Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vraj Iron & Steel Ltd

VRAJ
NSE
129.84
0.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vraj Iron & Steel Ltd

VRAJ
NSE
129.84
0.53%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
428Cr
Close
Close Price
129.84
Industry
Industry
Steel - Sponge Iron
PE
Price To Earnings
15.80
PS
Price To Sales
0.75
Revenue
Revenue
571Cr
Rev Gr TTM
Revenue Growth TTM
29.54%
PAT Gr TTM
PAT Growth TTM
-43.60%
Peer Comparison
How does VRAJ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VRAJ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1391061158111911588120153138133146
Growth YoY
Revenue Growth YoY%
-14.88.4-23.948.729.120.751.922.1
Expenses
ExpensesCr
1278489701019474109137125120141
Operating Profit
Operating ProfitCr
12222611182114111613135
OPM
OPM%
8.920.622.613.315.118.415.59.310.79.610.13.5
Other Income
Other IncomeCr
122311221232
Interest Expense
Interest ExpenseCr
111101000001
Depreciation
DepreciationCr
211111124555
PBT
PBTCr
11222611172114111410101
Tax
TaxCr
356345334230
PAT
PATCr
816209131610810881
Growth YoY
PAT Growth YoY%
67.5-4.8-47.7-3.7-22.0-51.2-24.7-86.7
NPM
NPM%
5.515.417.110.610.813.611.86.96.55.55.80.8
EPS
EPS
3.133.08.03.55.26.33.62.73.22.32.40.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
291414516420475571
Growth
Revenue Growth%
42.424.5-18.613.120.1
Expenses
ExpensesCr
263366439343413523
Operating Profit
Operating ProfitCr
274877766248
OPM
OPM%
9.411.614.918.213.18.4
Other Income
Other IncomeCr
225868
Interest Expense
Interest ExpenseCr
643222
Depreciation
DepreciationCr
7766820
PBT
PBTCr
163972765935
Tax
TaxCr
5101819159
PAT
PATCr
112954574426
Growth
PAT Growth%
161.388.16.3-23.2-40.0
NPM
NPM%
3.86.910.513.79.34.6
EPS
EPS
22.258.021.823.214.38.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555253333
Reserves
ReservesCr
5282136176364380
Current Liabilities
Current LiabilitiesCr
364238241339
Non Current Liabilities
Non Current LiabilitiesCr
32221356713
Total Liabilities
Total LiabilitiesCr
126150192281417465
Current Assets
Current AssetsCr
4473109110138149
Non Current Assets
Non Current AssetsCr
817782170279316
Total Assets
Total AssetsCr
126150192281417465

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
229631914
Investing Cash Flow
Investing Cash FlowCr
-6-1-40-56-103
Financing Cash Flow
Financing Cash FlowCr
-16-7-233690
Net Cash Flow
Net Cash FlowCr
00001
Free Cash Flow
Free Cash FlowCr
18861199
CFO To PAT
CFO To PAT%
202.230.5116.433.530.9
CFO To EBITDA
CFO To EBITDA%
81.018.282.025.121.9

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000508
Price To Earnings
Price To Earnings
0.00.00.00.011.5
Price To Sales
Price To Sales
0.00.00.00.01.1
Price To Book
Price To Book
0.00.00.00.01.3
EV To EBITDA
EV To EBITDA
1.60.80.20.37.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.923.125.832.627.7
OPM
OPM%
9.411.614.918.213.1
NPM
NPM%
3.86.910.513.79.3
ROCE
ROCE%
20.932.545.329.715.1
ROE
ROE%
19.133.138.328.711.1
ROA
ROA%
8.719.128.220.510.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vraj Iron and Steel Limited is a rapidly expanding, integrated steel manufacturer based in Chhattisgarh, India. The company operates across the entire steel value chain—from the production of sponge iron to the manufacturing of finished TMT bars. Following its successful public listing in **July 2024**, the company has embarked on an aggressive capital expenditure program to enhance its capacity, energy self-sufficiency, and product mix. --- ### **Integrated Manufacturing Footprint & Capacity Expansion** The company operates two primary manufacturing hubs in Chhattisgarh, strategically located near India’s mineral-rich eastern belt. A massive expansion at the Bilaspur site, commissioned in phases through **March 2026**, has significantly scaled the company's production capabilities. | Product | Raipur Plant (TPA) | Bilaspur Plant (TPA) | Total Capacity (TPA) | | :--- | :--- | :--- | :--- | | **Sponge Iron** | **72,000** | **1,20,000** | **1,92,000** | | **MS Billet** | **32,400** | **1,53,000** | **1,85,400** | | **TMT Bar** | **54,000** | **1,50,000*** | **2,04,000** | | **Captive Power** | **5 MW** | **15 MW** | **20 MW** | *\*The **1,53,000 TPA** MS Billet unit commenced production on **March 27, 2026**. A new **1,50,000 TPA Rolling Mill** for TMT bars was approved in **February 2026** with a **₹35 Crore** investment.* --- ### **Product Portfolio & Revenue Mix Strategy** The company markets its finished products under the brand **"VRAJ"**. The strategic focus is shifting from selling intermediate commodities to high-margin, value-added finished goods. * **TMT Bars (Value-Added Product):** The primary growth driver targeting the infrastructure and construction sectors. The company is actively increasing the revenue share of TMT bars to capture higher margins and brand loyalty. * **Sponge Iron & MS Billets:** These serve as both essential internal feedstocks for the integrated process and as merchant products sold to third-party steel rollers. * **Revenue Distribution Trends:** * **TMT Bars:** Accounted for **28.97%** of revenue in **FY24**. * **Sponge Iron & Billets:** Accounted for **67.81%** of revenue in **FY24**. * **Core Steel Products:** Collectively represent **96.78%** of total operations. --- ### **Supply Chain Security & Backward Integration** Vraj Iron and Steel has mitigated raw material volatility through long-term procurement agreements and captive infrastructure: * **Iron Ore:** Secured via a **Long-Term Agreement (LTA)** with **NMDC Limited**, signed on **October 2, 2024**, for a **3-year** duration to ensure a steady supply of high-grade ore. * **Coal:** Secured through **Fuel Supply Agreements (FSA)** with **South Eastern Coalfields Ltd (SECL)**. In **February 2025**, the company secured an additional **78,000 MT p.a.** coal linkage. * **Energy Self-Sufficiency:** The company operates **20 MW** of captive power through waste-heat recovery. To further optimize costs, a **15 MWp Solar Power Plant** in Bemetara was commissioned in **December 2025**, followed by the approval of a **21 MW Solar Plant** for Bilaspur in **February 2026**. --- ### **Financial Performance & Capital Structure** The company has maintained a healthy balance sheet while funding its expansion through a mix of internal accruals and IPO proceeds. | Metric (Standalone) | FY 2021-22 | FY 2022-23 | FY 2023-24 | FY 2024-25 | | :--- | :---: | :---: | :---: | :---: | | **Total Income (₹ Cr)** | **402.42** | **510.70** | **424.27** | **478.86** | | **EBITDA (₹ Cr)** | **48.31** | **78.38** | **80.89** | **66.05** | | **PAT (₹ Cr)** | **27.50** | **51.33** | **54.12** | **41.83** | | **EBITDA Margin** | **11.67%** | **15.21%** | **19.27%** | **13.79%** | * **IPO & Listing:** Listed on **NSE/BSE** on **July 3, 2024**, raising **₹171 crore** via a **100% fresh issue** of **8,260,869 shares** at **₹207/share**. * **Credit Profile:** Reaffirmed by **CARE Ratings** in **February 2026** at **CARE A-; Stable** for long-term facilities. * **Dividend Policy:** The Board opted to **not recommend dividends** for **FY 2024-25**, prioritizing capital conservation for the Bilaspur expansion. --- ### **Corporate Governance & Ownership Structure** A significant consolidation of the promoter group occurred in **March 2026** to streamline the holding structure. * **Majority Shareholder:** **Gopal Sponge and Power Private Limited** holds **71.36%** of the company following a merger with other promoter entities (**VA Transport, Kirti Ispat, and Utkal Ispat**). * **Associate Entities:** The company holds a **49.90%** stake in **Vraj Metaliks Private Limited**, providing management consultancy and a **₹35 crore** corporate guarantee to the associate. * **Workforce:** As of March 2025, the company employs **768** personnel (473 permanent, 295 contract). * **Social Responsibility:** Centralized CSR through the **"Vraj Foundation"**, established in **March 2025**. --- ### **Risk Factors & Market Outlook** #### **Operational & Regional Risks** * **Geographic Concentration:** Operations are entirely centered in **Chhattisgarh**, making the company vulnerable to regional policy changes or localized disruptions. * **Customer Concentration:** A significant portion of revenue is derived from the **top 10 customers**, largely without long-term fixed contracts. * **Legal Contingency:** Ongoing litigation in the **High Court of Ahmedabad** regarding the company name; while the Regional Director ruled in the company's favor, the matter remains pending as of **December 2025**. #### **Industry & Macroeconomic Risks** * **Raw Material Challenges:** Shortages of high-grade domestic iron ore and high-ash content in domestic coal necessitate expensive beneficiation or blending with imports. * **Global Trade Barriers:** The industry faces headwinds from the **EU’s Carbon Border Adjustment Mechanism (CBAM)** and a surge in Chinese steel exports, which reached **111 MT** in 2024. * **Decarbonization Pressure:** With Indian steel emissions at **2.55 T/TCS** (vs. global **1.91**), the company’s shift toward **Captive Solar** and **Waste Heat Recovery** is critical for long-term compliance and "Green Category" positioning. #### **Market Demand Outlook (2025)** * **India:** Remains a global bright spot with robust infrastructure-driven demand growth. * **Global:** Demand is expected to recover by **+1.2%** in 2025, despite a projected **1% decline** in Chinese consumption. * **Protectionism:** A safeguard duty of **12%** implemented in **April 2025** provides some cushion against cheap imports.