Login
Home
Charts
Search
Watchlist
Products

Waaree Energies Ltd

WAAREEENER·NSE
2,513.50+0.58%Tue, 22 Sept '26 11:55

Waaree Energies Ltd

WAAREEENER
NSE
2,513.50
+0.58%
|Tue, 22 Sept '26 11:55
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
72,198Cr
Close
Close Price
2,509.90
Industry
Industry
Capital Goods - Solar
PE
Price To Earnings
18.91
PS
Price To Sales
2.40
Revenue
Revenue
30,043Cr
Rev Gr TTM
Revenue Growth TTM
94.31%
PAT Gr TTM
PAT Growth TTM
74.06%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3,5371,5962,9363,4093,5743,4574,0044,4266,0667,5658,4807,932
Growth YoY
Revenue Growth YoY%
2.41.1116.636.429.869.7118.8111.879.2
Expenses
ExpensesCr
3,0201,4252,5182,8563,0502,7363,0813,4294,6595,6376,9046,492
Operating Profit
Operating ProfitCr
5171714185525257229239971,4061,9281,5771,440
OPM
OPM%
14.610.714.316.214.720.923.022.523.225.518.618.1
Other Income
Other IncomeCr
21105364888988133171161-99180171
Interest Expense
Interest ExpenseCr
331848343131574396934870
Depreciation
DepreciationCr
717475768489153182240267301330
PBT
PBTCr
4351846595314996908459431,2311,4691,4081,210
Tax
TaxCr
11543183129123183201170353362282319
PAT
PATCr
3201414754013765076447738781,1071,126892
Growth YoY
PAT Growth YoY%
18.617.4260.035.692.7133.8118.374.815.4
NPM
NPM%
9.18.816.211.810.514.716.117.514.514.613.311.2
EPS
EPS
12.13.26.915.013.818.421.625.929.337.036.929.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3,5371,5962,9363,4093,5743,4574,0044,4266,0667,5658,4807,932
Growth YoY
Revenue Growth YoY%
2.41.1116.636.429.869.7118.8111.879.2
Expenses
ExpensesCr
3,0201,4252,5182,8563,0502,7363,0813,4294,6595,6376,9046,492
Operating Profit
Operating ProfitCr
5171714185525257229239971,4061,9281,5771,440
OPM
OPM%
14.610.714.316.214.720.923.022.523.225.518.618.1
Other Income
Other IncomeCr
21105364888988133171161-99180171
Interest Expense
Interest ExpenseCr
331848343131574396934870
Depreciation
DepreciationCr
717475768489153182240267301330
PBT
PBTCr
4351846595314996908459431,2311,4691,4081,210
Tax
TaxCr
11543183129123183201170353362282319
PAT
PATCr
3201414754013765076447738781,1071,126892
Growth YoY
PAT Growth YoY%
18.617.4260.035.692.7133.8118.374.815.4
NPM
NPM%
9.18.816.211.810.514.716.117.514.514.613.311.2
EPS
EPS
12.13.26.915.013.818.421.625.929.337.036.929.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,5911,9961,9532,8546,75111,39814,44526,53730,043
Growth
Revenue Growth%
25.4-2.146.2136.568.826.783.794.3
Expenses
ExpensesCr
1,4471,9041,8682,7485,9169,82311,72320,62823,692
Operating Profit
Operating ProfitCr
14492851068351,5742,7225,9096,351
OPM
OPM%
9.04.64.33.712.413.818.822.321.1
Other Income
Other IncomeCr
5926459789576398413413
Interest Expense
Interest ExpenseCr
5934314182140152281308
Depreciation
DepreciationCr
412729431642774029901,138
PBT
PBTCr
10357701186771,7342,5655,0525,319
Tax
TaxCr
201822391774606371,1681,316
PAT
PATCr
823948805001,2741,9283,8844,003
Growth
PAT Growth%
-52.623.565.3528.1154.751.3101.574.1
NPM
NPM%
5.22.02.52.87.411.213.314.613.3
EPS
EPS
4.22.12.53.821.848.068.2129.1132.8
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,5911,9961,9532,8546,75111,39814,44526,53730,043
Growth
Revenue Growth%
25.4-2.146.2136.568.826.783.794.3
Expenses
ExpensesCr
1,4471,9041,8682,7485,9169,82311,72320,62823,692
Operating Profit
Operating ProfitCr
14492851068351,5742,7225,9096,351
OPM
OPM%
9.04.64.33.712.413.818.822.321.1
Other Income
Other IncomeCr
5926459789576398413413
Interest Expense
Interest ExpenseCr
5934314182140152281308
Depreciation
DepreciationCr
412729431642774029901,138
PBT
PBTCr
10357701186771,7342,5655,0525,319
Tax
TaxCr
201822391774606371,1681,316
PAT
PATCr
823948805001,2741,9283,8844,003
Growth
PAT Growth%
-52.623.565.3528.1154.751.3101.574.1
NPM
NPM%
5.22.02.52.87.411.213.314.613.3
EPS
EPS
4.22.12.53.821.848.068.2129.1132.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
197197197197243263287288
Reserves
ReservesCr
601011482311,5953,8259,19214,150
Current Liabilities
Current LiabilitiesCr
4464716161,4324,9295,4238,52412,708
Non Current Liabilities
Non Current LiabilitiesCr
1161282803006291,7421,3662,397
Total Liabilities
Total LiabilitiesCr
8199381,2812,1727,42011,31419,48530,115
Current Assets
Current AssetsCr
5816077711,2785,4838,01312,71617,577
Non Current Assets
Non Current AssetsCr
2373315108931,9373,3016,77012,538
Total Assets
Total AssetsCr
8199381,2812,1727,42011,31419,48530,115
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
197197197197243263287288
Reserves
ReservesCr
601011482311,5953,8259,19214,150
Current Liabilities
Current LiabilitiesCr
4464716161,4324,9295,4238,52412,708
Non Current Liabilities
Non Current LiabilitiesCr
1161282803006291,7421,3662,397
Total Liabilities
Total LiabilitiesCr
8199381,2812,1727,42011,31419,48530,115
Current Assets
Current AssetsCr
5816077711,2785,4838,01312,71617,577
Non Current Assets
Non Current AssetsCr
2373315108931,9373,3016,77012,538
Total Assets
Total AssetsCr
8199381,2812,1727,42011,31419,48530,115

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10583676981,5602,3053,1581,627
Investing Cash Flow
Investing Cash FlowCr
16-22-250-675-2,094-3,340-6,808-3,953
Financing Cash Flow
Financing Cash FlowCr
-106-501611016429094,0362,573
Net Cash Flow
Net Cash FlowCr
1611-21125109-126386247
Free Cash Flow
Free Cash FlowCr
-1967-3202698968-114-3,209
CFO To PAT
CFO To PAT%
128.0213.3139.6876.3311.9180.9163.841.9
CFO To EBITDA
CFO To EBITDA%
73.490.279.3658.8186.9146.4116.027.5
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10583676981,5602,3053,1581,627
Investing Cash Flow
Investing Cash FlowCr
16-22-250-675-2,094-3,340-6,808-3,953
Financing Cash Flow
Financing Cash FlowCr
-106-501611016429094,0362,573
Net Cash Flow
Net Cash FlowCr
1611-21125109-126386247
Free Cash Flow
Free Cash FlowCr
-1967-3202698968-114-3,209
CFO To PAT
CFO To PAT%
128.0213.3139.6876.3311.9180.9163.841.9
CFO To EBITDA
CFO To EBITDA%
73.490.279.3658.8186.9146.4116.027.5

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
69,11589,37972,198
Price To Earnings
Price To Earnings
37.024.118.9
Price To Sales
Price To Sales
4.83.42.4
Price To Book
Price To Book
7.36.25.0
EV To EBITDA
EV To EBITDA
23.014.511.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.211.09.98.616.920.927.231.931.9
OPM
OPM%
9.04.64.33.712.413.818.822.321.1
NPM
NPM%
5.22.02.52.87.411.213.314.613.3
ROCE
ROCE%
45.021.515.620.135.240.425.430.230.2
ROE
ROE%
32.113.114.018.627.231.220.326.926.9
ROA
ROA%
10.14.23.83.76.711.39.912.912.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
69,11589,37972,198
Price To Earnings
Price To Earnings
37.024.118.9
Price To Sales
Price To Sales
4.83.42.4
Price To Book
Price To Book
7.36.25.0
EV To EBITDA
EV To EBITDA
23.014.511.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.211.09.98.616.920.927.231.931.9
OPM
OPM%
9.04.64.33.712.413.818.822.321.1
NPM
NPM%
5.22.02.52.87.411.213.314.613.3
ROCE
ROCE%
45.021.515.620.135.240.425.430.230.2
ROE
ROE%
32.113.114.018.627.231.220.326.926.9
ROA
ROA%
10.14.23.83.76.711.39.912.912.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Waaree Energies is India’s largest solar module maker and the biggest non-Chinese one in the world, but it is rapidly outgrowing that label - it is rebuilding itself as a full-stack energy transition company that makes nearly everything from the raw silicon to the power line. Founded in 1990 by Dr. Hitesh Chimanlal Doshi, who had earlier built and sold an instruments business, the company started making solar panels in 2007 and has since expanded step by step into cells, ingots, wafers, glass, and a widening circle of electrical equipment. The pattern that explains the whole is a “book and build” discipline - it commits capital only after locking in demand, and it has kept debt below equity for nearly a decade while doing so. # Business segments Five engines at different stages - a solar module cash cow, a fast-growing retail and projects franchise that rides on it, and a cluster of new-energy bets being built out with the cash flows of the first two. ## 1. Solar module manufacturing: the factory that funds everything else **With 26 GW of capacity, Waaree is the largest non-Chinese module manufacturer on earth, and it sells through four distinct channels, three of which command a premium over plain-vanilla utility supply.** - **Four factories, three continents** - 12 GW sits in the Mumbai-Surat belt across Tumb, Nandigram, Chikhli and Surat; another 1.3 GW runs at Indosolar in Greater Noida; 1.6 GW is coming up in Brookshire, Texas, with a path to 4.2 GW; and a 6 GW integrated plant is planned on 595 acres in Odisha. - **One line, many products** - the same manufacturing platform can produce modules from 400W to over 700W, across PERC, TOPCon, bifacial and half-cut technologies, in form factors from 182mm to G12R, so the company can serve utility-scale, rooftop, commercial and specialised buyers from a single asset base. - **Three premium channels pay more** - roughly 20-25% of revenue comes from a retail counter-sales network that took over a decade to build; another 30-35% comes from exports and US local manufacturing, which are also premium markets; together with high-margin EPC and O&M, about 70% of revenue flows through channels with structural barriers to entry. - **Certifications are the ticket to global customers** - the company holds a PVTECH Bankability Rating “A”, is the only Indian manufacturer in the Terawatt PV Top 10, and carries over 50 global and domestic certifications, which marquee international buyers require before they will place an order. - **Raw materials are locked against orders** - once an order is booked, the company tries to secure raw materials against that order as much as possible, aiming to lock in the margin from module-price declines between booking and delivery. ## 2. Solar cells, ingots, wafers and glass: backward integration to cut import dependence **Waaree is pulling the supply chain inside its own walls - from polysilicon supply rights to the glass that makes up three-quarters of a module’s weight - so that fewer dollars leave the group on every panel it sells.** - **India’s largest cell plant is already running** - the 5.4 GW cell facility, the biggest single-location cell plant in the country, produced 2.3 GW in FY26, up from just 0.1 GW the year before, and a large part of module capacity has moved to G12/G12R. - **Ingots and wafers are under construction** - a 10 GW integrated ingot and wafer complex is being built on 300 acres at Butibori, Nagpur, with a capex of INR 6,200 crores, completing the ingot-to-module chain inside India. - **Polysilicon is secured at source** - Waaree’s US subsidiary took a strategic stake in United Solar Holding Inc., which runs a 100 KTPA polysilicon plant in Oman, giving the company a long-term, fully traceable non-Chinese supply of the most upstream material in the solar value chain. - **Glass will be made for its own modules** - the board approved INR 3,900 crores for a 2,500 tonnes-per-day PV glass plant, enough for roughly 16-17 GW of modules a year; glass accounts for over 20% of module cost and 75% of module weight, and the US factory guarantees offtake from day one. ## 3. Retail and distributed solar: India’s biggest solar brand on the rooftop **Waaree has built a distribution engine covering 27 states and over 600 franchises, and roughly one in every six solar installations in India now carries its name.** - **A channel that took a decade to build** - the network spans more than 580 retail stores, over 4,000 distribution points, approximately 15,000 pin codes, and more than 2,500 authorised service partners, with 24-hour order-to-door delivery capability. - **Retail customers pay a premium** - the retail segment is less price-sensitive than utility buyers and pays 1-1.5 cents per panel more, which is why the channel delivered INR 5,515 crores in revenue in FY26, growing 84% year-on-year. - **One network, many products** - the same distribution engine that sells modules today can roll out battery storage, inverters and future products with no incremental go-to-market investment, because the franchise and service infrastructure is already in place. ## 4. EPC, O&M and independent power: building, running and owning solar plants **Waaree designs and builds solar plants, operates them for recurring fees, and increasingly owns them to sell electricity under long-term contracts - three ways to earn from the same project lifecycle.** - **Built more than 5 GW already** - the EPC business, run through 74.5%-owned subsidiary Waaree Renewable Technologies, has executed over 5 GW of projects and has around 3 GW under execution, while the O&M portfolio stands at 1.18 GW. - **Owning the power, not just building it** - through subsidiary Waaree Forever Energies, the company has signed power purchase agreements for 713 MW and secured grid connectivity for roughly 8 GW of solar, wind and battery projects across central and state networks, with total commitment of INR 3,250 crores. ## 5. The new-energy cluster: inverters, transformers, batteries, electrolysers and beyond **Waaree is assembling a portfolio of electrical equipment businesses - each small today, but each designed to plug into the same customer base that already buys its modules.** - **Inverters and transformers are already shipping** - 3 GW of inverter capacity is commissioned at Sarodhi, Gujarat, with 1 GW more to come, while the transformer business has around 4,000 MVA of capacity and plans to add another 16,000 MVA at Alwar, Rajasthan. - **Battery storage is the biggest bet** - a planned 20 GWh of battery energy storage capacity, with the first 3.5 GWh expected this financial year and the remaining 16.5 GWh the next, targets data centres, utilities, commercial buyers and homes, with a capex of roughly INR 10,000 crores. - **Green hydrogen electrolysers are starting small** - a 1 GW electrolyser plant is targeted at Dungri, Gujarat, backed by PLI awards of INR 444 crores for electrolysers and roughly INR 510 crores for hydrogen, with the plan to move from manufacturing into build-and-operate projects and eventually green derivatives. # Group structure and partners **Waaree Energies sits at the centre of a web of majority-owned subsidiaries, each holding a distinct piece of the energy value chain, with strategic partners supplying the technology and raw materials that the group does not yet make itself.** - **The listed parent owns the core** - Waaree Energies Ltd directly holds the module and cell manufacturing operations, while each new business sits in a separate subsidiary: Waaree Renewable Technologies (74.5%) for EPC and O&M, Waaree Power (100%) for inverters and smart meters, Waaree Energy Storage Solutions (90%) for batteries, Waaree Clean Energy Solutions (100%) for electrolysers, Waaree Forever Energies (100%) for IPP assets, Waaree Green Glass (100%) for PV glass, and Waaree Transpower (64%, rising to 75.1%) for transformers. - **The US arm connects to global supply** - Waaree Solar Americas Inc. (100%) runs the Texas module factory and holds the strategic stake in United Solar Holding Inc., the Cayman Islands-based polysilicon producer that secures a non-Chinese supply chain. - **Dozens of project SPVs hold the power plants** - Waaree Forever Energies has incorporated more than 25 wholly owned special-purpose vehicles, each created to hold a specific solar, wind or hybrid power project under the IPP framework.

Documents — Waaree Energies Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/sj1d6abb8e8qp118e8wa5gdd.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/q2xt03yv668g82oab3afw9iy.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/sd2dzvzk049thfutfeoihsjj.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/4y91igrfn8wf2l71p5qtiitx.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/7w1hoqenlvmtqd1wk8j524ud.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/vun5aerisn7nnfnld9hxgvpw.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/rzld64ln32y791iy7o6kpowq.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/25f1caqpezbej822ep8z7cyr.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/1fqg2mxtkzitx8alvj4hzttb.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/agwoudh112ymwghec51kxd41.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/fis72t9balosmtbcqcjykenu.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/r4f5cpomhf63xlrvm1sli54p.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/kp57nztzal11m6wk33zyyaeh.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/6zbocg37cq65uujvbv1w5mr8.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/du2fqym6reosqucfoh6pjkdz.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/dwx7klgzwp5hscuaxx13m2n2.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/hh6l962p9mujr31thccq2bkk.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/juwfiyuzp9yngkbeiily1f6q.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/rca4b6myxgk9bjebdq5hl369.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/231f0mvrs7uknywnwx6sejsj.pdf

Concall Transcript Summaries — Waaree Energies Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AWAAREEENER/transcript-notes/202606/sj1d6abb8e8qp118e8wa5gdd.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AWAAREEENER/transcript-notes/202603/q2xt03yv668g82oab3afw9iy.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AWAAREEENER/transcript-notes/202512/sd2dzvzk049thfutfeoihsjj.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AWAAREEENER/transcript-notes/202509/4y91igrfn8wf2l71p5qtiitx.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AWAAREEENER/transcript-notes/202506/7w1hoqenlvmtqd1wk8j524ud.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AWAAREEENER/transcript-notes/202503/vun5aerisn7nnfnld9hxgvpw.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AWAAREEENER/transcript-notes/202412/rzld64ln32y791iy7o6kpowq.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AWAAREEENER/transcript-notes/202409/25f1caqpezbej822ep8z7cyr.pdf