Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vardhman Textiles Ltd

VTL
NSE
608.75
0.07%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Vardhman Textiles Ltd

VTL
NSE
608.75
0.07%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17,610Cr
Close
Close Price
608.75
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
21.70
PS
Price To Sales
1.78
Revenue
Revenue
9,880Cr
Rev Gr TTM
Revenue Growth TTM
1.48%
PAT Gr TTM
PAT Growth TTM
-5.78%
Peer Comparison
How does VTL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VTL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,4862,3182,3972,3302,4592,3092,5022,4652,5092,3862,4802,505
Growth YoY
Revenue Growth YoY%
-8.2-17.6-2.9-1.7-1.1-0.44.45.82.03.3-0.91.6
Expenses
ExpensesCr
2,2242,1032,1922,0852,1511,9612,1872,1532,2222,0602,1462,221
Operating Profit
Operating ProfitCr
262215205244308348315313287326334284
OPM
OPM%
10.59.38.610.512.515.112.612.711.413.713.511.3
Other Income
Other IncomeCr
83103988681799379133824974
Interest Expense
Interest ExpenseCr
303222192918181923232126
Depreciation
DepreciationCr
104105104999797100101103109114118
PBT
PBTCr
211182178212264312291273293276249214
Tax
TaxCr
514542506272936155686145
PAT
PATCr
160137136162202240197212238208188169
Growth YoY
PAT Growth YoY%
-50.1-58.9-34.253.526.475.545.030.817.7-13.4-4.8-20.4
NPM
NPM%
6.45.95.77.08.210.47.98.69.58.77.66.7
EPS
EPS
5.64.84.75.67.08.46.97.48.37.36.65.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6,7865,8606,0306,2486,8786,7356,1409,62210,1379,5059,7859,880
Growth
Revenue Growth%
10.1-13.72.93.610.1-2.1-8.856.75.3-6.23.01.0
Expenses
ExpensesCr
5,6684,6834,8315,3455,6845,7985,3267,3488,8148,5318,5228,648
Operating Profit
Operating ProfitCr
1,1181,1761,1999031,1949378142,2741,3249731,2631,231
OPM
OPM%
16.520.119.914.417.413.913.323.613.110.212.912.5
Other Income
Other IncomeCr
161158591215239187222264233369384338
Interest Expense
Interest ExpenseCr
125891291181201351131001021027792
Depreciation
DepreciationCr
532374343240254333364368394405401445
PBT
PBTCr
6228721,3187601,0596555592,0711,0608351,1681,032
Tax
TaxCr
17724732416731865132520255198282230
PAT
PATCr
4466249945927415914271,551805637887802
Growth
PAT Growth%
-41.840.059.3-40.425.0-20.2-27.8263.3-48.1-20.939.3-9.6
NPM
NPM%
6.610.716.59.510.88.87.016.17.96.79.18.1
EPS
EPS
12.820.232.621.325.920.42.954.628.022.231.128.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
636355565657575757575757
Reserves
ReservesCr
3,3133,9394,2184,8975,5345,9916,4067,6468,5079,0439,83910,098
Current Liabilities
Current LiabilitiesCr
1,8962,1062,0861,6861,8621,6361,4241,9301,4452,0621,3621,317
Non Current Liabilities
Non Current LiabilitiesCr
1,6661,3051,0301,4961,4501,5501,5921,2081,2367311,1041,613
Total Liabilities
Total LiabilitiesCr
7,3787,5137,5018,2449,0169,3549,61710,97911,33311,98112,43213,153
Current Assets
Current AssetsCr
3,7613,5443,8384,5464,6814,8835,2025,8555,7856,4326,3056,918
Non Current Assets
Non Current AssetsCr
3,6173,9693,6633,6984,3354,4714,4155,1245,5485,5496,1276,234
Total Assets
Total AssetsCr
7,3787,5137,5018,2449,0169,3549,61710,97911,33311,98112,43213,153

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1,4129151,3501034998491681,4451,853-1,0551,644
Investing Cash Flow
Investing Cash FlowCr
-315-451-343-167-278-379-116-899-1,4451,104-892
Financing Cash Flow
Financing Cash FlowCr
-975-365-1,18092-252-296-174-571-399-90-733
Net Cash Flow
Net Cash FlowCr
12299-17328-30175-122-269-4119
Free Cash Flow
Free Cash FlowCr
1,1075381,127-253-384200-729361,238-1,329675
CFO To PAT
CFO To PAT%
316.9146.6135.817.467.4143.739.393.1230.2-165.7185.4
CFO To EBITDA
CFO To EBITDA%
126.377.8112.611.441.890.620.663.5139.9-108.4130.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,4414,9227,5707,0116,2013,5997,48412,5818,49312,82811,405
Price To Earnings
Price To Earnings
9.07.77.411.88.36.117.88.010.520.012.7
Price To Sales
Price To Sales
0.50.81.31.10.90.51.21.30.81.41.2
Price To Book
Price To Book
1.01.21.71.41.10.61.11.61.01.41.1
EV To EBITDA
EV To EBITDA
4.65.77.89.96.85.711.26.37.414.99.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.651.851.445.547.747.246.952.641.541.144.8
OPM
OPM%
16.520.119.914.417.413.913.323.613.110.212.9
NPM
NPM%
6.610.716.59.510.88.87.016.17.96.79.1
ROCE
ROCE%
14.215.823.812.615.69.88.122.411.38.611.2
ROE
ROE%
13.215.623.312.013.39.86.620.19.47.09.0
ROA
ROA%
6.08.313.37.28.26.34.414.17.15.37.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Overview & Positioning** Vardhman Textiles Ltd is India’s largest vertically integrated textile manufacturer and a flagship entity of the Vardhman Group, headquartered in Ludhiana, Punjab. With over five decades of industry experience and an annual turnover exceeding one billion dollars, the company has established itself as a market leader in both domestic and international markets. It operates across three core segments—**Yarn, Fabrics, and Garments**—with a fully integrated value chain from fibre to finished product, enabling scale, agility, and end-to-end control over quality and sustainability. --- #### **Operational Scale & Manufacturing Capabilities** - **Spinning Capacity:** Over **1.25 million spindles** (the highest in India), supporting a daily yarn production capacity of ~750 metric tons. In FY25, yarn production stood at **267,552 metric tons**, generating revenue of **₹5,954 crore**. - **Weaving & Fabric Production:** - **1,550 looms** with an annual grey fabric weaving capacity of **220 million meters**. - **Processed fabric capacity of 180 million meters per annum**, utilizing advanced European and Japanese technologies. - Products include piece-dyed, yarn-dyed, printed, and specialty performance fabrics (e.g., stain-resistant, UV-protected, quick-dry). - **Garments Division (Vardhman Apparels):** - Currently produces **2.2 million shirts annually** (≈6,000 per day), with expansion underway to **10,000 shirts/day by 2026**. - Supplies premium formal and casual shirts to leading global and Indian brands. - Revenue from garments reached **₹126 crore in FY25**. The company operates **15 manufacturing facilities** across Punjab, Himachal Pradesh, Madhya Pradesh, Gujarat, and Tamil Nadu, with key units in Ludhiana, Baddi, Mandideep, and Jhagadia (fibre unit). Its state-of-the-art infrastructure supports a broad product portfolio and ensures operational resilience. --- #### **Strategic Expansion & Diversification (2024–2025)** Vardhman is undergoing a transformational shift to increase profitability and market share through strategic investments and diversification: 1. **Entry into Synthetic Filament-Based Fabrics:** - Launched a new business segment focused on **100% synthetic filament fabrics**, targeting **outerwear and sportswear**. - Initial sourcing will involve imports from **Taiwan, China, Korea, and Japan** due to 10–15% lower polyester costs globally vs. domestic prices. - Expected to enter **technical textiles** for defense, industrial, and activewear applications. 2. **Modernization & Capacity Expansion:** - **₹2,000 crore CAPEX program** focused on debottlenecking, shop-floor strengthening, quality improvement, and utility optimization. - Fabric processing expansion with new lines to meet rising demand for dyed and processed fabrics. - Modernization of spinning units, including **addition of 14,000 new spindles** for melange yarn and adoption of **Autocoro ACO9, USTER monitoring systems**, and contamination control. 3. **Sustainability & Circular Economy:** - Opened **ReNova**, its mechanical cotton recycling plant, with initial capacity of **6 tons/day (TPD)** in July 2025. - Plans to **double recycling capacity** with a second line to meet growing global demand for sustainable fibres. - Investment in **green energy** to raise renewable power consumption from 2–3% to **25–30% within 1.5 years** via solar and wind parks (**₹350–400 crore allocated**). 4. **Product Innovation & Design Capabilities:** - In-house design team from premier institutes develops seasonal collections using **global trend analysis, CAD simulations, and textile fair insights**. - Nearly **one-third of new fabrics** are based on original design concepts. - Offers branded finishes like **Velegante, Worry Free, P4 Finish, UV Protection, and Anti-Microbial**. --- #### **Market Focus & Client Base** - Serves **60+ countries**, including key markets in the **EU, USA, Japan, South America, Middle East, and Australia**. - Supplies to global retailers and brands including **Zara, Land’s End, and Ben Sherman**. - Offers **end-to-end solutions** for tops and bottoms in the global apparel market. - Strong focus on **direct brand partnerships**, particularly with international brands entering India, positioning itself as a reliable, high-quality supplier with short lead times. --- #### **Financial Performance (FY25 Highlights)** | Segment | Revenue from Operations | |---------------|--------------------------| | **Yarn** | ₹5,954 crore | | **Fabrics** | ₹3,319 crore | | **Garments** | ₹126 crore | | **Total** | **~₹9,399 crore** | - Fabric revenue grew from ₹3,123 crore (FY24), indicating strong recovery and expansion momentum. - Yarn remains the largest revenue contributor, maintaining stable sales despite global volatility. --- #### **Technological Edge & Quality Assurance** - **Industry 4.0 Integration:** - Real-time monitoring, digital raw material management, and automated quality systems. - 95% of ring frames equipped with auto-doffing; USTER Quantum-3 at all winding points. - **Eco-Friendly Processing:** - Enzymatic desizing, bio-scouring, 90% caustic recovery, and eco-washers to reduce water and chemical use. - **Traceability:** Full farm-to-finish traceability for BCI Cotton and sustainable fibres. - **Compliance & Certifications:** WCA, SEDEX, and Green Channel Certification from global brands. --- #### **Recent Developments (Jul–Oct 2025)** - ReNova recycling plant (6 TPD) now fully operational; second line planned. - Fabric expansion project moving into revenue-generating phase from Q3 FY26. - Synthetic yarn and technical textile projects on track; early customer interest from existing clients. - Maintained stable yarn and fabric sales despite weak U.S. demand, supported by diversified global portfolio. ---