Login
Products
Login
Home
Alerts
Search
Watchlist
Products

VRL Logistics Ltd

VRLLOG
NSE
255.39
0.95%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

VRL Logistics Ltd

VRLLOG
NSE
255.39
0.95%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,468Cr
Close
Close Price
255.39
Industry
Industry
Logistics - Warehousing/Supply Chain
PE
Price To Earnings
20.88
PS
Price To Sales
1.41
Revenue
Revenue
3,177Cr
Rev Gr TTM
Revenue Growth TTM
1.83%
PAT Gr TTM
PAT Growth TTM
83.48%
Peer Comparison
How does VRLLOG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VRLLOG
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
698674709737768727799825809744797827
Growth YoY
Revenue Growth YoY%
17.69.88.48.110.17.912.712.05.32.4-0.30.2
Expenses
ExpensesCr
584572617642663640666659622593646657
Operating Profit
Operating ProfitCr
114102929410587133166187152151170
OPM
OPM%
16.315.112.912.813.711.916.620.223.120.419.020.6
Other Income
Other IncomeCr
5962415363674
Interest Expense
Interest ExpenseCr
131619212223222426262422
Depreciation
DepreciationCr
454952575862646564656568
PBT
PBTCr
6046281929184983100676984
Tax
TaxCr
-1128584132425171919
PAT
PATCr
1933420142213365974505065
Growth YoY
PAT Growth YoY%
243.8-31.2-37.4-72.3-88.8-60.481.7335.3244.7272.339.39.0
NPM
NPM%
27.75.02.81.92.81.94.57.29.26.76.37.8
EPS
EPS
10.91.91.10.81.20.81.03.44.31.42.93.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,6731,7231,8031,9222,1102,1191,7632,1642,6492,8893,1613,177
Growth
Revenue Growth%
3.04.76.69.70.4-16.822.722.49.19.40.5
Expenses
ExpensesCr
1,3981,4521,5851,6881,8661,8201,5151,7892,2472,4952,5882,518
Operating Profit
Operating ProfitCr
275271218234244298247375402393573659
OPM
OPM%
16.415.712.112.211.614.114.017.315.213.618.120.8
Other Income
Other IncomeCr
69914810131714222520
Interest Expense
Interest ExpenseCr
593224111137374254789598
Depreciation
DepreciationCr
88909898101168160145159216254261
PBT
PBTCr
13815810513914010464205203121250320
Tax
TaxCr
475435474914194936326781
PAT
PATCr
91104709392904515616689183239
Growth
PAT Growth%
14.3-32.431.4-0.7-2.0-50.0246.56.4-46.4105.430.6
NPM
NPM%
5.56.03.94.84.44.32.67.26.33.15.87.5
EPS
EPS
10.75.73.95.15.15.02.59.018.35.15.212.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8691919090908888888787175
Reserves
ReservesCr
271423450503556527509563888858997921
Current Liabilities
Current LiabilitiesCr
305207187160124253259265306386392377
Non Current Liabilities
Non Current LiabilitiesCr
2922211681092083553434636108821,1101,012
Total Liabilities
Total LiabilitiesCr
9539428978629781,2251,1991,3801,8922,2142,5862,485
Current Assets
Current AssetsCr
153156150171172182177171279209252226
Non Current Assets
Non Current AssetsCr
8017857476918061,0441,0221,2091,6132,0052,3332,259
Total Assets
Total AssetsCr
9539428978629781,2251,1991,3801,8922,2142,5862,485

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
235264198205192257272371318424558
Investing Cash Flow
Investing Cash FlowCr
-49-107-59-44-209-119-32-180-144-243-430
Financing Cash Flow
Financing Cash FlowCr
-185-155-146-15411-138-234-201-171-174-93
Net Cash Flow
Net Cash FlowCr
22-77-606-103735
Free Cash Flow
Free Cash FlowCr
186154136160-19137239190-90148128
CFO To PAT
CFO To PAT%
257.9253.4280.9222.0209.1285.5602.7237.4191.6476.0304.9
CFO To EBITDA
CFO To EBITDA%
85.797.690.787.778.886.3109.899.079.3107.897.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
03,3832,8403,4722,5501,3892,0374,3675,5874,7794,136
Price To Earnings
Price To Earnings
0.032.540.337.527.815.445.227.317.353.822.6
Price To Sales
Price To Sales
0.02.01.61.81.20.71.22.02.11.61.3
Price To Book
Price To Book
0.06.65.35.84.02.33.46.75.75.03.8
EV To EBITDA
EV To EBITDA
1.013.013.515.010.96.09.913.115.514.79.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
16.415.712.112.211.614.114.017.315.213.618.1
NPM
NPM%
5.56.03.94.84.44.32.67.26.33.15.8
ROCE
ROCE%
30.327.919.522.819.513.59.920.815.210.014.9
ROE
ROE%
25.620.313.015.614.214.67.524.017.09.416.9
ROA
ROA%
9.611.17.910.79.47.43.811.38.84.07.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** VRL Logistics Ltd is India's largest and only *organized, fully asset-owned player* in the **Less Than Truckload (LTL) logistics segment**, with over **49 years of operation**. The company has evolved into a pan-India surface logistics leader, operating a proprietary, technology-integrated network that emphasizes volume-driven growth, operational efficiency, and customer diversification. After a strategic divestment of non-core segments—including Wind Power, Air Passenger Transport, and the Bus Operations segment (acquired by promoters)—VRL is now **singularly focused on its core Goods Transportation business**, particularly high-margin B2B parcel and LTL logistics services. --- ### **Market Position & Differentiation** - **Market Leadership:** VRL is the **undisputed market leader in B2B LTL logistics** in India, based on scale, reach, and owned infrastructure. It is the **only organized player in the LTL segment with a fully owned asset model**, owning vehicles, hubs, branches, IT systems, and maintenance facilities. - **Asset-Heavy Model:** With **6,115 owned vehicles (as of Mar 2025)** and a total carrying capacity of **85,261 tons**, VRL operates the largest owned fleet in Indian LTL logistics. This provides full control over operations, drivers, and maintenance, resulting in **superior reliability, safety, and service consistency**. - **Barrier to Entry:** The capital-intensive, fully integrated model—supported by proprietary technology, in-house R&D, and extensive real estate ownership—creates a **high entry barrier** for new competitors. --- ### **Operational Network & Infrastructure** - **Branch Network:** - **1,253 branches** across all **24 states and 5 Union Territories** (as of May 2025). - Incremental expansion from 1,045 in 2022 to over 1,250 in 2025, with **97 new branches added in FY24 alone** and plans for 80–100 per year. - **Hubs & Warehousing:** - **50 major transshipment hubs** supporting a **hub-and-spoke model** that enables efficient cargo consolidation and distribution. - Total hub space: **6.34 million sq. ft.** (1.78 million sq. ft. owned, 4.56 million sq. ft. leased). - Strategic hubs include a **500,000 sq. ft. owned facility on the Mumbai–Bengaluru NH-4**, handling 3,000 tons daily and serving as a key South India node. - **Storage & Last-Mile Reach:** - **Storage facilities at all delivery branches**, enabling integrated logistics and fulfillment solutions. - Unmatched coverage including **Northeast India**, with recent entries into **Meghalaya** and ongoing investments in underpenetrated markets. --- ### **Core Business Model** - **Revenue Composition:** - **~90% of revenue from LTL segment**, which involves consolidating shipments from multiple B2B clients into single vehicles. - FTL contributes **7–8%**, used strategically to optimize return loads. - **Customer Base:** - Serves **over 900,000 GST-registered (GSTIN-identified) B2B customers**—the highest in the industry. - No single customer accounts for **>1% of revenue**; top 10 customers contribute only **~3%**, ensuring **negligible revenue concentration risk**. - Key industries served: **Textiles & Clothing (17–18%), Agriculture (9–10%), Pharma, Industrial Goods, Footwear, Machinery, Electronics, Metals, Plastics, Construction, Packaging, and General Merchandise.** - **Volume-Driven Growth Strategy:** - Prioritizes **volume expansion over margin enhancement**. - Fleet growth is **aligned with tonnage increases**; newer vehicles are lighter, longer, and more efficient than older models (e.g., replacing 28-MS with 20–24 ton trucks). --- ### **Technology & Innovation** - **Proprietary ERP & Digital Systems:** - Fully in-house developed **ERP system** since inception, supporting real-time operations, e-way bill processing, and integration with GST APIs. - **Electronic waybills, e-invoices, and OTP-based vehicle unlocking** ensure compliance and security. - **Operational Efficiency Tools:** - **GPS tracking, real-time consignment monitoring, route optimization, fuel consumption analytics, and centralized CCTV**. - **Barcoding** has reduced claim ratio to one of the lowest in the sector—**claims expenses: ₹2–3 crores on ₹3,000 crore turnover**. - **Discrepancy Reduction:** - **Short-excess (discrepancy) ratio improved from 17–18% to just 2–3%** through digital tracking and operational controls. - **Future Plans:** - Deployment of **conveyor belts, solar power for EV charging, and automation upgrades** in new and repurposed hubs. --- ### **Financial & Risk Management Strengths** - **Strong Cash Flow & Low Credit Risk:** - Receivables realization within **12 days (trade receivable days)**—**lowest in the industry**. - **>85% of revenue from to-pay or paid customers**, minimizing bad debt risk. - **Industry-leading low bad debt levels** (~₹30 lakh on ₹2,600 crore revenue in FY23). - **Fleet Efficiency & Cost Control:** - **~81% of fleet debt-free; ~20% fully depreciated**, reducing operating costs. - **Owns fuel stations** and sources diesel **directly from refineries**, cutting out intermediaries and ensuring supply continuity. - **In-house R&D** leads to **lighter, longer trailers with higher payload capacity**, benefiting both VRL and OEMs. - **EBITDA & Margins:** - **14% EBITDA margin in FY24**, driven by scale, asset ownership, and efficient operations. --- ### **Strategic Focus Areas** 1. **Geographic Expansion:** - Aggressive push into **Eastern, Northern, and Northeastern India**, where new branches have already contributed **10% to volume**. - Targeting underpenetrated states: **UP, Bihar, Jharkhand, Rajasthan, West Bengal, and Meghalaya**. 2. **Fleet Modernization:** - Replacement of **15+ year-old vehicles** with modern trucks better suited for diverse routes. - Strategic planning for **National Vehicle Scrappage Policy**, including a **dedicated scrappage unit in Hubballi (Varur)** to monetize old vehicles and support internal renewals. 3. **Capex for Long-Term Value:** - Recent acquisitions: **Bengaluru transshipment hub (leased to owned), new premises in Mangaluru, Mysuru**. - Conversion of **500,000 sq. ft. warehouse into a satellite workshop** to improve maintenance turnaround. 4. **Regulatory Advantage:** - **GST, e-way bill, and e-invoicing regulations** have shifted cargo from unorganized to organized players. - VRL benefits as a **compliant, tech-enabled, pan-India operator**—especially in fragmented sectors like **spices, betel nut, coconuts, and incense**. --- ### **Sustainability & Talent Management** - **Low Attrition Rate:** Industry-low **employee turnover**, reflecting strong talent retention. - **Total Workforce:** **22,236 permanent employees** (98.7% male, 1.3% female) as of Jul 2025. - **Driver Employment:** Drivers are **directly employed**, a rare practice in India, enhancing service reliability amid industry-wide shortages. - **Leadership Development:** Training senior personnel across functions to build a **succession-ready management pipeline**. --- ### **Risks & Challenges** - **Input Cost Volatility:** - Fuel prices, tolls, rent, and salaries significantly impact margins. While freight rate pass-through is possible due to fragmented customer base, **sustained volatility remains a key risk**. - **GST on Rent:** - Adoption of **abatement option for rent payments** disallows input tax credit under reverse charge mechanism, **increasing rental expenses**. - **Operational Transition:** - Temporary **decline in tonnage capacity** due to replacement of older, high-capacity trucks with more versatile (but lower-capacity) models. - **Capex Pressure:** - Network and infrastructure expansion may **temporarily weigh on margins**, though expected to drive long-term volume growth.