Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹428Cr
Rev Gr TTM
Revenue Growth TTM
29.54%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VRAJ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -14.8 | 8.4 | -23.9 | 48.7 | 29.1 | 20.7 | 51.9 | 22.1 |
| 127 | 84 | 89 | 70 | 101 | 94 | 74 | 109 | 137 | 125 | 120 | 141 |
Operating Profit Operating ProfitCr |
| 8.9 | 20.6 | 22.6 | 13.3 | 15.1 | 18.4 | 15.5 | 9.3 | 10.7 | 9.6 | 10.1 | 3.5 |
Other Income Other IncomeCr | 1 | 2 | 2 | 3 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | 5 |
| 11 | 22 | 26 | 11 | 17 | 21 | 14 | 11 | 14 | 10 | 10 | 1 |
| 3 | 5 | 6 | 3 | 4 | 5 | 3 | 3 | 4 | 2 | 3 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 67.5 | -4.8 | -47.7 | -3.7 | -22.0 | -51.2 | -24.7 | -86.7 |
| 5.5 | 15.4 | 17.1 | 10.6 | 10.8 | 13.6 | 11.8 | 6.9 | 6.5 | 5.5 | 5.8 | 0.8 |
| 3.1 | 33.0 | 8.0 | 3.5 | 5.2 | 6.3 | 3.6 | 2.7 | 3.2 | 2.3 | 2.4 | 0.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 42.4 | 24.5 | -18.6 | 13.1 | 20.1 |
| 263 | 366 | 439 | 343 | 413 | 523 |
Operating Profit Operating ProfitCr |
| 9.4 | 11.6 | 14.9 | 18.2 | 13.1 | 8.4 |
Other Income Other IncomeCr | 2 | 2 | 5 | 8 | 6 | 8 |
Interest Expense Interest ExpenseCr | 6 | 4 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 7 | 7 | 6 | 6 | 8 | 20 |
| 16 | 39 | 72 | 76 | 59 | 35 |
| 5 | 10 | 18 | 19 | 15 | 9 |
|
| | 161.3 | 88.1 | 6.3 | -23.2 | -40.0 |
| 3.8 | 6.9 | 10.5 | 13.7 | 9.3 | 4.6 |
| 22.2 | 58.0 | 21.8 | 23.2 | 14.3 | 8.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 25 | 33 | 33 |
| 52 | 82 | 136 | 176 | 364 | 380 |
Current Liabilities Current LiabilitiesCr | 36 | 42 | 38 | 24 | 13 | 39 |
Non Current Liabilities Non Current LiabilitiesCr | 32 | 22 | 13 | 56 | 7 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 44 | 73 | 109 | 110 | 138 | 149 |
Non Current Assets Non Current AssetsCr | 81 | 77 | 82 | 170 | 279 | 316 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 22 | 9 | 63 | 19 | 14 |
Investing Cash Flow Investing Cash FlowCr | -6 | -1 | -40 | -56 | -103 |
Financing Cash Flow Financing Cash FlowCr | -16 | -7 | -23 | 36 | 90 |
|
Free Cash Flow Free Cash FlowCr | 18 | 8 | 61 | 19 | 9 |
| 202.2 | 30.5 | 116.4 | 33.5 | 30.9 |
CFO To EBITDA CFO To EBITDA% | 81.0 | 18.2 | 82.0 | 25.1 | 21.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 508 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 11.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 |
| 1.6 | 0.8 | 0.2 | 0.3 | 7.6 |
Profitability Ratios Profitability Ratios |
| 24.9 | 23.1 | 25.8 | 32.6 | 27.7 |
| 9.4 | 11.6 | 14.9 | 18.2 | 13.1 |
| 3.8 | 6.9 | 10.5 | 13.7 | 9.3 |
| 20.9 | 32.5 | 45.3 | 29.7 | 15.1 |
| 19.1 | 33.1 | 38.3 | 28.7 | 11.1 |
| 8.7 | 19.1 | 28.2 | 20.5 | 10.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vraj Iron and Steel Limited is a rapidly expanding, integrated steel manufacturer based in Chhattisgarh, India. The company operates across the entire steel value chain—from the production of sponge iron to the manufacturing of finished TMT bars. Following its successful public listing in **July 2024**, the company has embarked on an aggressive capital expenditure program to enhance its capacity, energy self-sufficiency, and product mix.
---
### **Integrated Manufacturing Footprint & Capacity Expansion**
The company operates two primary manufacturing hubs in Chhattisgarh, strategically located near India’s mineral-rich eastern belt. A massive expansion at the Bilaspur site, commissioned in phases through **March 2026**, has significantly scaled the company's production capabilities.
| Product | Raipur Plant (TPA) | Bilaspur Plant (TPA) | Total Capacity (TPA) |
| :--- | :--- | :--- | :--- |
| **Sponge Iron** | **72,000** | **1,20,000** | **1,92,000** |
| **MS Billet** | **32,400** | **1,53,000** | **1,85,400** |
| **TMT Bar** | **54,000** | **1,50,000*** | **2,04,000** |
| **Captive Power** | **5 MW** | **15 MW** | **20 MW** |
*\*The **1,53,000 TPA** MS Billet unit commenced production on **March 27, 2026**. A new **1,50,000 TPA Rolling Mill** for TMT bars was approved in **February 2026** with a **₹35 Crore** investment.*
---
### **Product Portfolio & Revenue Mix Strategy**
The company markets its finished products under the brand **"VRAJ"**. The strategic focus is shifting from selling intermediate commodities to high-margin, value-added finished goods.
* **TMT Bars (Value-Added Product):** The primary growth driver targeting the infrastructure and construction sectors. The company is actively increasing the revenue share of TMT bars to capture higher margins and brand loyalty.
* **Sponge Iron & MS Billets:** These serve as both essential internal feedstocks for the integrated process and as merchant products sold to third-party steel rollers.
* **Revenue Distribution Trends:**
* **TMT Bars:** Accounted for **28.97%** of revenue in **FY24**.
* **Sponge Iron & Billets:** Accounted for **67.81%** of revenue in **FY24**.
* **Core Steel Products:** Collectively represent **96.78%** of total operations.
---
### **Supply Chain Security & Backward Integration**
Vraj Iron and Steel has mitigated raw material volatility through long-term procurement agreements and captive infrastructure:
* **Iron Ore:** Secured via a **Long-Term Agreement (LTA)** with **NMDC Limited**, signed on **October 2, 2024**, for a **3-year** duration to ensure a steady supply of high-grade ore.
* **Coal:** Secured through **Fuel Supply Agreements (FSA)** with **South Eastern Coalfields Ltd (SECL)**. In **February 2025**, the company secured an additional **78,000 MT p.a.** coal linkage.
* **Energy Self-Sufficiency:** The company operates **20 MW** of captive power through waste-heat recovery. To further optimize costs, a **15 MWp Solar Power Plant** in Bemetara was commissioned in **December 2025**, followed by the approval of a **21 MW Solar Plant** for Bilaspur in **February 2026**.
---
### **Financial Performance & Capital Structure**
The company has maintained a healthy balance sheet while funding its expansion through a mix of internal accruals and IPO proceeds.
| Metric (Standalone) | FY 2021-22 | FY 2022-23 | FY 2023-24 | FY 2024-25 |
| :--- | :---: | :---: | :---: | :---: |
| **Total Income (₹ Cr)** | **402.42** | **510.70** | **424.27** | **478.86** |
| **EBITDA (₹ Cr)** | **48.31** | **78.38** | **80.89** | **66.05** |
| **PAT (₹ Cr)** | **27.50** | **51.33** | **54.12** | **41.83** |
| **EBITDA Margin** | **11.67%** | **15.21%** | **19.27%** | **13.79%** |
* **IPO & Listing:** Listed on **NSE/BSE** on **July 3, 2024**, raising **₹171 crore** via a **100% fresh issue** of **8,260,869 shares** at **₹207/share**.
* **Credit Profile:** Reaffirmed by **CARE Ratings** in **February 2026** at **CARE A-; Stable** for long-term facilities.
* **Dividend Policy:** The Board opted to **not recommend dividends** for **FY 2024-25**, prioritizing capital conservation for the Bilaspur expansion.
---
### **Corporate Governance & Ownership Structure**
A significant consolidation of the promoter group occurred in **March 2026** to streamline the holding structure.
* **Majority Shareholder:** **Gopal Sponge and Power Private Limited** holds **71.36%** of the company following a merger with other promoter entities (**VA Transport, Kirti Ispat, and Utkal Ispat**).
* **Associate Entities:** The company holds a **49.90%** stake in **Vraj Metaliks Private Limited**, providing management consultancy and a **₹35 crore** corporate guarantee to the associate.
* **Workforce:** As of March 2025, the company employs **768** personnel (473 permanent, 295 contract).
* **Social Responsibility:** Centralized CSR through the **"Vraj Foundation"**, established in **March 2025**.
---
### **Risk Factors & Market Outlook**
#### **Operational & Regional Risks**
* **Geographic Concentration:** Operations are entirely centered in **Chhattisgarh**, making the company vulnerable to regional policy changes or localized disruptions.
* **Customer Concentration:** A significant portion of revenue is derived from the **top 10 customers**, largely without long-term fixed contracts.
* **Legal Contingency:** Ongoing litigation in the **High Court of Ahmedabad** regarding the company name; while the Regional Director ruled in the company's favor, the matter remains pending as of **December 2025**.
#### **Industry & Macroeconomic Risks**
* **Raw Material Challenges:** Shortages of high-grade domestic iron ore and high-ash content in domestic coal necessitate expensive beneficiation or blending with imports.
* **Global Trade Barriers:** The industry faces headwinds from the **EU’s Carbon Border Adjustment Mechanism (CBAM)** and a surge in Chinese steel exports, which reached **111 MT** in 2024.
* **Decarbonization Pressure:** With Indian steel emissions at **2.55 T/TCS** (vs. global **1.91**), the company’s shift toward **Captive Solar** and **Waste Heat Recovery** is critical for long-term compliance and "Green Category" positioning.
#### **Market Demand Outlook (2025)**
* **India:** Remains a global bright spot with robust infrastructure-driven demand growth.
* **Global:** Demand is expected to recover by **+1.2%** in 2025, despite a projected **1% decline** in Chinese consumption.
* **Protectionism:** A safeguard duty of **12%** implemented in **April 2025** provides some cushion against cheap imports.