Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,498Cr
Rev Gr TTM
Revenue Growth TTM
25.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VSTTILLERS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -20.5 | -15.2 | -22.6 | 1.8 | 28.9 | 10.2 | 48.2 | 11.2 | 43.5 |
| 268 | 214 | 235 | 160 | 234 | 177 | 246 | 200 | 261 | 245 | 274 | 274 |
Operating Profit Operating ProfitCr |
| 16.9 | 12.9 | 15.5 | 5.6 | 14.6 | 7.0 | 13.3 | 8.9 | 13.4 | 13.3 | 13.0 | 12.9 |
Other Income Other IncomeCr | 5 | 18 | 14 | 18 | 10 | 21 | 26 | -9 | -1 | 26 | 2 | 7 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 53 | 43 | 50 | 20 | 43 | 28 | 57 | 4 | 32 | 56 | 36 | 41 |
| 12 | 10 | 13 | 3 | 8 | 5 | 12 | 2 | 8 | 12 | 11 | 10 |
|
Growth YoY PAT Growth YoY% | | | | -13.2 | -13.4 | -31.9 | 22.9 | -92.4 | -29.7 | 96.8 | -44.2 | 2,277.3 |
| 12.4 | 13.4 | 13.1 | 9.9 | 12.7 | 11.8 | 15.8 | 0.6 | 8.1 | 15.7 | 7.9 | 9.7 |
| 46.5 | 38.2 | 42.2 | 19.5 | 40.2 | 26.0 | 51.9 | 1.5 | 28.3 | 51.2 | 28.9 | 35.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.8 | 2.7 | 22.0 |
| 879 | 844 | 883 | 1,054 |
Operating Profit Operating ProfitCr |
| 12.6 | 12.8 | 11.2 | 13.1 |
Other Income Other IncomeCr | 25 | 60 | 37 | 33 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 27 | 27 | 25 | 26 |
| 124 | 155 | 120 | 165 |
| 32 | 34 | 27 | 41 |
|
| | 31.1 | -23.2 | 33.4 |
| 9.2 | 12.5 | 9.3 | 10.2 |
| 106.9 | 140.1 | 107.6 | 143.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 |
| 816 | 915 | 993 | 1,048 |
Current Liabilities Current LiabilitiesCr | 216 | 187 | 203 | 223 |
Non Current Liabilities Non Current LiabilitiesCr | 50 | 56 | 60 | 63 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 771 | 862 | 969 | 1,048 |
Non Current Assets Non Current AssetsCr | 320 | 305 | 296 | 294 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 36 | 49 | 77 |
Investing Cash Flow Investing Cash FlowCr | -32 | 9 | -29 |
Financing Cash Flow Financing Cash FlowCr | -19 | -25 | -20 |
|
Free Cash Flow Free Cash FlowCr | 12 | 41 | 56 |
| 39.4 | 40.1 | 82.3 |
CFO To EBITDA CFO To EBITDA% | 28.6 | 39.1 | 68.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,964 | 2,807 | 3,352 |
Price To Earnings Price To Earnings | 21.3 | 23.2 | 36.1 |
Price To Sales Price To Sales | 1.9 | 2.9 | 3.4 |
Price To Book Price To Book | 2.4 | 3.0 | 3.4 |
| 15.2 | 22.2 | 29.5 |
Profitability Ratios Profitability Ratios |
| 30.0 | 32.1 | 31.3 |
| 12.6 | 12.8 | 11.2 |
| 9.2 | 12.5 | 9.3 |
| 15.2 | 17.0 | 12.2 |
| 11.2 | 13.1 | 9.3 |
| 8.5 | 10.4 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
VST Tillers Tractors Ltd. (VST), established in 1967 as part of the VST Group and originally a joint venture with Mitsubishi Heavy Industries, Japan, is India’s **leading manufacturer of power tillers and 4WD compact tractors**. With over **58 years of legacy** (as of Nov 2025), the company has evolved into a diversified farm mechanization solutions provider, serving both domestic and international markets.
VST is strategically transforming from a power tiller-focused company into a **comprehensive Small Farm Mechanization (SFM)** player, targeting small and marginal farmers while expanding into higher-horsepower tractors and electric agriculture technologies.
---
### **Business Segments & Product Portfolio**
#### 1. **Core Product Lines**
- **Power Tillers**: Market leader with **72% domestic share**, including the flagship *VST SHAKTI* series.
- **Compact Tractors (17–30 HP)**: Pioneer in 4WD compact tractors; strong presence in India and Europe under *VST* and *FIELDTRAC* brands.
- **Higher Horsepower (HHP) Tractors (40–50 HP)**: Entered via **VST Zetor Private Limited**, a joint venture with Zetor Tractors a.s. and HTC Investments.
- **Small Farm Machines (SFM)**: Includes **power weeders**, **multi-crop reapers**, **brush cutters**, and **hand-held machines**.
- **Precision Components Division (PCD)**: Supplies high-precision engine and drivetrain components to internal operations and global clients, including EVs and locomotives.
#### 2. **Recent Product Development (Nov 2025 Highlights)**
- **VST Zetor HHP Tractors**: Feature a **3.22-liter engine** with **16+4 transmission**, delivering **superior torque and performance**. Already receiving strong market response.
- **FENTM Tractor Series (18–29 HP)**: Launched in Aug 2025, emphasizing **frugal innovation**, fuel efficiency, and compliance with **Stage-V emissions standards**.
- **FENTM Plus Series (in development)**: Enhanced ergonomics and transmission; part of global product roadmap.
- **Hydrostatic Transmission Tractors**: In pipeline for global launch within the next year.
- **SCORE Platform**: A new product category (including an **electric tiller-weeder hybrid**) positioned between power tillers and tractors, offering ICE and electric variants.
#### 3. **Electric & Sustainable Technology**
- Made-in-India **electric tractors** unveiled at Agritechnica 2023; prototypes showcased include *FIELDTRAC 929 EV*.
- Strategic investment in **Monarch Tractor (Zimeno Inc., USA)**; supplies drivetrain platforms for their electric tractors.
- **Global Tech Center (GTC)** under development in **Hosur (Tamil Nadu)** with ₹100 crore phased investment:
- Focus: **Electric powertrains, battery tech, driver assistance systems**.
- Supports EV product development and compliance with **India’s Stage 5 and EU Stage-V emissions norms**.
---
### **Global Expansion & Market Strategy**
#### **International Presence**
- Exports to **over 40 countries** across **Europe, Africa, Asia, and Latin America**.
- Key Markets: France, Germany, Netherlands, Spain, UK, Ghana, Kenya, South Africa, Angola, Russia, and Vietnam.
- New Markets Entered (May 2025): Cyprus, Czech Republic, Turkey, Mali.
- Expanding into **Scandinavia (Nordic Europe)** and **South America**.
#### **Branding & Distribution**
- Operates dual branding:
- **VST**: Domestic India.
- **FIELDTRAC**: EU-compliant compact tractors in Europe.
- Subsidiaries established in the U.S.:
- **VST Americas Inc.** and **VST Fieldtrac LLC** (incorporated Apr 2024).
- Planned phased U.S. market entry:
- **Phase 1**: 6 states.
- **Future**: 15 states → full U.S. coverage over 6–7 years.
- **Distribution Network (as of Aug 2025)**:
- **718 SFM dealers**, **385 tractor dealers**, **85 distributors**, **6,249 retailers** in India.
- International: 18 European countries, 16 in Africa.
#### **Joint Venture – VST Zetor**
- **Strategic Objective**: Access the **500,000-unit annual HHP tractor market** in India (60% of total tractor market).
- **Models Launched**: 4211, 4511, 5011 (40–50 HP range).
- **Features**:
- Unit Cylinder Wet Liner Tech (UC-WLT)
- Helical constant mesh gearbox
- Auto Depth & Draft Control (ADDC)
- Digital dashboard, spacious cabin, under-hood muffler
- Targets **1%–1.5% market share** (5,000 units in 2 years, 8,000 in 3).
- Dealerships will integrate with existing VST network (no separate channel).
---
### **Domestic Growth & Market Positioning**
#### **Market Leadership & Share**
- **Power Tillers**: >70% market share.
- **Power Weeder**: Only **100% ‘Make in India’** manufacturer; growing rapidly (up 63% YoY).
- **Compact Tractors**: Dominant in 4WD segment; **8.2% market share in Karnataka (<20 HP)**.
#### **Growth Drivers**
- **Government Subsidies**: Key demand driver for SFM products (power tillers, weeders, reapers).
- **Labor Shortages & Mechanization Demand**: Rising adoption in states like **Odisha, Assam, Gujarat**.
- **Rural Distribution & Financing**:
- Partnership with NBFCs and banks for **retail financing** (up to 10%, from 0% 4 years ago).
- **Re.1 down payment scheme** for brush cutters.
- **Customization & Localization**: India-made production enables **rapid regional adaptation** and farmer-centric design.
#### **Seasonal Demand**
- **Reaper Business**: Seasonal (3–4 months); demand tapers by end-November.
- **FY26 Outlook**: Expect **doubling of reaper sales** vs. previous year; tractor sales expected to reach **10,000–15,000 units**.
---
### **Operational Strengths**
#### **Manufacturing & R&D**
- **Facilities**: Malur (Tillers), Hosur (Tractors), Mysore (Precision Components).
- **Capacity**:
- 100,000 units/year (Power Tillers)
- 36,000 units/year (Tractors)
- **R&D Focus**:
- Frugal Engineering (cost-effective, high-performance designs).
- **5A Strategy**: Awareness, Availability, Accessibility, Affordability, Ability.
- Over **10 new products developed** in recent years.
#### **Digital & Service Infrastructure**
- **Experience Centres**: E.g., Pune – allows product demos and trials.
- **SAP ERP** integrated with sales, procurement, warehousing, and dealer management.
- **Vidyapeeth**: Digital training platform for sales teams.
- **Farmer Outreach**: Conducts 22,000+ farmer interactions annually via Custom Hiring Service Centres (CHSC).
---
### **Recent Performance & Milestones (FY25)**
- **Power Tillers**: 37,297 units (↑2.24% YoY); Q4 alone at 13,278 units (↑14.8%).
- **Power Weeders**: 7,458 units (↑63% YoY).
- **Power Reapers**: 2,403 units (↑22% YoY).
- **Domestic Tractor Sales**: 1,030 units in Q4; full-year growth at **4.53%**, with **180% surge** in some models (e.g., Power Series 932/939).
- **Tractor Exports**: Grew to **1,400–1,500 units/year**, up from 300–400 four years ago.