Login
Home
Charts
Search
Watchlist
Products

VST Industries Ltd

VSTIND·NSE
₹208.80+1.51%Wed, 23 Sept '26 15:57
Industry:Cigarettes & Tobacco Products
Indices:

VST Industries Ltd

VSTIND
NSE
₹208.80
+1.51%
|Wed, 23 Sept '26 15:57
SOICxStockScans Reports
Industry
Cigarettes & Tobacco Products
Indices
View
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹3,557Cr
Close
Close Price
₹209.40
Industry
Industry
Cigarettes & Tobacco Products
PE
Price To Earnings
12.76
PS
Price To Sales
2.50
Revenue
Revenue
₹1,423Cr
Rev Gr TTM
Revenue Growth TTM
3.55%
PAT Gr TTM
PAT Growth TTM
-4.92%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
350363375321360367349298336373457256
Growth YoY
Revenue Growth YoY%
1.64.924.3-3.63.01.3-6.9-7.3-6.61.730.9-13.9
Expenses
ExpensesCr
271290278248292299280221258288249207
Operating Profit
Operating ProfitCr
7972977368687077798620850
OPM
OPM%
22.619.925.822.818.818.619.925.823.423.045.619.4
Other Income
Other IncomeCr
29930981081011129920
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
91011101111121212146311
PBT
PBTCr
997111572651666776788115558
Tax
TaxCr
231727191729142019213816
PAT
PATCr
76548854481365356596011742
Growth YoY
PAT Growth YoY%
-17.6-32.028.4-36.0-37.4153.7-39.94.824.5-55.8120.2-24.4
NPM
NPM%
21.714.823.516.713.237.115.218.817.616.125.516.5
EPS
EPS₹
4.53.25.23.12.88.03.13.33.53.56.92.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
350363375321360367349298336373457256
Growth YoY
Revenue Growth YoY%
1.64.924.3-3.63.01.3-6.9-7.3-6.61.730.9-13.9
Expenses
ExpensesCr
271290278248292299280221258288249207
Operating Profit
Operating ProfitCr
7972977368687077798620850
OPM
OPM%
22.619.925.822.818.818.619.925.823.423.045.619.4
Other Income
Other IncomeCr
29930981081011129920
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
91011101111121212146311
PBT
PBTCr
997111572651666776788115558
Tax
TaxCr
231727191729142019213816
PAT
PATCr
76548854481365356596011742
Growth YoY
PAT Growth YoY%
-17.6-32.028.4-36.0-37.4153.7-39.94.824.5-55.8120.2-24.4
NPM
NPM%
21.714.823.516.713.237.115.218.817.616.125.516.5
EPS
EPS₹
4.53.25.23.12.88.03.13.33.53.56.92.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8839229481,0991,2391,1111,1781,2921,4201,3981,4651,423
Growth
Revenue Growth%
5.64.42.716.012.8-10.46.09.79.9-1.64.83.5
Expenses
ExpensesCr
6466756547468257007679101,0671,1191,0151,000
Operating Profit
Operating ProfitCr
237248294353415411412383353279450423
OPM
OPM%
26.926.931.032.133.537.034.929.624.919.930.729.7
Other Income
Other IncomeCr
2020253947424776801354150
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
31373941423530303844101101
PBT
PBTCr
227231279351420417428429395370390372
Tax
TaxCr
73799812411610710810293799894
PAT
PATCr
153152182227304311320327302290292279
Growth
PAT Growth%
0.6-1.020.024.734.02.23.02.1-7.8-3.70.6-4.9
NPM
NPM%
17.316.419.220.624.528.027.225.321.220.820.019.6
EPS
EPS₹
9.08.910.713.317.918.318.919.317.817.117.216.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8839229481,0991,2391,1111,1781,2921,4201,3981,4651,423
Growth
Revenue Growth%
5.64.42.716.012.8-10.46.09.79.9-1.64.83.5
Expenses
ExpensesCr
6466756547468257007679101,0671,1191,0151,000
Operating Profit
Operating ProfitCr
237248294353415411412383353279450423
OPM
OPM%
26.926.931.032.133.537.034.929.624.919.930.729.7
Other Income
Other IncomeCr
2020253947424776801354150
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
31373941423530303844101101
PBT
PBTCr
227231279351420417428429395370390372
Tax
TaxCr
73799812411610710810293799894
PAT
PATCr
153152182227304311320327302290292279
Growth
PAT Growth%
0.6-1.020.024.734.02.23.02.1-7.8-3.70.6-4.9
NPM
NPM%
17.316.419.220.624.528.027.225.321.220.820.019.6
EPS
EPS₹
9.08.910.713.317.918.318.919.317.817.117.216.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
151515151515151515170170
Reserves
ReservesCr
3555245676497729251,0591,1641,2371,1621,285
Current Liabilities
Current LiabilitiesCr
447248468522590523493452446470545
Non Current Liabilities
Non Current LiabilitiesCr
911141920222322222325
Total Liabilities
Total LiabilitiesCr
8277981,0641,2051,3971,4861,5911,6541,7201,8162,016
Current Assets
Current AssetsCr
5845488059571,1641,2511,1428321,1881,2881,724
Non Current Assets
Non Current AssetsCr
243250259248233235449822532528292
Total Assets
Total AssetsCr
8277981,0641,2051,3971,4861,5911,6541,7201,8162,016
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
151515151515151515170170
Reserves
ReservesCr
3555245676497729251,0591,1641,2371,1621,285
Current Liabilities
Current LiabilitiesCr
447248468522590523493452446470545
Non Current Liabilities
Non Current LiabilitiesCr
911141920222322222325
Total Liabilities
Total LiabilitiesCr
8277981,0641,2051,3971,4861,5911,6541,7201,8162,016
Current Assets
Current AssetsCr
5845488059571,1641,2511,1428321,1881,2881,724
Non Current Assets
Non Current AssetsCr
243250259248233235449822532528292
Total Assets
Total AssetsCr
8277981,0641,2051,3971,4861,5911,6541,7201,8162,016

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
132146420290331286277181167193218
Investing Cash Flow
Investing Cash FlowCr
-24-18-264-148-155-144-96477910-31
Financing Cash Flow
Financing Cash FlowCr
-130-130-139-144-177-159-187-224-231-221-170
Net Cash Flow
Net Cash FlowCr
-22-217-20-17-5516-1817
Free Cash Flow
Free Cash FlowCr
80101377264310240229-22275255176
CFO To PAT
CFO To PAT%
86.396.2231.0127.9109.092.186.655.555.466.674.7
CFO To EBITDA
CFO To EBITDA%
55.658.8142.982.279.969.767.347.447.369.448.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
132146420290331286277181167193218
Investing Cash Flow
Investing Cash FlowCr
-24-18-264-148-155-144-96477910-31
Financing Cash Flow
Financing Cash FlowCr
-130-130-139-144-177-159-187-224-231-221-170
Net Cash Flow
Net Cash FlowCr
-22-217-20-17-5516-1817
Free Cash Flow
Free Cash FlowCr
80101377264310240229-22275255176
CFO To PAT
CFO To PAT%
86.396.2231.0127.9109.092.186.655.555.466.674.7
CFO To EBITDA
CFO To EBITDA%
55.658.8142.982.279.969.767.347.447.369.448.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,5014,4474,5075,3684,2965,2364,7314,8555,5154,4553,3973,557
Price To Earnings
Price To Earnings
16.329.424.823.714.116.914.814.818.315.311.612.8
Price To Sales
Price To Sales
2.84.84.84.93.54.74.03.83.93.22.32.5
Price To Book
Price To Book
6.88.37.78.15.55.64.44.14.43.42.32.4
EV To EBITDA
EV To EBITDA
10.417.915.215.110.312.711.512.615.515.97.58.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.547.848.948.450.255.354.349.945.141.051.251.2
OPM
OPM%
26.926.931.032.133.537.034.929.624.919.930.729.7
NPM
NPM%
17.316.419.220.624.528.027.225.321.220.820.019.6
ROCE
ROCE%
61.242.848.052.853.444.439.936.431.527.826.826.8
ROE
ROE%
41.328.131.334.238.633.029.827.724.121.820.120.1
ROA
ROA%
18.519.017.118.821.820.920.119.817.516.014.514.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,5014,4474,5075,3684,2965,2364,7314,8555,5154,4553,3973,557
Price To Earnings
Price To Earnings
16.329.424.823.714.116.914.814.818.315.311.612.8
Price To Sales
Price To Sales
2.84.84.84.93.54.74.03.83.93.22.32.5
Price To Book
Price To Book
6.88.37.78.15.55.64.44.14.43.42.32.4
EV To EBITDA
EV To EBITDA
10.417.915.215.110.312.711.512.615.515.97.58.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.547.848.948.450.255.354.349.945.141.051.251.2
OPM
OPM%
26.926.931.032.133.537.034.929.624.919.930.729.7
NPM
NPM%
17.316.419.220.624.528.027.225.321.220.820.019.6
ROCE
ROCE%
61.242.848.052.853.444.439.936.431.527.826.826.8
ROE
ROE%
41.328.131.334.238.633.029.827.724.121.820.120.1
ROA
ROA%
18.519.017.118.821.820.920.119.817.516.014.514.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — VST Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/3cscfunu7zv6nga4su2pvh51.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ax2vaoum96n7inzyeuf31fkl.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/z5wfkdbp8ue0uh4es9lkf4wi.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/801vtpybuqm7c51aw8h2wela.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/w9g44urbwdxqp48my3l93n90.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/dt8o5tyixa03yv1rkyfgzall.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/4r8rw33wtlq1vk8u2ts3hgku.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/zobrqeg3bxwdt5w6p0fnek3d.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/dzg7832sfanjj6fje48exitz.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/g62qxo0hkt82pywr0b01b937.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/i3z1x1ia1w5ihzgh9i2ic9o2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/qqqt27233fpvhk0pu8liv651.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/77dahbtvkk5vlnt6ye57337l.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/w71fkfedxjj59dav2se3xjt9.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/2zq5q0yix1xt4t36frzy27u2.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in
© StockScans by SOIC Technologies Pvt Ltd
349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies