Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹32Cr
Rev Gr TTM
Revenue Growth TTM
0.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VSCL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -34.8 | -16.4 | 5.0 | -29.1 | -7.8 | 117.5 | 91.9 | -34.0 | 16.4 | 2.6 | -9.8 | 17.8 |
| 17 | 14 | 13 | 12 | 16 | 20 | 21 | 15 | 21 | 16 | 28 | 20 |
Operating Profit Operating ProfitCr |
| -39.3 | -3.4 | -1.2 | -26.2 | -37.3 | 7.3 | 7.8 | -6.5 | 19.1 | -13.4 | -19.1 | -14.7 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -5 | 0 | -1 | -3 | -5 | 1 | 2 | -1 | 5 | -2 | -5 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -449.3 | 81.8 | 57.6 | -278.3 | -228.8 | 104.2 | 117.5 | -2,305.9 | 288.8 | 12.0 | -256.4 | -16.7 |
| -33.4 | -7.7 | -13.5 | -40.8 | -48.1 | 0.8 | 4.4 | -26.6 | 14.7 | -22.8 | -25.4 | -22.6 |
| -3.1 | 0.0 | -1.3 | -3.1 | -4.4 | 0.1 | 0.8 | -2.9 | 3.0 | -2.6 | -4.7 | -3.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 37.1 | 38.1 | 33.3 | -27.0 | 26.6 | -11.7 | -7.4 | -19.0 | 103.6 | -8.3 | -5.4 | 6.8 |
| 12 | 19 | 25 | 22 | 30 | 38 | 27 | 28 | 40 | 36 | 44 | 47 |
Operating Profit Operating ProfitCr |
| 39.5 | 28.1 | 29.7 | 13.9 | 6.3 | -32.7 | -2.3 | -32.2 | 7.6 | 10.1 | -16.9 | -17.2 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 5 | 5 | 9 | 2 | 0 | -12 | -3 | -10 | 1 | 2 | -9 | -8 |
| 0 | 1 | 3 | 0 | 0 | -2 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| 3,20,142.1 | -18.6 | 40.0 | -70.6 | -96.5 | -15,969.2 | 71.9 | -248.1 | 111.9 | -94.6 | -15,160.7 | -5.9 |
| 27.7 | 16.3 | 17.2 | 6.9 | 0.2 | -34.4 | -10.4 | -44.8 | 2.6 | 0.1 | -24.4 | -24.2 |
| 109.0 | 8.9 | 5.0 | 1.4 | 0.1 | -7.7 | -2.2 | -7.5 | 0.9 | 0.1 | -7.3 | -7.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 8 | 13 | 11 | 15 | 15 | 5 | 2 | -8 | -6 | -6 | -16 |
Current Liabilities Current LiabilitiesCr | 6 | 9 | 15 | 9 | 15 | 23 | 17 | 20 | 23 | 16 | 22 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 7 | 7 | 7 | 15 | 11 | 15 | 17 | 17 | 19 | 23 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 13 | 22 | 16 | 23 | 21 | 19 | 14 | 20 | 18 | 20 |
Non Current Assets Non Current AssetsCr | 16 | 20 | 24 | 28 | 34 | 30 | 28 | 27 | 26 | 24 | 23 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 3 | 2 | 7 | -1 | 4 | 0 | 1 | 0 | 2 | -7 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -4 | -5 | -8 | -2 | 0 | -1 | -1 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | -4 | -3 | 2 | -1 | 9 | -2 | 1 | -1 | 1 | -2 | 9 |
|
Free Cash Flow Free Cash FlowCr | 5 | 2 | -2 | 2 | -10 | 2 | 0 | 0 | -1 | 2 | -9 |
| 92.7 | 74.1 | 34.7 | 404.9 | -1,960.3 | -41.6 | 10.1 | -12.9 | -30.5 | 3,671.2 | 77.2 |
CFO To EBITDA CFO To EBITDA% | 65.0 | 43.0 | 20.1 | 201.2 | -59.9 | -43.8 | 45.1 | -18.0 | -10.6 | 56.0 | 111.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 108 | 47 | 8 | 16 | 32 | 35 | 40 | 34 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 61.3 | 740.0 | 0.0 | 0.0 | 0.0 | 30.6 | 620.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 4.2 | 1.5 | 0.3 | 0.6 | 1.5 | 0.8 | 1.0 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 3.9 | 1.7 | 0.5 | 1.1 | 6.0 | 5.5 | 6.1 | -12.1 |
| 1.5 | 1.1 | 1.1 | 32.6 | 32.1 | -2.7 | -55.5 | -8.0 | 18.5 | 16.2 | -10.8 |
Profitability Ratios Profitability Ratios |
| 89.2 | 71.2 | 66.2 | 73.9 | 66.1 | 28.0 | 40.3 | 30.3 | 39.8 | 46.2 | 26.3 |
| 39.5 | 28.1 | 29.7 | 13.9 | 6.3 | -32.7 | -2.3 | -32.2 | 7.6 | 10.1 | -16.9 |
| 27.7 | 16.3 | 17.2 | 6.9 | 0.2 | -34.4 | -10.4 | -44.8 | 2.6 | 0.1 | -24.4 |
| 23.7 | 23.7 | 29.7 | 7.6 | 1.9 | -30.6 | -4.0 | -27.1 | 7.8 | 8.6 | -23.9 |
| 40.0 | 24.6 | 25.6 | 6.4 | 0.2 | -55.8 | -18.5 | -181.9 | 17.9 | 0.9 | 333.8 |
| 18.8 | 12.9 | 13.1 | 4.0 | 0.1 | -19.2 | -5.8 | -23.1 | 2.5 | 0.1 | -21.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vadivarhe Speciality Chemicals Ltd. (**VSCL**), incorporated in **2009**, is an Indian chemical manufacturer specializing in organic chemicals, intermediates, and **Active Pharmaceutical Ingredients (APIs)**. Operating from a **WHO-GMP** certified facility in **Nashik**, the company serves a global clientele across the pharmaceutical, agro-chemical, and personal care sectors. VSCL is currently navigating a **transformative phase** characterized by a strategic pivot toward high-margin APIs and a comprehensive financial restructuring to address historical debt and net worth erosion.
---
### Core Business Segments & Product Portfolio
VSCL operates as a single reporting segment with a diversified product basket designed to serve high-growth industries:
* **Active Pharmaceutical Ingredients (APIs) & Intermediates:** The primary focus of the company’s innovation strategy. VSCL has recently commenced commercial production of over **10 APIs**, positioning itself as a preferential supplier for global formulation manufacturers.
* **Speciality Chemicals:** Custom synthesis and organic chemicals tailored for specific industrial applications.
* **Personal Care Ingredients:** Specialized ingredients used in the formulation of consumer personal care products.
---
### Operational Infrastructure & Strategic Shift
The company’s manufacturing and R&D capabilities are centered on efficiency and sustainability to compete with global players.
* **Manufacturing Hub:** Located at **Gat No. 204, Nashik-Mumbai Highway**, the facility is strategically positioned **20 km** from Nashik and **150 km** from Mumbai for logistical efficiency.
* **Sustainability & Cost Control:** To improve operational margins, VSCL has integrated **greener technologies**, notably **briquette-fired boilers**, which significantly reduce fuel costs.
* **R&D and Import Substitution:** Research efforts are focused on reducing dependence on imported intermediates (currently **10%** of raw materials, down from **15%**) and diversifying the product basket to drive future revenue.
* **China-Plus-One Strategy:** VSCL is expanding manufacturing capacities to capture shifting global demand as international buyers seek alternatives to Chinese suppliers.
---
### Geographical Revenue Mix & Key Clientele
The company has seen a dramatic shift in its revenue distribution, with a recent surge in domestic demand offsetting a decline in international sales.
**Revenue by Geography**
| Geographical Segment | FY 2024-25 (Rs.) | FY 2023-24 (Rs.) |
| :--- | :--- | :--- |
| **India** | **27.91 Crore** | **11.28 Crore** |
| **Outside India** | **9.99 Crore** | **28.79 Crore** |
| **Total Revenue** | **37.90 Crore** | **40.07 Crore** |
**Key Clients**
* **Domestic:** Glaxo Smithkline Pharmaceuticals Ltd, Mankind Pharma Limited, USV Ltd, Macleods Pharmaceuticals Ltd, Hetero Labs Ltd, Micro Labs Ltd, and Encube Ethicals Pvt Ltd.
* **International:** Fine Corporation (Japan), D C Fine Chemicals, and Chem-Impex International INC.
* **Recent Wins:** Secured a **Rs. 4.65 Crore** order in August 2025 and a **Rs. 10.94 Crore** order in December 2025 from leading Japanese firms, alongside a **Rs. 5.84 Crore** order from a Turkish pharma company in April 2026.
---
### Financial Performance & Restructuring
VSCL has faced significant volatility, with revenue declining from **Rs. 43.68 Crore** in FY23 to **Rs. 37.91 Crore** in FY25. However, aggressive restructuring is underway.
**Financial Summary**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **Rs. 37.91 Cr** | **Rs. 40.08 Cr** | **Rs. 43.68 Cr** |
| **EBITDA Margin** | *Under Pressure* | **11.16%** | **9.85%** |
| **Net Profit / (Loss)** | **Significant Loss** | **Rs. 1.51 Cr** | *Not Disclosed* |
| **Operating Cash Flow** | **Rs. 7.15 Cr** | **Rs. 2.26 Cr** | **(Rs. 0.35 Cr)** |
**Debt Management & Capital Infusion**
* **Promoter Support:** In **April 2026**, the company converted **Rs. 4.50 Crores** of promoter debt into **22,17,250** equity shares at **₹ 20/-** per share. This strengthened the balance sheet and reduced interest burdens.
* **Debt Settlement:** VSCL settled multiple **Term Loans** with the **Bank of India** in 2024. Remaining long-term debt with the **Bank of Maharashtra** is scheduled for settlement by **August 2028**.
---
### Strategic Growth Pillars
Management targets **double-digit revenue growth** over the next **2-3 years** through five priorities:
1. **Scaling API Production:** Diversifying the mix toward higher-margin pharmaceutical ingredients.
2. **Export Strengthening:** Acquiring new international customers to mitigate domestic pricing pressures.
3. **Cost Optimization:** Upward revision of product prices and implementation of energy-efficient technologies.
4. **Capacity Expansion:** Pursuing automated and responsible growth.
5. **Sustainable Manufacturing:** Maintaining "Sustaining Purity" standards to ensure global compliance.
---
### Risk Profile & Mitigation
The company operates under a **"Going Concern"** status despite significant headwinds.
**Critical Risks**
* **Solvency:** Accumulated losses have **fully eroded the company's net worth**, and current liabilities exceed current assets. Auditors have issued an **Emphasis of Matter** regarding this uncertainty.
* **Market Competition:** Intense pressure from **China** has led to a decline in sales realization and margin compression.
* **Currency & Commodity Risk:** Fluctuations in **INR vs. USD** and volatile raw material costs impact profitability.
**Mitigation Framework**
* **Internal Controls:** Audit functions are outsourced to independent **Chartered Accountants** and reviewed by the **Audit Committee**.
* **Natural Hedge:** Export earnings serve as a partial hedge against the **10%** raw material import requirement.
* **Governance:** The Board, led by Executive Chairman **Mr. Sunil Haripant Pophale** and CEO **Mr. Susheel Koul**, conducts formal annual evaluations to ensure governance standards are met during the turnaround phase.
---
### Asset Management Capabilities (Nippon India Mutual Fund Brand)
*Note: VSCL operates as a comprehensive asset manager under the Nippon India Mutual Fund brand, offering a wide array of investment vehicles.*
| Category | Key Offerings |
| :--- | :--- |
| **Equity & Thematic** | **Multi Cap**, **Small Cap**, **ELSS**, and Sectoral funds (Pharma, Banking, IT). |
| **Debt & Fixed Income** | **Liquid**, **Credit Risk**, and **Gilt** funds; durations from **3 months** to **7+ years**. |
| **Passive & ETFs** | **Nifty 50 BeES**, **Gold BeES**, and **Junior BeES**. |
| **Hybrid & Specialized** | **Balanced Advantage**, **Multi Asset Allocation**, and **Retirement Funds**. |
The firm utilizes **Segregated Portfolios** in debt schemes to manage distressed assets and offers **Fixed Maturity Plans (FMPs)** to provide structured duration management for investors.