Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,468Cr
Logistics - Warehousing/Supply Chain
Rev Gr TTM
Revenue Growth TTM
1.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VRLLOG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.6 | 9.8 | 8.4 | 8.1 | 10.1 | 7.9 | 12.7 | 12.0 | 5.3 | 2.4 | -0.3 | 0.2 |
| 584 | 572 | 617 | 642 | 663 | 640 | 666 | 659 | 622 | 593 | 646 | 657 |
Operating Profit Operating ProfitCr |
| 16.3 | 15.1 | 12.9 | 12.8 | 13.7 | 11.9 | 16.6 | 20.2 | 23.1 | 20.4 | 19.0 | 20.6 |
Other Income Other IncomeCr | 5 | 9 | 6 | 2 | 4 | 15 | 3 | 6 | 3 | 6 | 7 | 4 |
Interest Expense Interest ExpenseCr | 13 | 16 | 19 | 21 | 22 | 23 | 22 | 24 | 26 | 26 | 24 | 22 |
Depreciation DepreciationCr | 45 | 49 | 52 | 57 | 58 | 62 | 64 | 65 | 64 | 65 | 65 | 68 |
| 60 | 46 | 28 | 19 | 29 | 18 | 49 | 83 | 100 | 67 | 69 | 84 |
| -1 | 12 | 8 | 5 | 8 | 4 | 13 | 24 | 25 | 17 | 19 | 19 |
|
Growth YoY PAT Growth YoY% | 243.8 | -31.2 | -37.4 | -72.3 | -88.8 | -60.4 | 81.7 | 335.3 | 244.7 | 272.3 | 39.3 | 9.0 |
| 27.7 | 5.0 | 2.8 | 1.9 | 2.8 | 1.9 | 4.5 | 7.2 | 9.2 | 6.7 | 6.3 | 7.8 |
| 10.9 | 1.9 | 1.1 | 0.8 | 1.2 | 0.8 | 1.0 | 3.4 | 4.3 | 1.4 | 2.9 | 3.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 3.0 | 4.7 | 6.6 | 9.7 | 0.4 | -16.8 | 22.7 | 22.4 | 9.1 | 9.4 | 0.5 |
| 1,398 | 1,452 | 1,585 | 1,688 | 1,866 | 1,820 | 1,515 | 1,789 | 2,247 | 2,495 | 2,588 | 2,518 |
Operating Profit Operating ProfitCr |
| 16.4 | 15.7 | 12.1 | 12.2 | 11.6 | 14.1 | 14.0 | 17.3 | 15.2 | 13.6 | 18.1 | 20.8 |
Other Income Other IncomeCr | 6 | 9 | 9 | 14 | 8 | 10 | 13 | 17 | 14 | 22 | 25 | 20 |
Interest Expense Interest ExpenseCr | 59 | 32 | 24 | 11 | 11 | 37 | 37 | 42 | 54 | 78 | 95 | 98 |
Depreciation DepreciationCr | 88 | 90 | 98 | 98 | 101 | 168 | 160 | 145 | 159 | 216 | 254 | 261 |
| 138 | 158 | 105 | 139 | 140 | 104 | 64 | 205 | 203 | 121 | 250 | 320 |
| 47 | 54 | 35 | 47 | 49 | 14 | 19 | 49 | 36 | 32 | 67 | 81 |
|
| | 14.3 | -32.4 | 31.4 | -0.7 | -2.0 | -50.0 | 246.5 | 6.4 | -46.4 | 105.4 | 30.6 |
| 5.5 | 6.0 | 3.9 | 4.8 | 4.4 | 4.3 | 2.6 | 7.2 | 6.3 | 3.1 | 5.8 | 7.5 |
| 10.7 | 5.7 | 3.9 | 5.1 | 5.1 | 5.0 | 2.5 | 9.0 | 18.3 | 5.1 | 5.2 | 12.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 86 | 91 | 91 | 90 | 90 | 90 | 88 | 88 | 88 | 87 | 87 | 175 |
| 271 | 423 | 450 | 503 | 556 | 527 | 509 | 563 | 888 | 858 | 997 | 921 |
Current Liabilities Current LiabilitiesCr | 305 | 207 | 187 | 160 | 124 | 253 | 259 | 265 | 306 | 386 | 392 | 377 |
Non Current Liabilities Non Current LiabilitiesCr | 292 | 221 | 168 | 109 | 208 | 355 | 343 | 463 | 610 | 882 | 1,110 | 1,012 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 153 | 156 | 150 | 171 | 172 | 182 | 177 | 171 | 279 | 209 | 252 | 226 |
Non Current Assets Non Current AssetsCr | 801 | 785 | 747 | 691 | 806 | 1,044 | 1,022 | 1,209 | 1,613 | 2,005 | 2,333 | 2,259 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 235 | 264 | 198 | 205 | 192 | 257 | 272 | 371 | 318 | 424 | 558 |
Investing Cash Flow Investing Cash FlowCr | -49 | -107 | -59 | -44 | -209 | -119 | -32 | -180 | -144 | -243 | -430 |
Financing Cash Flow Financing Cash FlowCr | -185 | -155 | -146 | -154 | 11 | -138 | -234 | -201 | -171 | -174 | -93 |
|
Free Cash Flow Free Cash FlowCr | 186 | 154 | 136 | 160 | -19 | 137 | 239 | 190 | -90 | 148 | 128 |
| 257.9 | 253.4 | 280.9 | 222.0 | 209.1 | 285.5 | 602.7 | 237.4 | 191.6 | 476.0 | 304.9 |
CFO To EBITDA CFO To EBITDA% | 85.7 | 97.6 | 90.7 | 87.7 | 78.8 | 86.3 | 109.8 | 99.0 | 79.3 | 107.8 | 97.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 3,383 | 2,840 | 3,472 | 2,550 | 1,389 | 2,037 | 4,367 | 5,587 | 4,779 | 4,136 |
Price To Earnings Price To Earnings | 0.0 | 32.5 | 40.3 | 37.5 | 27.8 | 15.4 | 45.2 | 27.3 | 17.3 | 53.8 | 22.6 |
Price To Sales Price To Sales | 0.0 | 2.0 | 1.6 | 1.8 | 1.2 | 0.7 | 1.2 | 2.0 | 2.1 | 1.6 | 1.3 |
Price To Book Price To Book | 0.0 | 6.6 | 5.3 | 5.8 | 4.0 | 2.3 | 3.4 | 6.7 | 5.7 | 5.0 | 3.8 |
| 1.0 | 13.0 | 13.5 | 15.0 | 10.9 | 6.0 | 9.9 | 13.1 | 15.5 | 14.7 | 9.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 16.4 | 15.7 | 12.1 | 12.2 | 11.6 | 14.1 | 14.0 | 17.3 | 15.2 | 13.6 | 18.1 |
| 5.5 | 6.0 | 3.9 | 4.8 | 4.4 | 4.3 | 2.6 | 7.2 | 6.3 | 3.1 | 5.8 |
| 30.3 | 27.9 | 19.5 | 22.8 | 19.5 | 13.5 | 9.9 | 20.8 | 15.2 | 10.0 | 14.9 |
| 25.6 | 20.3 | 13.0 | 15.6 | 14.2 | 14.6 | 7.5 | 24.0 | 17.0 | 9.4 | 16.9 |
| 9.6 | 11.1 | 7.9 | 10.7 | 9.4 | 7.4 | 3.8 | 11.3 | 8.8 | 4.0 | 7.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
VRL Logistics Ltd is India's largest and only *organized, fully asset-owned player* in the **Less Than Truckload (LTL) logistics segment**, with over **49 years of operation**. The company has evolved into a pan-India surface logistics leader, operating a proprietary, technology-integrated network that emphasizes volume-driven growth, operational efficiency, and customer diversification.
After a strategic divestment of non-core segments—including Wind Power, Air Passenger Transport, and the Bus Operations segment (acquired by promoters)—VRL is now **singularly focused on its core Goods Transportation business**, particularly high-margin B2B parcel and LTL logistics services.
---
### **Market Position & Differentiation**
- **Market Leadership:** VRL is the **undisputed market leader in B2B LTL logistics** in India, based on scale, reach, and owned infrastructure. It is the **only organized player in the LTL segment with a fully owned asset model**, owning vehicles, hubs, branches, IT systems, and maintenance facilities.
- **Asset-Heavy Model:** With **6,115 owned vehicles (as of Mar 2025)** and a total carrying capacity of **85,261 tons**, VRL operates the largest owned fleet in Indian LTL logistics. This provides full control over operations, drivers, and maintenance, resulting in **superior reliability, safety, and service consistency**.
- **Barrier to Entry:** The capital-intensive, fully integrated model—supported by proprietary technology, in-house R&D, and extensive real estate ownership—creates a **high entry barrier** for new competitors.
---
### **Operational Network & Infrastructure**
- **Branch Network:**
- **1,253 branches** across all **24 states and 5 Union Territories** (as of May 2025).
- Incremental expansion from 1,045 in 2022 to over 1,250 in 2025, with **97 new branches added in FY24 alone** and plans for 80–100 per year.
- **Hubs & Warehousing:**
- **50 major transshipment hubs** supporting a **hub-and-spoke model** that enables efficient cargo consolidation and distribution.
- Total hub space: **6.34 million sq. ft.** (1.78 million sq. ft. owned, 4.56 million sq. ft. leased).
- Strategic hubs include a **500,000 sq. ft. owned facility on the Mumbai–Bengaluru NH-4**, handling 3,000 tons daily and serving as a key South India node.
- **Storage & Last-Mile Reach:**
- **Storage facilities at all delivery branches**, enabling integrated logistics and fulfillment solutions.
- Unmatched coverage including **Northeast India**, with recent entries into **Meghalaya** and ongoing investments in underpenetrated markets.
---
### **Core Business Model**
- **Revenue Composition:**
- **~90% of revenue from LTL segment**, which involves consolidating shipments from multiple B2B clients into single vehicles.
- FTL contributes **7–8%**, used strategically to optimize return loads.
- **Customer Base:**
- Serves **over 900,000 GST-registered (GSTIN-identified) B2B customers**—the highest in the industry.
- No single customer accounts for **>1% of revenue**; top 10 customers contribute only **~3%**, ensuring **negligible revenue concentration risk**.
- Key industries served: **Textiles & Clothing (17–18%), Agriculture (9–10%), Pharma, Industrial Goods, Footwear, Machinery, Electronics, Metals, Plastics, Construction, Packaging, and General Merchandise.**
- **Volume-Driven Growth Strategy:**
- Prioritizes **volume expansion over margin enhancement**.
- Fleet growth is **aligned with tonnage increases**; newer vehicles are lighter, longer, and more efficient than older models (e.g., replacing 28-MS with 20–24 ton trucks).
---
### **Technology & Innovation**
- **Proprietary ERP & Digital Systems:**
- Fully in-house developed **ERP system** since inception, supporting real-time operations, e-way bill processing, and integration with GST APIs.
- **Electronic waybills, e-invoices, and OTP-based vehicle unlocking** ensure compliance and security.
- **Operational Efficiency Tools:**
- **GPS tracking, real-time consignment monitoring, route optimization, fuel consumption analytics, and centralized CCTV**.
- **Barcoding** has reduced claim ratio to one of the lowest in the sector—**claims expenses: ₹2–3 crores on ₹3,000 crore turnover**.
- **Discrepancy Reduction:**
- **Short-excess (discrepancy) ratio improved from 17–18% to just 2–3%** through digital tracking and operational controls.
- **Future Plans:**
- Deployment of **conveyor belts, solar power for EV charging, and automation upgrades** in new and repurposed hubs.
---
### **Financial & Risk Management Strengths**
- **Strong Cash Flow & Low Credit Risk:**
- Receivables realization within **12 days (trade receivable days)**—**lowest in the industry**.
- **>85% of revenue from to-pay or paid customers**, minimizing bad debt risk.
- **Industry-leading low bad debt levels** (~₹30 lakh on ₹2,600 crore revenue in FY23).
- **Fleet Efficiency & Cost Control:**
- **~81% of fleet debt-free; ~20% fully depreciated**, reducing operating costs.
- **Owns fuel stations** and sources diesel **directly from refineries**, cutting out intermediaries and ensuring supply continuity.
- **In-house R&D** leads to **lighter, longer trailers with higher payload capacity**, benefiting both VRL and OEMs.
- **EBITDA & Margins:**
- **14% EBITDA margin in FY24**, driven by scale, asset ownership, and efficient operations.
---
### **Strategic Focus Areas**
1. **Geographic Expansion:**
- Aggressive push into **Eastern, Northern, and Northeastern India**, where new branches have already contributed **10% to volume**.
- Targeting underpenetrated states: **UP, Bihar, Jharkhand, Rajasthan, West Bengal, and Meghalaya**.
2. **Fleet Modernization:**
- Replacement of **15+ year-old vehicles** with modern trucks better suited for diverse routes.
- Strategic planning for **National Vehicle Scrappage Policy**, including a **dedicated scrappage unit in Hubballi (Varur)** to monetize old vehicles and support internal renewals.
3. **Capex for Long-Term Value:**
- Recent acquisitions: **Bengaluru transshipment hub (leased to owned), new premises in Mangaluru, Mysuru**.
- Conversion of **500,000 sq. ft. warehouse into a satellite workshop** to improve maintenance turnaround.
4. **Regulatory Advantage:**
- **GST, e-way bill, and e-invoicing regulations** have shifted cargo from unorganized to organized players.
- VRL benefits as a **compliant, tech-enabled, pan-India operator**—especially in fragmented sectors like **spices, betel nut, coconuts, and incense**.
---
### **Sustainability & Talent Management**
- **Low Attrition Rate:** Industry-low **employee turnover**, reflecting strong talent retention.
- **Total Workforce:** **22,236 permanent employees** (98.7% male, 1.3% female) as of Jul 2025.
- **Driver Employment:** Drivers are **directly employed**, a rare practice in India, enhancing service reliability amid industry-wide shortages.
- **Leadership Development:** Training senior personnel across functions to build a **succession-ready management pipeline**.
---
### **Risks & Challenges**
- **Input Cost Volatility:**
- Fuel prices, tolls, rent, and salaries significantly impact margins. While freight rate pass-through is possible due to fragmented customer base, **sustained volatility remains a key risk**.
- **GST on Rent:**
- Adoption of **abatement option for rent payments** disallows input tax credit under reverse charge mechanism, **increasing rental expenses**.
- **Operational Transition:**
- Temporary **decline in tonnage capacity** due to replacement of older, high-capacity trucks with more versatile (but lower-capacity) models.
- **Capex Pressure:**
- Network and infrastructure expansion may **temporarily weigh on margins**, though expected to drive long-term volume growth.