Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Waaree Energies Ltd

WAAREEENER
NSE
3,118.80
10.97%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Waaree Energies Ltd

WAAREEENER
NSE
3,118.80
10.97%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
89,713Cr
Close
Close Price
3,118.80
Industry
Industry
Capital Goods - Solar
PE
Price To Earnings
24.15
PS
Price To Sales
3.38
Revenue
Revenue
26,537Cr
Rev Gr TTM
Revenue Growth TTM
83.72%
PAT Gr TTM
PAT Growth TTM
101.45%
Peer Comparison
How does WAAREEENER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WAAREEENER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
3,3283,5371,5962,9363,4093,5743,4574,0044,4266,0667,5658,480
Growth YoY
Revenue Growth YoY%
2.41.1116.636.429.869.7118.8111.8
Expenses
ExpensesCr
2,8613,0201,4252,5182,8563,0502,7363,0813,4294,6595,6376,904
Operating Profit
Operating ProfitCr
4685171714185525257229239971,4061,9281,577
OPM
OPM%
14.114.610.714.316.214.720.923.022.523.225.518.6
Other Income
Other IncomeCr
8721105364888988133171161-99180
Interest Expense
Interest ExpenseCr
403318483431315743969348
Depreciation
DepreciationCr
57717475768489153182240267301
PBT
PBTCr
4574351846595314996908459431,2311,4691,408
Tax
TaxCr
11911543183129123183201170353362282
PAT
PATCr
3383201414754013765076447738781,1071,126
Growth YoY
PAT Growth YoY%
18.617.4260.035.692.7133.8118.374.8
NPM
NPM%
10.29.18.816.211.810.514.716.117.514.514.613.3
EPS
EPS
13.812.13.26.915.013.818.421.625.929.337.036.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1,5911,9961,9532,8546,75111,39814,44526,537
Growth
Revenue Growth%
25.4-2.146.2136.568.826.783.7
Expenses
ExpensesCr
1,4471,9041,8682,7485,9169,82311,72320,628
Operating Profit
Operating ProfitCr
14492851068351,5742,7225,909
OPM
OPM%
9.04.64.33.712.413.818.822.3
Other Income
Other IncomeCr
5926459789576398413
Interest Expense
Interest ExpenseCr
5934314182140152281
Depreciation
DepreciationCr
41272943164277402990
PBT
PBTCr
10357701186771,7342,5655,052
Tax
TaxCr
201822391774606371,168
PAT
PATCr
823948805001,2741,9283,884
Growth
PAT Growth%
-52.623.565.3528.1154.751.3101.5
NPM
NPM%
5.22.02.52.87.411.213.314.6
EPS
EPS
4.22.12.53.821.848.068.2129.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
197197197197243263287288
Reserves
ReservesCr
601011482311,5953,8259,19214,150
Current Liabilities
Current LiabilitiesCr
4464716161,4324,9295,4238,78612,708
Non Current Liabilities
Non Current LiabilitiesCr
1161282803006291,7421,3662,397
Total Liabilities
Total LiabilitiesCr
8199381,2812,1727,42011,31419,74730,115
Current Assets
Current AssetsCr
5816077711,2785,4838,01313,15717,577
Non Current Assets
Non Current AssetsCr
2373315108931,9373,3016,59112,538
Total Assets
Total AssetsCr
8199381,2812,1727,42011,31419,74730,115

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10583676981,5602,3053,1581,627
Investing Cash Flow
Investing Cash FlowCr
16-22-250-675-2,094-3,340-6,808-3,953
Financing Cash Flow
Financing Cash FlowCr
-106-501611016429094,0362,573
Net Cash Flow
Net Cash FlowCr
1611-21125109-126386247
Free Cash Flow
Free Cash FlowCr
-1967-3202698968-114
CFO To PAT
CFO To PAT%
128.0213.3139.6876.3311.9180.9163.841.9
CFO To EBITDA
CFO To EBITDA%
73.490.279.3658.8186.9146.4116.027.5

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000069,11589,376
Price To Earnings
Price To Earnings
0.00.00.00.00.00.037.024.1
Price To Sales
Price To Sales
0.00.00.00.00.00.04.83.4
Price To Book
Price To Book
0.00.00.00.00.00.07.36.2
EV To EBITDA
EV To EBITDA
-0.10.52.30.0-1.7-2.023.014.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.018.317.518.723.723.129.531.9
OPM
OPM%
9.04.64.33.712.413.818.822.3
NPM
NPM%
5.22.02.52.87.411.213.314.6
ROCE
ROCE%
45.021.515.620.135.240.425.431.5
ROE
ROE%
32.113.114.018.627.231.220.326.9
ROA
ROA%
10.14.23.83.76.711.39.812.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Waaree Energies Limited (WEL), established in 1990 and headquartered in Mumbai, is India’s largest manufacturer of solar photovoltaic (PV) modules and cells. The company has evolved into a full-stack clean energy solutions provider, offering end-to-end services in solar module manufacturing, engineering, procurement, and construction (EPC), project development, operations & maintenance (O&M), rooftop solar, and emerging technologies such as battery storage, green hydrogen, and smart energy systems. Listed on both the National Stock Exchange (NSE) and Bombay Stock Exchange (BSE) in FY2024–25, Waaree has demonstrated robust growth, innovation, and strategic expansion across the renewable energy value chain. --- ### **Core Business & Market Position** - **Market Leadership**: Waaree is India’s largest solar PV module manufacturer, with a 14.1% share of India’s global module shipment—highest among Indian companies. Recognized by CRISIL and BloombergNEF (BNEF), it has maintained Tier-1 status for 39 consecutive quarters. - **Global Presence**: Operates in over 24 countries across Asia, the Americas, and Europe, with exports contributing over 16.7% to total revenue and growing. - **Customer Base**: Serves over 5,000 customers globally, including utilities, commercial & industrial (C&I) enterprises, government bodies, MSMEs, and residential users. - **Distribution Network**: Maintains the sector’s widest retail footprint, with **480+ franchisees** and **2,800+ Authorised Selling Points (ASPs)**, enabling deep market penetration across urban and rural India. --- ### **Manufacturing & Production Capacity (as of Oct–Sep 2025)** - **Module Capacity**: - **India**: 16.1 GW (planned to reach **26.7 GW by FY26**). - **USA**: 2.6 GW (1.6 GW operational in Texas; expansion to 3.2 GW underway). - **Global Total**: 18.7 GW (target: **26.7 GW by FY26**). - **Cell Manufacturing**: - 5.4 GW in India (largest in the country, located in Chikhli, Gujarat). - Target: **15.4 GW by 2027**. - **Backward Integration**: - **Ingot-Wafer**: 10 GW capacity under development (commercial production scheduled from **March 2027**). - Facilities being restructured: - 6 GW cell plant moving from Dhenkanal, Odisha to **Unn, Gujarat**. - 6 GW module plant relocating to **Nagpur, Maharashtra**. - 6 GW ingot-wafer plant shifting to **Samakhiali, Gujarat**. --- ### **Expansion Across the Renewable Energy Value Chain** Waaree is executing a multi-pronged integration strategy to become a comprehensive energy transition partner: #### **Backward Integration** - Established **India’s largest solar cell manufacturing facility (5.4 GW)**. - Backward integration into **ingots, wafers, and cells** to improve cost control, reduce import dependency, and enhance margins. - **R&D & Innovation**: - NABL-accredited R&D lab in Chikhli focused on **TOPCon, HJT, perovskite tandem cells**, and customized product development. - Collaboration with **IIT Bombay** to commercialize next-gen solar technologies. - Commissioned automated, reconfigurable production lines for **BIPV, AgriPV, EV-integrated, and defense-grade modules**. #### **Forward Integration** - **Energy Storage**: - Investing in a **3.5 GWh lithium-ion battery cell plant**. - Secured a 40 MWh BESS order from Continuum Green. - **Green Hydrogen**: - PLI award for a **300 MW green hydrogen electrolyzer plant** in Valsad, Gujarat. - Won SECI bid for 90,000 tonnes/year green hydrogen production under SIGHT scheme. - **Inverters**: - 3 GW annual inverter production capacity (3 GWp planned by FY26; 3 GW already operational). - Offers on-grid/off-grid inverters (1–75 kW), with efficiencies up to **98.7%**. - **Project Development**: - Active **Independent Power Producer (IPP)** with 58.42 MWp operational portfolio. - Commissioned over **1.1 GW of solar projects** via EPC, with an unexecuted order book of **3,155 MWp**. - Executed **1,524 MWp of EPC projects** as of Sep 2025. --- ### **Strategic Acquisitions & Joint Ventures** - **Enel Green Power India (EGPIPL)**: Acquired 100% stake (completed Jan 2025). - Adds **640 MW AC (760 MW DC)** of operating solar and wind capacity. - Enhances project development, IPP capabilities, and technical expertise. - **Meyer Burger (USA)**: Acquired solar manufacturing assets to strengthen global footprint. - **Racemosa Energy India**: 76% stake for entry into **smart meters**. - **Kotsons Private Limited**: 64% stake for expansion into **transformer manufacturing**. - **IndoSolar**: Turned around and integrated successfully (added 1.3 GW of capacity). --- ### **Order Book & Revenue Visibility** - **Order Book**: - **₹49,000 crore** (~26.5 GW) as of Sep 2025 – the largest in the industry. - Geographically diversified: **54% international, 46% domestic**. - Covers **utilities, retail, exports, EPC, and U.S. local manufacturing**. - **Revenue (FY2024–25)**: ₹14,444.50 crores, with exports growing steadily. - **Revenue Mix**: 79% domestic, 21% international (as of Q3 FY25), reflecting faster execution in India. --- ### **U.S. Operations & Global Strategy** - **Texas Facility**: - 1.6 GW solar module plant operational from **Jan 2025**, with plans to scale to **3.2 GW by end-2025**. - Strategic positioning to benefit from **U.S. Inflation Reduction Act (IRA)**, localization mandates, and data center-driven power demand. - **Exports**: Key markets include **USA, Canada, Italy, Vietnam, and EU**. - **Geopolitical Advantage**: Benefits from **"China Plus One"** trade diversification trends. - **Future Markets**: Targeting EU and other regions under Indian government trade agreements. --- ### **Product Portfolio & Technology** Waaree offers a wide range of advanced solar products: - **Module Technologies**: - **N-Type HJT** (up to **23.5% efficiency**). - **N-Type TOPCon** (up to **23.2% efficiency**). - **Mono PERC** (up to 21.36%), **Bifacial, Flexible, and BIPV** modules. - **Specialty Panels**: Semi-flexible, lightweight (3W–300W), customized for **EVs, tracking systems, defense, and off-grid use**. - **Integrated Solutions**: - **AgriPV** and **BIPV** for dual land use. - Plug-and-play solar kits for MSMEs, homes, and institutions. - G12 and M10 formats (Elite & Plexus Series) for high yield and low-light performance. --- ### **Sustainability & Recognition** - **EcoVadis Gold Medal (2025)**: Top 5% globally for ESG performance. - **Environmental Product Declaration (EPD)**: First Indian solar company to achieve EPD certification for lifecycle assessment. - **Bankability**: Globally certified and highly bankable modules; rated by TÜV, UL, PVEL, RETC. - **NABL-Accredited Labs**: For quality assurance, accelerated validation, and innovation.