4.45.52.35.310.410.94.7-0.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2828282893125125125
Reserves
ReservesCr
557085131221596655666
Current Liabilities
Current LiabilitiesCr
1241441962944477911,1471,164
Non Current Liabilities
Non Current LiabilitiesCr
3338224564308374
Total Liabilities
Total LiabilitiesCr
2402803314988251,5422,0102,029
Current Assets
Current AssetsCr
1692092684116731,3431,7371,753
Non Current Assets
Non Current AssetsCr
71726387152199273276
Total Assets
Total AssetsCr
2402803314988251,5422,0102,029

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3835-3-8-316-207
Investing Cash Flow
Investing Cash FlowCr
-9-5-30-98-32-85
Financing Cash Flow
Financing Cash FlowCr
-25-2942108387244
Net Cash Flow
Net Cash FlowCr
319238-48
Free Cash Flow
Free Cash FlowCr
3231-31-74-368-280
CFO To PAT
CFO To PAT%
246.6183.5-7.4-9.3-258.8-353.1
CFO To EBITDA
CFO To EBITDA%
96.576.8-3.8-5.4-150.7-133.1

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000001,8682,028
Price To Earnings
Price To Earnings
0.00.00.00.00.015.334.6
Price To Sales
Price To Sales
0.00.00.00.00.01.31.6
Price To Book
Price To Book
0.00.00.00.00.02.62.6
EV To EBITDA
EV To EBITDA
2.92.41.81.61.110.317.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
67.674.170.465.169.864.475.0
OPM
OPM%
9.49.69.311.113.414.212.6
NPM
NPM%
3.33.83.95.77.88.34.7
ROCE
ROCE%
16.616.919.325.227.018.610.0
ROE
ROE%
14.815.716.728.328.816.97.5
ROA
ROA%
5.15.55.79.011.07.92.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Vishnu Prakash R Punglia Limited (VPRPL) is a well-established, integrated Engineering, Procurement, and Construction (EPC) company founded in **1986** and incorporated as a public limited entity in **2013**. With over **39 years** of experience in India’s infrastructure sector, VPRPL specializes in mission-critical public infrastructure projects across four core business segments: - **Water Supply Projects (WSPs)** - **Railway Infrastructure** - **Road & Highway Projects** - **Irrigation & Urban Water Networks** The company primarily serves central and state government agencies, autonomous bodies, public sector undertakings (PSUs), and private clients across **12 Indian states and 1 Union Territory**, including recent expansion into **Goa, Tamil Nadu, Telangana, Assam, Chhattisgarh, and Uttar Pradesh**. VPRPL exclusively operates under the **EPC model**, with or without Operations & Maintenance (O&M), and does **not participate in BOT or HAM models**, enabling stronger risk management, working capital control, and predictable cash flows. --- ### **Business Segments & Revenue Mix (as of FY2025)** 1. **Water Supply Projects (Core Segment):** - Accounts for **~75% of revenue** and **59–74% of the order book**. - Includes turnkey execution of water treatment plants, pumping stations, pipeline networks, reservoirs, and household tap connections under flagship schemes like **Jal Jeevan Mission** and **AMRUT**. - As of March 2025, the WSP order book stood at **₹36,546 million**. 2. **Railway Projects (Growing Focus):** - Revenue contribution increased from **12% in FY2024 to 18% in FY2025**. - Core activities: Track laying, station renovations, platform extensions, rail over-bridges, foot-over bridges, and associated civil/electro-mechanical works. - Strategic milestone: Achieved **RDSO Vendor Directory Registration (Dec 2024)** for **steel bridge girder fabrication**, enabling in-house production—boosting margins and execution certainty. - Railway order book stood at **₹16,589 million as of June 30, 2025**. 3. **Road & Highway Projects:** - Contributes **~6% of revenue**, with focus on national/state highways, bridges, flyovers, and urban infrastructure. - Order book for roads stood at **₹1,381 million (June 2024)** and grew steadily through FY2025 tenders. - Avoids HAM/BOT models to maintain asset-light, efficient operations. 4. **Diversification into New Verticals:** - **Wastewater Treatment:** Secured a **30 MLD Sewage Treatment Plant (STP)** contract in Jaipur, aligning with **Namami Gange** objectives. - **Institutional Buildings:** Entered new domain with **Fintech Digital Institute projects in Jaipur and Jodhpur** (LoI value: ₹31.34 crore). - **Renewable Energy-Linked Construction**: Targeting upcoming tenders in this space. --- ### **Financial Performance (FY2025, ended March 31, 2025)** - **Revenue from Operations:** ₹1,237.4 crore - **Net Profit:** ₹58.6 crore - Lower profitability attributed to **upfront mobilization costs** for new projects. - **On-Time Project Delivery Rate:** Exceeds **90%**, reflecting strong execution capabilities. --- ### **Order Book & Growth Pipeline** - **Total Order Book as of March 31, 2025:** ₹5,363.4 crore (*first time crossing ₹5,000 crore*) - **Revised Order Book as of September 30, 2025:** ₹5,001 crore (slight moderation due to project execution) - **As of November 2025:** Approximately **₹50,011 million (₹5,001 crore)**, providing **24–36 months of revenue visibility**. - **Segment-wise Breakdown (Mar 2025):** - Water: ₹36,546 million - Railways: ₹16,589 million - Roads: ~₹1,500 million - Others (Institutional, Wastewater): Growing share - **New Orders in FY2025:** ₹1,855 crore - Key projects: - Bikaner Railway Station Renovation: ₹382 crore - Ajmer-Chanderiya Railway Track: ₹270 crore - BHEL Civil Contract (Chhattisgarh): ₹248 crore - **Tenders Under Evaluation (Nov 2025):** Over ₹30,000 million - Focus areas: Roads, bridges, urban infrastructure, renewable energy-linked construction - **Bidding Pipeline:** Additional ₹5,000 crore of upcoming opportunities expected to drive near-term order inflows. --- ### **Integrated EPC Model & Competitive Strengths** VPRPL maintains a **vertically integrated, asset-light, and largely self-reliant** execution model, reducing dependence on third parties and enhancing cost efficiency, quality, and speed. #### **Key In-House Capabilities:** - **Design & Engineering:** Full-cycle in-house team for end-to-end project design - **Ready-Mix Concrete Plants:** Own units in Rajasthan and expanding locations - **Crushing Units & Hot Mix Plants** - **Material Testing Laboratories (ISO 9001:2015 certified)** - **Steel Bridge Girder Fabrication Unit (RDSO-accredited)** - **Fleet of ~550 Construction Vehicles & Equipment**, including line pumps, cranes, excavators, JCB rock breakers, transit mixers, and fuel dispensers - **Machinery Maintenance Workshops:** Reduce downtime and repair costs This backward integration supports **timely delivery, margin protection, and superior bid competitiveness**, particularly in complex, time-bound government contracts. --- ### **Geographic Presence & Expansion Strategy** - Operates in **12 states and 1 UT** (up from 10 states in FY2024), including: - **Rajasthan (historical base)** - Uttar Pradesh, Madhya Pradesh, Chhattisgarh, Uttarakhand, Gujarat, Maharashtra, Goa, Assam, Manipur, Tamil Nadu, Telangana - **63% of current projects originate outside Rajasthan**, reducing regional concentration risk - Strategic push into **Southern India (Tamil Nadu, Telangana)** and **Northeastern states** - Expansion supported by joint ventures and direct bidding, especially under State Water & Sanitation Missions and Namami Gange programs --- ### **Government Initiatives & Market Tailwinds** VPRPL is well-positioned to benefit from large-scale national infrastructure programs: - **Jal Jeevan Mission (extended to 2028)** - **AMRUT 2.0 / Urban Rejuvenation** - **Namami Gange Mission-II (INR 22,500 crore for 2025–26)** - **Bharatmala Pariyojana (Roads & Highways)** - **Indian Railways Capex (INR 2.52 lakh crore in FY26)** – focusing on track electrification, safety, station redevelopment - **National Infrastructure Pipeline (NIP)** – long-term public investment roadmap - **2024–25 Interim Budget:** Allocates **INR 11.1 trillion (3.4% of GDP)** to infrastructure VPRPL has already secured contracts funded by World Bank, RDSO, BHEL, Jaipur Development Authority, U.P. Jal Nigam, and NWR. --- ### **Leadership & Workforce** - Promoter group includes **13 members** actively involved across operations, strategy, and execution - Promoters bring **over 36 years of combined experience** in infrastructure - Workforce of **1,200+ professionals**, including: - 115+ engineers, managers, and finance experts - Skilled supervisors and technical staff - Company culture emphasizes **operational excellence, agility, and client trust** ---