Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vadivarhe Speciality Chemicals Ltd

VSCL
NSE
25.40
4.87%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vadivarhe Speciality Chemicals Ltd

VSCL
NSE
25.40
4.87%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
32Cr
Close
Close Price
25.40
Industry
Industry
Chemicals - Speciality
PE
Price To Earnings
PS
Price To Sales
0.80
Revenue
Revenue
40Cr
Rev Gr TTM
Revenue Growth TTM
0.07%
PAT Gr TTM
PAT Growth TTM
-2,023.53%
Peer Comparison
How does VSCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VSCL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
121413101221221426142317
Growth YoY
Revenue Growth YoY%
-34.8-16.45.0-29.1-7.8117.591.9-34.016.42.6-9.817.8
Expenses
ExpensesCr
171413121620211521162820
Operating Profit
Operating ProfitCr
-500-3-422-15-2-4-3
OPM
OPM%
-39.3-3.4-1.2-26.2-37.37.37.8-6.519.1-13.4-19.1-14.7
Other Income
Other IncomeCr
010000100000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-50-1-3-512-15-2-5-3
Tax
TaxCr
000000010000
PAT
PATCr
-4-1-2-4-601-44-3-6-4
Growth YoY
PAT Growth YoY%
-449.381.857.6-278.3-228.8104.2117.5-2,305.9288.812.0-256.4-16.7
NPM
NPM%
-33.4-7.7-13.5-40.8-48.10.84.4-26.614.7-22.8-25.4-22.6
EPS
EPS
-3.10.0-1.3-3.1-4.40.10.8-2.93.0-2.6-4.7-3.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
192635263229262144403840
Growth
Revenue Growth%
37.138.133.3-27.026.6-11.7-7.4-19.0103.6-8.3-5.46.8
Expenses
ExpensesCr
121925223038272840364447
Operating Profit
Operating ProfitCr
871042-9-1-734-6-7
OPM
OPM%
39.528.129.713.96.3-32.7-2.3-32.27.610.1-16.9-17.2
Other Income
Other IncomeCr
001000111001
Interest Expense
Interest ExpenseCr
111111121111
Depreciation
DepreciationCr
111122222222
PBT
PBTCr
55920-12-3-1012-9-8
Tax
TaxCr
01300-2000100
PAT
PATCr
54620-10-3-1010-9-10
Growth
PAT Growth%
3,20,142.1-18.640.0-70.6-96.5-15,969.271.9-248.1111.9-94.6-15,160.7-5.9
NPM
NPM%
27.716.317.26.90.2-34.4-10.4-44.82.60.1-24.4-24.2
EPS
EPS
109.08.95.01.40.1-7.7-2.2-7.50.90.1-7.3-7.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
55121313131313131313
Reserves
ReservesCr
81311151552-8-6-6-16
Current Liabilities
Current LiabilitiesCr
6915915231720231622
Non Current Liabilities
Non Current LiabilitiesCr
977715111517171923
Total Liabilities
Total LiabilitiesCr
2833464458514742464243
Current Assets
Current AssetsCr
1213221623211914201820
Non Current Assets
Non Current AssetsCr
1620242834302827262423
Total Assets
Total AssetsCr
2833464458514742464243

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5327-140102-7
Investing Cash Flow
Investing Cash FlowCr
0-1-4-5-8-20-1-1-1-1
Financing Cash Flow
Financing Cash FlowCr
-4-32-19-21-11-29
Net Cash Flow
Net Cash FlowCr
1-1010000000
Free Cash Flow
Free Cash FlowCr
52-22-10200-12-9
CFO To PAT
CFO To PAT%
92.774.134.7404.9-1,960.3-41.610.1-12.9-30.53,671.277.2
CFO To EBITDA
CFO To EBITDA%
65.043.020.1201.2-59.9-43.845.1-18.0-10.656.0111.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0001084781632354034
Price To Earnings
Price To Earnings
0.00.00.061.3740.00.00.00.030.6620.00.0
Price To Sales
Price To Sales
0.00.00.04.21.50.30.61.50.81.00.9
Price To Book
Price To Book
0.00.00.03.91.70.51.16.05.56.1-12.1
EV To EBITDA
EV To EBITDA
1.51.11.132.632.1-2.7-55.5-8.018.516.2-10.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
89.271.266.273.966.128.040.330.339.846.226.3
OPM
OPM%
39.528.129.713.96.3-32.7-2.3-32.27.610.1-16.9
NPM
NPM%
27.716.317.26.90.2-34.4-10.4-44.82.60.1-24.4
ROCE
ROCE%
23.723.729.77.61.9-30.6-4.0-27.17.88.6-23.9
ROE
ROE%
40.024.625.66.40.2-55.8-18.5-181.917.90.9333.8
ROA
ROA%
18.812.913.14.00.1-19.2-5.8-23.12.50.1-21.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vadivarhe Speciality Chemicals Ltd. (**VSCL**), incorporated in **2009**, is an Indian chemical manufacturer specializing in organic chemicals, intermediates, and **Active Pharmaceutical Ingredients (APIs)**. Operating from a **WHO-GMP** certified facility in **Nashik**, the company serves a global clientele across the pharmaceutical, agro-chemical, and personal care sectors. VSCL is currently navigating a **transformative phase** characterized by a strategic pivot toward high-margin APIs and a comprehensive financial restructuring to address historical debt and net worth erosion. --- ### Core Business Segments & Product Portfolio VSCL operates as a single reporting segment with a diversified product basket designed to serve high-growth industries: * **Active Pharmaceutical Ingredients (APIs) & Intermediates:** The primary focus of the company’s innovation strategy. VSCL has recently commenced commercial production of over **10 APIs**, positioning itself as a preferential supplier for global formulation manufacturers. * **Speciality Chemicals:** Custom synthesis and organic chemicals tailored for specific industrial applications. * **Personal Care Ingredients:** Specialized ingredients used in the formulation of consumer personal care products. --- ### Operational Infrastructure & Strategic Shift The company’s manufacturing and R&D capabilities are centered on efficiency and sustainability to compete with global players. * **Manufacturing Hub:** Located at **Gat No. 204, Nashik-Mumbai Highway**, the facility is strategically positioned **20 km** from Nashik and **150 km** from Mumbai for logistical efficiency. * **Sustainability & Cost Control:** To improve operational margins, VSCL has integrated **greener technologies**, notably **briquette-fired boilers**, which significantly reduce fuel costs. * **R&D and Import Substitution:** Research efforts are focused on reducing dependence on imported intermediates (currently **10%** of raw materials, down from **15%**) and diversifying the product basket to drive future revenue. * **China-Plus-One Strategy:** VSCL is expanding manufacturing capacities to capture shifting global demand as international buyers seek alternatives to Chinese suppliers. --- ### Geographical Revenue Mix & Key Clientele The company has seen a dramatic shift in its revenue distribution, with a recent surge in domestic demand offsetting a decline in international sales. **Revenue by Geography** | Geographical Segment | FY 2024-25 (Rs.) | FY 2023-24 (Rs.) | | :--- | :--- | :--- | | **India** | **27.91 Crore** | **11.28 Crore** | | **Outside India** | **9.99 Crore** | **28.79 Crore** | | **Total Revenue** | **37.90 Crore** | **40.07 Crore** | **Key Clients** * **Domestic:** Glaxo Smithkline Pharmaceuticals Ltd, Mankind Pharma Limited, USV Ltd, Macleods Pharmaceuticals Ltd, Hetero Labs Ltd, Micro Labs Ltd, and Encube Ethicals Pvt Ltd. * **International:** Fine Corporation (Japan), D C Fine Chemicals, and Chem-Impex International INC. * **Recent Wins:** Secured a **Rs. 4.65 Crore** order in August 2025 and a **Rs. 10.94 Crore** order in December 2025 from leading Japanese firms, alongside a **Rs. 5.84 Crore** order from a Turkish pharma company in April 2026. --- ### Financial Performance & Restructuring VSCL has faced significant volatility, with revenue declining from **Rs. 43.68 Crore** in FY23 to **Rs. 37.91 Crore** in FY25. However, aggressive restructuring is underway. **Financial Summary** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **Rs. 37.91 Cr** | **Rs. 40.08 Cr** | **Rs. 43.68 Cr** | | **EBITDA Margin** | *Under Pressure* | **11.16%** | **9.85%** | | **Net Profit / (Loss)** | **Significant Loss** | **Rs. 1.51 Cr** | *Not Disclosed* | | **Operating Cash Flow** | **Rs. 7.15 Cr** | **Rs. 2.26 Cr** | **(Rs. 0.35 Cr)** | **Debt Management & Capital Infusion** * **Promoter Support:** In **April 2026**, the company converted **Rs. 4.50 Crores** of promoter debt into **22,17,250** equity shares at **₹ 20/-** per share. This strengthened the balance sheet and reduced interest burdens. * **Debt Settlement:** VSCL settled multiple **Term Loans** with the **Bank of India** in 2024. Remaining long-term debt with the **Bank of Maharashtra** is scheduled for settlement by **August 2028**. --- ### Strategic Growth Pillars Management targets **double-digit revenue growth** over the next **2-3 years** through five priorities: 1. **Scaling API Production:** Diversifying the mix toward higher-margin pharmaceutical ingredients. 2. **Export Strengthening:** Acquiring new international customers to mitigate domestic pricing pressures. 3. **Cost Optimization:** Upward revision of product prices and implementation of energy-efficient technologies. 4. **Capacity Expansion:** Pursuing automated and responsible growth. 5. **Sustainable Manufacturing:** Maintaining "Sustaining Purity" standards to ensure global compliance. --- ### Risk Profile & Mitigation The company operates under a **"Going Concern"** status despite significant headwinds. **Critical Risks** * **Solvency:** Accumulated losses have **fully eroded the company's net worth**, and current liabilities exceed current assets. Auditors have issued an **Emphasis of Matter** regarding this uncertainty. * **Market Competition:** Intense pressure from **China** has led to a decline in sales realization and margin compression. * **Currency & Commodity Risk:** Fluctuations in **INR vs. USD** and volatile raw material costs impact profitability. **Mitigation Framework** * **Internal Controls:** Audit functions are outsourced to independent **Chartered Accountants** and reviewed by the **Audit Committee**. * **Natural Hedge:** Export earnings serve as a partial hedge against the **10%** raw material import requirement. * **Governance:** The Board, led by Executive Chairman **Mr. Sunil Haripant Pophale** and CEO **Mr. Susheel Koul**, conducts formal annual evaluations to ensure governance standards are met during the turnaround phase. --- ### Asset Management Capabilities (Nippon India Mutual Fund Brand) *Note: VSCL operates as a comprehensive asset manager under the Nippon India Mutual Fund brand, offering a wide array of investment vehicles.* | Category | Key Offerings | | :--- | :--- | | **Equity & Thematic** | **Multi Cap**, **Small Cap**, **ELSS**, and Sectoral funds (Pharma, Banking, IT). | | **Debt & Fixed Income** | **Liquid**, **Credit Risk**, and **Gilt** funds; durations from **3 months** to **7+ years**. | | **Passive & ETFs** | **Nifty 50 BeES**, **Gold BeES**, and **Junior BeES**. | | **Hybrid & Specialized** | **Balanced Advantage**, **Multi Asset Allocation**, and **Retirement Funds**. | The firm utilizes **Segregated Portfolios** in debt schemes to manage distressed assets and offers **Fixed Maturity Plans (FMPs)** to provide structured duration management for investors.