Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vardhman Special Steels Ltd

VSSL
NSE
282.10
3.82%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vardhman Special Steels Ltd

VSSL
NSE
282.10
3.82%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,728Cr
Close
Close Price
282.10
Industry
Industry
Steel Products
PE
Price To Earnings
21.63
PS
Price To Sales
1.55
Revenue
Revenue
1,754Cr
Rev Gr TTM
Revenue Growth TTM
-0.57%
PAT Gr TTM
PAT Growth TTM
31.08%
Peer Comparison
How does VSSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VSSL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
409415397439415495427428434432431458
Growth YoY
Revenue Growth YoY%
-12.8-6.3-0.84.11.319.27.4-2.64.6-12.60.97.0
Expenses
ExpensesCr
380384364391372456392397402387387412
Operating Profit
Operating ProfitCr
293133494239353132454346
OPM
OPM%
7.17.58.411.110.27.98.27.37.310.510.110.1
Other Income
Other IncomeCr
768969778111310
Interest Expense
Interest ExpenseCr
455555534243
Depreciation
DepreciationCr
777988889888
PBT
PBTCr
252529443535282727474546
Tax
TaxCr
6671199777121112
PAT
PATCr
191822332626212020353434
Growth YoY
PAT Growth YoY%
-38.7-34.1-23.4139.740.439.9-1.6-39.8-23.733.956.572.2
NPM
NPM%
4.54.55.57.56.35.25.04.64.68.07.87.4
EPS
EPS
2.32.32.74.03.23.22.62.42.43.63.53.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
6626536748591,1218469371,3681,7351,6611,7641,754
Growth
Revenue Growth%
78.5-1.33.227.530.5-24.510.746.026.8-4.26.2-0.6
Expenses
ExpensesCr
6506116147971,0538068341,1951,5941,5191,6161,588
Operating Profit
Operating ProfitCr
124260626840103174141142148166
OPM
OPM%
1.86.48.97.26.04.711.012.78.28.68.49.5
Other Income
Other IncomeCr
7366291329393029
Interest Expense
Interest ExpenseCr
202328212426201718181912
Depreciation
DepreciationCr
141718222426302728313333
PBT
PBTCr
-154192522-266158134123125164
Tax
TaxCr
00000-6225834313242
PAT
PATCr
-1541925223441011009293122
Growth
PAT Growth%
-60.6127.9353.930.8-11.3-85.01,223.2128.0-0.3-8.81.631.1
NPM
NPM%
-2.30.72.82.92.00.44.77.45.85.55.37.0
EPS
EPS
-8.20.83.84.03.10.55.512.412.411.311.413.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
191919363640414141818297
Reserves
ReservesCr
1511611803043263734195146026387161,181
Current Liabilities
Current LiabilitiesCr
340305298235391246231263321283313330
Non Current Liabilities
Non Current LiabilitiesCr
10513011610213711111310367372526
Total Liabilities
Total LiabilitiesCr
6156146136778897708039211,0311,0401,1361,633
Current Assets
Current AssetsCr
350347335388546361482597699674661955
Non Current Assets
Non Current AssetsCr
265267278289344409320324332365475678
Total Assets
Total AssetsCr
6156146136778897708039211,0311,0401,1361,633

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-33466811-19135875974142127106
Investing Cash Flow
Investing Cash FlowCr
-4-16-16-16-70-887-9-15-50-127-427
Financing Cash Flow
Financing Cash FlowCr
31-35-50782-45-94-52-49-943317
Net Cash Flow
Net Cash FlowCr
-5-522-720-29-23-4
Free Cash Flow
Free Cash FlowCr
-612736-1-98101782445769
CFO To PAT
CFO To PAT%
216.51,100.0355.544.8-84.94,054.9197.458.473.3155.4136.386.8
CFO To EBITDA
CFO To EBITDA%
-283.1111.5113.718.1-27.8340.984.433.952.1100.085.763.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
60982725143491645589241,6201,7281,6262,003
Price To Earnings
Price To Earnings
0.023.114.220.615.748.912.69.216.118.917.516.4
Price To Sales
Price To Sales
0.10.10.40.60.30.20.60.70.91.00.91.1
Price To Book
Price To Book
0.30.51.41.51.00.41.21.72.52.42.01.6
EV To EBITDA
EV To EBITDA
34.19.48.711.79.910.66.56.212.412.711.712.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.445.647.745.340.136.444.041.836.139.138.630.1
OPM
OPM%
1.86.48.97.26.04.711.012.78.28.68.49.5
NPM
NPM%
-2.30.72.82.92.00.44.77.45.85.55.37.0
ROCE
ROCE%
1.05.710.58.36.73.513.724.519.317.615.712.8
ROE
ROE%
-8.92.49.77.46.10.89.618.115.612.711.79.6
ROA
ROA%
-2.50.73.13.72.50.45.510.99.88.88.27.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Vardhman Special Steels Ltd. (VSSL) is one of India’s leading manufacturers of premium special and alloy steels, headquartered in **Ludhiana, Punjab**. The company, incorporated in **2010**, primarily serves automotive, engineering, tractor, bearing, and allied industries. It produces **billets, steel bars, rods, and bright bars** using cutting-edge, environmentally sustainable electric arc furnace (EAF) technology, positioning itself as a pioneer in **green steel manufacturing** in India. VSSL operates a state-of-the-art facility in Ludhiana with a current rated capacity of **300,000 metric tonnes per annum (MTPA)** for billets and **200,000 MTPA** for rolled bars. The company is on a strategic transformation journey to become **India’s leading special steel manufacturer**, targeting an integrated capacity of **0.8–1 million tons annually**. --- ### **Key Strategic Partnerships & Global Linkages** - **Aichi Steel Corporation (Toyota Group):** A transformative strategic alliance initiated in **2019**, strengthened by multiple milestones: - Aichi increased its stake from **11.33% to 24.90%** (as of Sep–Oct 2025), transitioning from a passive investor to a fully integrated **strategic and technical partner**. - Joint development of **Japanese-quality steel in India** at competitive costs, aligned with Toyota Group manufacturing standards (Toyota Production System, 5S, quality control). - Aichi has recommended VSSL to its forging divisions in **Thailand, Philippines, and Japan**, and is actively promoting VSSL’s steel to other Japanese OEMs in ASEAN. - Ongoing technical collaboration to co-develop **specialty steel grades for electric vehicles (EVs), hybrids, and hydrogen fuel cell vehicles**. - Aichi has stationed Japanese engineers at VSSL to upgrade operations in safety, quality, and productivity. - **Global Customer Base:** Serves over **200 long-term reputable customers** worldwide, including: - **Automotive OEMs**: Toyota, Maruti Suzuki, Hyundai, Hero MotoCorp, Hino Motors, Bajaj, Honda, and now a **European OEM** (product approval received in FY25). - **Industrial OEMs**: Caterpillar. --- ### **Market Position & Supply Chain Role** - VSSL occupies a **Tier 2/3 position** in the automotive supply chain. However, it has secured **direct Tier 1 supplier status** with a major Indian automobile OEM in 2024–25, replacing imported Japanese steel from Sanyo and Daido. - Products used in **critical automotive components**: gears, axles, drive shafts, connecting rods, tie rods, steering systems, bearings, and piston pins. - Strong participation in **Atmanirbhar Bharat** initiative — successfully replaced imported gear steel for **Maruti Suzuki** in FY2025. --- ### **Sustainability & ESG Leadership** - **Low carbon footprint**: Currently at **0.72 tonnes of CO₂ per ton of steel**, well below India’s green steel benchmark (2.2) and global competitors (2.5–3.0). - **Future targets**: - **0.45–0.48** with a **new solar power plant** (under group captive policy). - **0.2 tonnes** long-term by switching to **renewable grid power**. - **EAF production route** enables high **scrap recycling**, reducing reliance on iron ore and coal. - Recognized as **India’s most sustainable special steel producer**; already approved by **atypical European OEM** based on green certifications. - Commitment to **zero liquid discharge, water conservation, afforestation** (over 33,000 trees planted), and **natural gas fuel shift** from furnace oil. --- ### **Product Innovation & R&D** - Invested in advanced **R&D infrastructure**: - Eddy current testers, gas analyzers, high-end microscopes, and non-destructive testing (NDT) lines. - Developing a **dedicated R&D center** with Aichi. - Focus areas: - High-specification steels for **EVs, hybrid vehicles, aerospace, defense, windmill shafts, tool & die steels, and bearings**. - Development of **patented steel grades** for low competition, high-margin applications. - In-house capabilities enable faster **product approvals** and **faster time-to-market**. --- ### **Financial & Operational Strengths** - **Debt-free status as of Aug 2025** — Aichi’s ₹385 crore investment used to retire debt; surplus held in fixed deposits. - Capital structure: Conservative **debt/equity target of 0.5:1** during plant ramp-up. - High **backward integration (~90%)** — produces own ingots and billets, enabling **better cost control and pass-through mechanisms**. - Top 5 customers contribute ~30% of revenue; ~70–75% business from **passenger vehicle and two-wheeler** segments. - Operating leverage strong: Capacity utilization near 95–100%, supporting margin visibility.