Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vibhor Steel Tubes Ltd

VSTL
NSE
128.77
1.04%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vibhor Steel Tubes Ltd

VSTL
NSE
128.77
1.04%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
244Cr
Close
Close Price
128.77
Industry
Industry
Steel - Tubes/Pipes
PE
Price To Earnings
22.91
PS
Price To Sales
0.22
Revenue
Revenue
1,103Cr
Rev Gr TTM
Revenue Growth TTM
10.33%
PAT Gr TTM
PAT Growth TTM
-12.84%
Peer Comparison
How does VSTL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VSTL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
305250280251291225236247288231282302
Growth YoY
Revenue Growth YoY%
-4.7-10.2-15.7-1.5-1.02.819.321.9
Expenses
ExpensesCr
295242266238278216229238277221273293
Operating Profit
Operating ProfitCr
1191413139710111099
OPM
OPM%
3.53.55.05.14.54.02.93.93.94.43.23.0
Other Income
Other IncomeCr
110010001002
Interest Expense
Interest ExpenseCr
436553333444
Depreciation
DepreciationCr
222232333245
PBT
PBTCr
657674257422
Tax
TaxCr
212221112101
PAT
PATCr
435453134312
Growth YoY
PAT Growth YoY%
9.6-9.6-82.8-20.4-9.24.059.5-51.6
NPM
NPM%
1.51.31.91.71.71.30.41.41.51.40.50.6
EPS
EPS
3.11.82.73.02.61.60.51.82.31.70.80.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6005585178181,1131,0739961,103
Growth
Revenue Growth%
-7.1-7.458.336.1-3.6-7.110.7
Expenses
ExpensesCr
5775284977881,0681,0249601,063
Operating Profit
Operating ProfitCr
2430203046493739
OPM
OPM%
3.95.33.93.64.14.53.73.6
Other Income
Other IncomeCr
61101224
Interest Expense
Interest ExpenseCr
14169912181115
Depreciation
DepreciationCr
7776681014
PBT
PBTCr
9851528241715
Tax
TaxCr
23247654
PAT
PATCr
6531121181211
Growth
PAT Growth%
-19.0-43.3294.685.9-15.9-33.6-9.4
NPM
NPM%
1.00.90.61.41.91.61.21.0
EPS
EPS
4.43.62.08.014.89.36.25.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1414141414191919
Reserves
ReservesCr
4146485879159169174
Current Liabilities
Current LiabilitiesCr
16111076160184183237256
Non Current Liabilities
Non Current LiabilitiesCr
4037321716224959
Total Liabilities
Total LiabilitiesCr
256207170249294383473507
Current Assets
Current AssetsCr
193151118197231282324335
Non Current Assets
Non Current AssetsCr
6257525262101150172
Total Assets
Total AssetsCr
256207170249294383473507

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3444-357636
Investing Cash Flow
Investing Cash FlowCr
110-4-16-42-58
Financing Cash Flow
Financing Cash FlowCr
-45-3644133516
Net Cash Flow
Net Cash FlowCr
0865-1-5
Free Cash Flow
Free Cash FlowCr
3243-39-4-27-21
CFO To PAT
CFO To PAT%
670.81,547.3-304.933.433.1305.2
CFO To EBITDA
CFO To EBITDA%
113.8222.5-116.315.412.098.2

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000475280
Price To Earnings
Price To Earnings
0.00.00.00.00.026.823.8
Price To Sales
Price To Sales
0.00.00.00.00.00.40.3
Price To Book
Price To Book
0.00.00.00.00.02.71.5
EV To EBITDA
EV To EBITDA
5.43.33.13.62.812.111.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.712.613.28.99.010.610.8
OPM
OPM%
3.95.33.93.64.14.53.7
NPM
NPM%
1.00.90.61.41.91.61.2
ROCE
ROCE%
12.214.310.212.116.513.27.8
ROE
ROE%
11.48.54.615.722.610.06.3
ROA
ROA%
2.52.41.74.67.24.62.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vibhor Steel Tubes Limited (**VSTL**) is a prominent manufacturer, exporter, and supplier of high-quality steel products with over two decades of operational history. The company serves critical sectors including heavy engineering, infrastructure, and power. VSTL is currently undergoing a strategic evolution, transitioning from a volume-led steel pipe manufacturer into a diversified provider of high-margin infrastructure solutions. --- ### The Jindal Strategic Alliance & Brand Equity VSTL’s business model is anchored by a deep-rooted, two-decade-old strategic partnership with **Jindal Pipes Limited (JPL)**. This relationship provides the company with significant competitive advantages in branding and revenue stability. * **Long-term Off-take Agreement:** Renewed on **April 01, 2023**, for a **6-year** term, the agreement guarantees a minimum annual order flow of **1,00,000 MTPA**. * **Brand Power:** Over **80-90%** of total turnover is derived from manufacturing products under the premium **"Jindal Star"** brand. * **Pricing & Distribution:** The company utilizes a transparent pricing mechanism based on monthly card rates with a pass-through for raw material fluctuations. While VSTL maintains its own export and dealer networks, it leverages JPL’s extensive domestic distribution channels. --- ### Manufacturing Footprint & Geographic Advantage As of **2026**, VSTL operates three state-of-the-art manufacturing units with a total installed capacity of **377,000 MTPA**. The recent commissioning of the Odisha plant marks a pivotal shift in the company’s scale and cost structure. | Unit | Location | Capacity (MTPA) | Strategic Role & Market Focus | | :--- | :--- | :--- | :--- | | **Unit I** | Raigad, Maharashtra | **125,000** | Port proximity; handles **100% of export sales**. Features advanced US/Australian machinery. | | **Unit II** | Mahabubnagar, Telangana | **96,000** | Serves Southern India. Recently doubled GI capacity to **48,000 MTPA** via a **₹2 crore** investment. | | **Unit III** | Sundargarh, Odisha | **156,000** | Greenfield plant commissioned **June 2025** (**₹119.83 crore**). Located within **100km** of major steel hubs (SAIL/JSW). | --- ### Product Diversification & Margin Expansion Strategy VSTL is aggressively realigning its product mix to capture higher **EBITDA** and **PAT** margins. The goal is to shift the revenue ratio from **90:10** (Pipes vs. Others) to **75:25 by FY28**. #### 1. Core Piping Portfolio (High Volume) * **ERW Pipes:** Black and Galvanized (GI) pipes (**0.5 to 14 inch**) for water, oil, and gas transport. * **Hollow Sections:** Square and rectangular tubes for structural engineering, including **Dura Primed** options for corrosion resistance. * **CR Steel Strips:** Cold-rolled coils for various engineering applications. #### 2. Value-Added Infrastructure Products (High Margin) The company targets **5-10% EBITDA margins** in these segments, compared to **~3.5-4.5%** for traditional pipes. * **Highway Crash Barriers:** Dedicated galvanizing plants in Hyderabad and Odisha. Secured orders worth **₹18.87 crore** and **₹7 crore** in 2025. * **Power Infrastructure:** Fabricated transmission line towers (**33 KV to 400 KV**). Secured a **₹16.87 crore** order in March 2026. * **Specialized Poles:** Launched **Octagonal Poles** in Jan 2026. **High Mast Lighting Poles** and **Monopoles** (catering to **440-765 kW** lines) are expected by **June 2026**. --- ### Financial Performance & Capital Structure Following a **₹72 Crore IPO**, VSTL has significantly deleveraged its balance sheet and improved its liquidity position to support growth. | Metric (₹ in Crore) | 9M FY 2026 | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | :---: | | **Total Revenue** | **814.00** | **998.26** | **1,074.38** | **1,114.38** | | **PAT** | — | **11.77** | **17.72** | **21.07** | | **Overall Gearing** | — | **0.47x** | **0.80x** | **1.63x** | | **EBITDA Margin** | — | — | **4.35%** | **3.94%** | **Key Financial Trends:** * **Growth Trajectory:** Q3 FY 2026 revenue rose **21% YoY** to **₹301 Crore**. * **Credit Ratings:** Reaffirmed at **CRISIL BBB+/Stable/A2** (April 2026) and **CARE BBB; Stable/A3+**. * **Utilization Targets:** The Odisha unit reached **21%** utilization in Dec 2025, with a target of **60% by FY28**, expected to drive a **50% revenue upside**. --- ### Operational Logistics & Supply Chain * **Raw Material Sourcing:** Strategic procurement from **SAIL, JSW, Tata Steel,** and **Hindustan Zinc**. The Odisha plant’s proximity to suppliers provides a structural freight cost advantage. * **Export Ambition:** Currently serving **11 countries** (including UK/Europe). VSTL aims for a **10x growth** in export volumes over the next five years. * **Inventory Management:** Management anticipates margin expansion in late FY26 due to low-cost inventory holdings and rising steel prices. --- ### Risk Profile & Mitigation VSTL manages a complex landscape of cyclical, regulatory, and operational risks through a formal **Risk Management Committee**. #### 1. Regulatory & Environmental Compliance The company has faced historical challenges regarding environmental norms, including: * **Penalties:** Forfeiture of bank guarantees in **August 2025 (₹2 lakh)** and **April 2024 (₹2.5 lakh)** for non-compliance with Water and Air Acts at Telangana and Maharashtra units. * **Mitigation:** Ongoing investments in **Zero Liquid Discharge** and hazardous waste management systems. #### 2. Market & Financial Risks * **Concentration Risk:** High reliance on the **JPL MoU**. Mitigation involves diversifying into independent value-added product lines. * **Global Trade Barriers:** The EU’s **Carbon Border Adjustment Mechanism (CBAM)** poses a risk to export margins. * **Financial Exposure:** Managing **₹12,472.03 Lakhs** in short-term borrowings through disciplined cash flow monitoring and forward contracts for foreign exchange. #### 3. Project Execution The **Unit III (Odisha)** launch was delayed from March to June 2025 due to utility connection issues. Future CAPEX is planned at **₹10 Crore (FY26)** and **₹5 Crore (FY27)** to finalize additional galvanizing lines and machinery, with a focus on avoiding further timeline slippages.