Login
Products
Login
Home
Alerts
Search
Watchlist
Products

VST Industries Ltd

VSTIND
NSE
258.37
0.26%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

VST Industries Ltd

VSTIND
NSE
258.37
0.26%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,389Cr
Close
Close Price
258.37
Industry
Industry
Cigarettes & Tobacco Products
PE
Price To Earnings
15.01
PS
Price To Sales
3.00
Revenue
Revenue
1,465Cr
Rev Gr TTM
Revenue Growth TTM
4.78%
PAT Gr TTM
PAT Growth TTM
0.64%
Peer Comparison
How does VSTIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VSTIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
333350363375321360367349298336373457
Growth YoY
Revenue Growth YoY%
10.71.64.924.3-3.63.01.3-6.9-7.3-6.61.730.9
Expenses
ExpensesCr
228271290278248292299280221258288249
Operating Profit
Operating ProfitCr
10579729773686870777986208
OPM
OPM%
31.622.619.925.822.818.818.619.925.823.423.045.6
Other Income
Other IncomeCr
12299309810810111299
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
8910111011111212121463
PBT
PBTCr
1099971115726516667767881155
Tax
TaxCr
262317271917291420192138
PAT
PATCr
84765488544813653565960117
Growth YoY
PAT Growth YoY%
-4.0-17.6-32.028.4-36.0-37.4153.7-39.94.824.5-55.8120.2
NPM
NPM%
25.121.714.823.516.713.237.115.218.817.616.125.5
EPS
EPS
4.94.53.25.23.12.88.03.13.33.53.56.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
8368839229481,0991,2391,1111,1781,2921,4201,3981,465
Growth
Revenue Growth%
6.05.64.42.716.012.8-10.46.09.79.9-1.64.8
Expenses
ExpensesCr
5946466756547468257007679101,0671,1191,015
Operating Profit
Operating ProfitCr
243237248294353415411412383353279450
OPM
OPM%
29.026.926.931.032.133.537.034.929.624.919.930.7
Other Income
Other IncomeCr
18202025394742477680135
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
3231373941423530303844101
PBT
PBTCr
229227231279351420417428429395370390
Tax
TaxCr
77737998124116107108102937998
PAT
PATCr
152153152182227304311320327302290292
Growth
PAT Growth%
1.40.6-1.020.024.734.02.23.02.1-7.8-3.70.6
NPM
NPM%
18.217.316.419.220.624.528.027.225.321.220.820.0
EPS
EPS
9.09.08.910.713.317.918.318.919.317.817.117.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
15151515151515151515170170
Reserves
ReservesCr
3313555245676497729251,0591,1641,2371,1531,276
Current Liabilities
Current LiabilitiesCr
473447248468522590523493452446470545
Non Current Liabilities
Non Current LiabilitiesCr
6911141920222322222325
Total Liabilities
Total LiabilitiesCr
8268277981,0641,2051,3971,4861,5911,6541,7201,8162,016
Current Assets
Current AssetsCr
6115845488059571,1641,2511,1428321,1881,2881,724
Non Current Assets
Non Current AssetsCr
215243250259248233235449822532528292
Total Assets
Total AssetsCr
8268277981,0641,2051,3971,4861,5911,6541,7201,8162,016

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
118132146420290331286277181167193218
Investing Cash Flow
Investing Cash FlowCr
3-24-18-264-148-155-144-96477910-31
Financing Cash Flow
Financing Cash FlowCr
-126-130-130-139-144-177-159-187-224-231-221-170
Net Cash Flow
Net Cash FlowCr
-6-22-217-20-17-5516-1817
Free Cash Flow
Free Cash FlowCr
9480101377264310240229-22275255
CFO To PAT
CFO To PAT%
77.286.396.2231.0127.9109.092.186.655.555.466.674.7
CFO To EBITDA
CFO To EBITDA%
48.555.658.8142.982.279.969.767.347.447.369.448.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,4812,5014,4474,5075,3684,2965,2364,7314,8555,5154,4553,397
Price To Earnings
Price To Earnings
16.316.329.424.823.714.116.914.814.818.315.311.6
Price To Sales
Price To Sales
3.02.84.84.84.93.54.74.03.83.93.22.3
Price To Book
Price To Book
7.26.88.37.78.15.55.64.44.14.43.42.4
EV To EBITDA
EV To EBITDA
10.110.417.915.215.110.312.711.512.615.515.97.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.550.749.250.449.951.756.956.452.046.943.053.2
OPM
OPM%
29.026.926.931.032.133.537.034.929.624.919.930.7
NPM
NPM%
18.217.316.419.220.624.528.027.225.321.220.820.0
ROCE
ROCE%
66.061.242.848.052.853.444.439.936.431.527.927.0
ROE
ROE%
43.941.328.131.334.238.633.029.827.724.121.920.2
ROA
ROA%
18.418.519.017.118.821.820.920.119.817.516.014.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** VST Industries Limited, headquartered in **Hyderabad, Telangana**, is one of India’s leading cigarette manufacturers and unmanufactured tobacco traders. Established in 1930 as Vazir Sultan Tobacco Company Ltd., the company has evolved into a modern, innovation-driven player in the Indian tobacco industry. It operates as an associate of **British American Tobacco Plc (BAT)**, leveraging global expertise while maintaining strong domestic roots. The company's operations span from **farm-level tobacco sourcing** to **national cigarette distribution** and **international exports**, with integrated control across the value chain. --- ### **Core Business Segments** - **Cigarette Manufacturing & Marketing**: Produces and sells cigarettes under a diversified brand portfolio. - **Unmanufactured Tobacco Trading**: Engages in domestic sales and exports of cured tobacco leaves. --- ### **Geographic Reach** As of June 2025: - Operates in **26 Indian states and 6 Union Territories**, covering over **80% of the country’s geographic area**. - Exports to **8 international markets**, with unmanufactured tobacco contributing **22.37% of total turnover**. - Aims for **pan-India coverage** by 2026, driven by rural expansion and digitized distribution. --- ### **Brand Portfolio** VST Industries’ brand strategy is built on two key pillars: #### **1. Growth Heritage Brands (GHBs)** – Regional Powerhouses - **Charms**: A legacy brand with deep consumer loyalty, strong in **Eastern and Southern India**. - **Special**: Known for its distinct taste, popular in **Eastern India**. - **Moments**: Positioned as a **value-for-money, quality brand** with significant presence in **North India**. > These brands have been revitalized through modern packaging, localized flavor innovations, and targeted trade activation. #### **2. New-Age Brands (NABs)** – Growth Engines - **Total**: - Flagship national brand and **market leader in the capsule cigarette segment**. - Ranked among the **top 5 cigarette brands in India** and the **only newly launched brand in 25 years to achieve top-five status**. - Offers multiple variants (e.g., **Total Royal Twist**, **Total Active Mint**, **Total Refresh**) across price points, appealing to youth and new-age adult smokers. - Consumer spending exceeds **₹2,000 crores annually**. - Recently expanding into **mid-premium segments** with new variants to capture evolving premiumisation trends. - **Editions**: - Company’s **first successful king-size brand**, initially launched in South India. - Evolved into the **second national brand**, now available in **over 20 states**. - **Editions Trio** (3-in-1 flavor innovation in super king size) launched in 22 states, targeting **premium and youth-focused consumers**. - Acts as a key growth driver and brand equity builder. > Over **one-third of current sales volume** comes from new launches in the past decade, underscoring effective portfolio renewal and innovation. --- ### **Manufacturing & Supply Chain** - **Primary Manufacturing Facility**: Located in **Toopran, Telangana**. - A new **integrated Secondary Manufacturing Division (SMD)** at Toopran is now fully operational, enhancing **productivity, sustainability, and quality control**. - Annual tobacco processing capacity: **Over 20,000 tonnes**. - Core processes include **threshing, grading, cutting, storage, packing, and wrapping**. #### **Raw Material Sourcing** - Sources **cured tobacco** from ~**10,700 contracted farmers** across **410 villages** in Andhra Pradesh, Telangana, Karnataka, Gujarat, and Maharashtra. - Focus on **smallholder farmers** through long-term contracts, ensuring **stable supply and high-quality output**. - Emphasis on **low pesticide residue and low TSNAs (Tobacco-Specific Nitrosamines)**, meeting international standards. - Develops **high-nicotine tobacco varieties**, including **burley types**, to meet evolving domestic and export demands. - Procures filters, paper, and other inputs via auctions from **global and domestic suppliers**. --- ### **Distribution Network** - One of the most extensive in the Indian tobacco sector: - **800+ wholesale dealers** - **10+ lakh (1 million) retail outlets** nationwide - Direct reach in **over 80% of Indian markets**. - Strategic presence in **emerging and rural regions**, supported by B2B models and digital infrastructure. - Regional offices in **Hyderabad, Mumbai, Delhi, Kolkata, Chennai, Guwahati, and Lucknow** support localized execution. --- ### **Digital Transformation & Innovation** - **Project RAISE**: A strategic initiative to shift from trade-led to **brand-driven growth**, focusing on: - Micro-market interventions - Trade activation - Optimized trade schemes - Enhanced brand visibility - **Digitization Initiatives**: - Digital sales platforms and **real-time data capture** enable data-driven decisions. - Improved **salesforce efficiency**, route optimization, and inventory management. - Supports **precision marketing** and **localized innovation**. - **R&D Focus**: - Collaborative innovation with technical and consumer partners. - Pioneered **capsule filter technology** in India. - Introduced **indigenous flavor blends** like **Saffron (Kesar) & Anise (Saunf)**. - Uses a **“launch fast, fail fast”** model to accelerate innovation cycles and improve success rates. --- ### **Strategic Growth Pillars** 1. **Portfolio Upgradation**: Expanding into **mid-premium and mainstream premium segments** to meet consumer premiumisation trends. 2. **Deeper Digital Enablement**: Strengthening supply chain, trade engagement, and market insights via digital tools. 3. **Geographic Penetration**: Deepening rural reach and expanding into **Western India (Gujarat, Maharashtra)**. --- ### **Financial & Market Performance** - **Leaf Tobacco Business (FY 2023–24)**: - Record turnover: **₹442.37 crores** - PBIT: **₹51 crores** - Growing through **niche cultivation models, export expansion, and traceable farming practices**. - Despite **raw material cost inflation** impacting margins, the company has mitigated risks through: - Business process restructuring - Digitization - Operational efficiency gains - Continues to **outperform the industry in the value segment**, while gaining traction in **mid-premium**. --- ### **Workforce & Sustainability** - As of July 2023: **366 permanent employees and 402 permanent workers** (96.17% male employees; 100% male workers). - Committed to **sustainable agriculture**, farmer development, and climate resilience. - Digital procurement systems ensure **transparency and traceability** in green leaf supply. - Invests in **employee training and technological upskilling**. --- ### **Regulatory Environment** - Subject to stringent regulations under the **Cigarettes and Other Tobacco Products Act (COTPA)**: - Restrictions on packaging, labeling, advertising, and promotion. - Varying state-level compliance requirements create operational complexity. - Manages regulatory risks through: - Active engagement with industry bodies - Development of compliant, consumer-acceptable products - Focus on **product innovation within legal frameworks**