Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Va Tech Wabag Ltd

WABAG
NSE
1,509.60
1.74%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Va Tech Wabag Ltd

WABAG
NSE
1,509.60
1.74%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9,406Cr
Close
Close Price
1,509.60
Industry
Industry
Water Treatment
PE
Price To Earnings
22.72
PS
Price To Sales
2.55
Revenue
Revenue
3,686Cr
Rev Gr TTM
Revenue Growth TTM
19.99%
PAT Gr TTM
PAT Growth TTM
24.87%
Peer Comparison
How does WABAG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WABAG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9275536657049346277008111,156734835961
Growth YoY
Revenue Growth YoY%
3.9-12.5-11.48.10.813.35.315.123.817.219.218.5
Expenses
ExpensesCr
8184875796068195456077111,015638745840
Operating Profit
Operating ProfitCr
10866869911681941001419689122
OPM
OPM%
11.711.912.914.012.413.013.412.412.213.010.712.6
Other Income
Other IncomeCr
-2321616399191213114319
Interest Expense
Interest ExpenseCr
161617172218192022192018
Depreciation
DepreciationCr
222232111122
PBT
PBTCr
-14264838310070929113187111121
Tax
TaxCr
-301423212215222132212630
PAT
PATCr
-11250606378557070100668591
Growth YoY
PAT Growth YoY%
-343.066.029.434.5169.810.517.012.127.420.120.630.1
NPM
NPM%
-12.19.09.08.98.48.810.08.78.69.010.29.5
EPS
EPS
-17.67.58.912.610.28.514.38.518.815.716.315.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,4352,5083,2083,4572,7812,5572,8342,9792,9612,8563,2943,686
Growth
Revenue Growth%
3.027.97.8-19.6-8.110.85.1-0.6-3.515.311.9
Expenses
ExpensesCr
2,2262,2752,9113,1662,5872,3402,6162,7422,6432,4812,8723,239
Operating Profit
Operating ProfitCr
209233297292194217219237318376422447
OPM
OPM%
8.69.39.38.47.08.57.78.010.713.212.812.1
Other Income
Other IncomeCr
8-10-4688401429-226344787
Interest Expense
Interest ExpenseCr
3946535875109908866717978
Depreciation
DepreciationCr
11201918171512109866
PBT
PBTCr
16715717922411013213016817330384450
Tax
TaxCr
576767772049293668090109
PAT
PATCr
11090112147898410113211250295341
Growth
PAT Growth%
-18.324.331.0-39.3-5.920.131.0-91.72,176.417.715.8
NPM
NPM%
4.53.63.54.33.23.33.64.40.48.88.99.3
EPS
EPS
20.416.315.929.319.219.320.120.85.839.550.166.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111121212121213
Reserves
ReservesCr
8929099821,1181,0581,1641,3971,5271,5631,8062,1282,311
Current Liabilities
Current LiabilitiesCr
1,3491,7712,0712,2952,4202,5852,3652,1692,3012,1552,5212,458
Non Current Liabilities
Non Current LiabilitiesCr
312222270273273267400307214596601675
Total Liabilities
Total LiabilitiesCr
2,5682,9223,3513,7303,7794,0244,1614,0024,0894,5755,2675,462
Current Assets
Current AssetsCr
2,0992,3452,7003,0203,0903,3313,3052,9643,0723,6254,2814,360
Non Current Assets
Non Current AssetsCr
4695776507116886938561,0391,0189499861,103
Total Assets
Total AssetsCr
2,5682,9223,3513,7303,7794,0244,1614,0024,0894,5755,2675,462

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6-2176-216-762451351285134355
Investing Cash Flow
Investing Cash FlowCr
-689761-111130-4-341684-121
Financing Cash Flow
Financing Cash FlowCr
2182-10010649-135-8645-2404434
Net Cash Flow
Net Cash FlowCr
-6061-33-120-171394522-139261268
Free Cash Flow
Free Cash FlowCr
-23-232-5-219-78310122983123351
CFO To PAT
CFO To PAT%
5.0-240.75.5-146.7-85.5291.6134.28.8771.853.3120.5
CFO To EBITDA
CFO To EBITDA%
2.6-93.32.1-74.0-39.3112.861.94.926.735.584.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,4562,8343,6922,7101,8144531,5591,7442,1904,7449,039
Price To Earnings
Price To Earnings
42.231.936.020.617.35.014.213.2167.719.330.5
Price To Sales
Price To Sales
1.81.11.10.80.70.20.60.60.71.72.7
Price To Book
Price To Book
4.93.13.72.41.70.41.11.11.42.64.2
EV To EBITDA
EV To EBITDA
20.612.212.610.311.42.87.17.46.712.020.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.6102.098.2100.099.9100.4100.1100.1100.3100.0100.0
OPM
OPM%
8.69.39.38.47.08.57.78.010.713.212.8
NPM
NPM%
4.53.63.54.33.23.33.64.40.48.88.9
ROCE
ROCE%
19.215.617.817.611.214.612.513.04.619.018.5
ROE
ROE%
12.29.811.313.08.37.27.28.60.713.813.8
ROA
ROA%
4.33.13.43.92.42.12.43.30.35.55.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** **VA Tech Wabag Ltd (WABAG)** is a globally recognized, pure-play water technology company headquartered in Chennai, India, with over **100 years of legacy** in sustainable water and wastewater management. Operating across **25+ countries** on four continents, WABAG delivers end-to-end solutions across the entire water value chain—design, engineering, procurement, construction, commissioning, and long-term **Operations & Maintenance (O&M)**. The company serves both **municipal and industrial clients** under a diverse portfolio of business models including **EPC, DBO, BOOT, HAM, and EP**, emphasizing an **asset-light, technology-led approach**. Ranked **3rd globally by Global Water Intelligence (GWI)** among private water operators and **top 5 in desalination**, WABAG provides safe water and sanitation to over **88.8 million people**, with installed capacities of **over 27,000 MLD of treated wastewater and 1,400 MLD of desalinated water**. It has executed over **6,500 water and wastewater projects** since inception. --- ### **Strategic Vision & Growth Model: “Wriddhi” Strategy** WABAG's long-term strategy, **“Wriddhi”**, aims to drive **profitable growth, capital efficiency, and leadership in global water security**. Key strategic pillars include: - Transition to a **50-50 revenue split between domestic (India) and international markets**. - Increase **O&M revenue contribution to 20%** (currently at 19% in FY25) for stable, annuity-like income. - Focus on **engineering and procurement (EP)** in high-margin industrial and international sectors to improve margins and reduce construction risk. - Expand **public-private partnerships (PPPs)** via HAM and DBO models. - Drive innovation through **R&D centers in India and Europe**, holding **over 125 proprietary intellectual property (IP) rights**. This strategy has driven **Return on Equity (RoE) from 7.9% in FY21 to an expected 15% in FY25**. --- ### **Core Business & Competitive Differentiation** WABAG has established leadership in **complex, technology-intensive water solutions** through: - **Desalination (SWRO & thermal)**: One of the **global top 5 players**, with landmark projects like the **400 MLD Perur plant (Asia’s largest)** in Chennai. - **Zero Liquid Discharge (ZLD) & Industrial Effluent Management**: A pioneer in high-efficiency systems for industries such as **oil & gas, power, petrochemicals, refining, and semiconductors**. - **Tertiary Treatment & Water Reuse**: Award-winning RO and membrane-based reuse systems in **Chennai, Ghaziabad, and Bangladesh**, supporting circular economy goals. - **Proprietary Technologies**: Developed in-house IP such as **Nereda®, iEDR™, CERAMOPUR®, PACOPUR®, BIOZONE®, and CARBOPUR®**, enabling tailored solutions for micro-pollutant removal, desalination, and energy efficiency. WABAG's **asset-light model** focuses on **in-house engineering and technology** while outsourcing civil works. It maintains robust **R&D collaboration** with institutions like IITs, Anna University, Vienna University of Technology, and EAWAG. --- ### **Recent Strategic Expansion: Future Energy Solutions** As of **November 2025**, WABAG is strategically expanding into **high-growth clean energy and technology sectors**, under its **Future Energy Solutions** initiative: #### **1. Ultra-Pure Water (UPW) for Solar & Semiconductors** - Secured **breakthrough orders** for **UPW, ETP, and ZLD systems** for solar cell manufacturing facilities. - Landmark **₹46.50 crore (INR 465 million)** order from **RenewSys, Hyderabad**, to build an **advanced UPW plant** using **ultrafiltration, reverse osmosis (RO), and electrodeionization (EDI)**. - Another **₹1,000 crore order** from **Indosol Solar (Andhra Pradesh)** for a **100 MLD desalination plant** to support a **10 GW integrated solar PV facility**, including a **15-year O&M contract**. - UPW market poised for strong growth in India, aligned with **130 GW solar cell manufacturing target by 2030** under **Make in India and PLI schemes**. #### **2. Compressed Biogas (CBG) & Waste-to-Energy** - Secured **Bio-CNG/Biogas upgradation** projects across **Uttar Pradesh, Karnataka, and Bahrain**, using **sewage sludge and municipal waste**. - Projects aligned with **India’s SATAT scheme**, which ensures **fixed-price off-take by OMCs**, providing stable revenue. - Partnered with **Peak Sustainability Ventures** to establish **100 CBG plants** across India, GCC, Africa, and Europe—representing ~**USD 200 million** in business. - Secured **Build-Operate-Transfer (BOT) model** CBG order for a major Indian client. #### **3. Green Hydrogen & Data Centers** - Positioned to support **green hydrogen** production through **high-purity water treatment** (critical input for electrolysis), with ongoing discussions with **six green hydrogen developers**. - Targeting **data center cooling water solutions**, leveraging **advanced membrane and reuse technologies** to deliver **sustainable, closed-loop water systems**. - Deploying **treated sewage reuse** and **zero liquid discharge (ZLD)** to meet growing water demands of hyperscalers. --- ### **Global Execution & International Growth** WABAG is executing a **"Glocal" strategy**—combining **global engineering excellence with local adaptation**—to capture infrastructure investments in high-growth regions: #### **Middle East & Africa (MEA)** - **MEA is a strategic growth engine**, contributing nearly **50% of revenues**. - Secured a **$196 million EPC contract** for a **200 MLD sewage treatment plant (Al Haer, Riyadh)**, using **Nereda® technology**. - Won a **$33.5 million EP order** for **Aramco’s 20 MLD Ras Tanura refinery** effluent treatment. - Executing the **300 MLD Yanbu Mega Desalination Plant** and **200 MLD Al Haer STP**; both advancing rapidly. - Onboarded **29 new clients in FY25**, with **6x increase in MEA order inflow**. #### **Africa & CIS** - Entered **Zambia** with a **73,000 m³/day DBO project** in Ngwerere and Chunga, integrating **biogas and solar power**. - Expanded into **Uzbekistan, Kazakhstan, and Nigeria**, supported by **DFI and export credit financing**. - Executed breakthrough projects in **Senegal (50 MLD desalination, €146 million)** and **Tunisia (Zarat 50 MLD SWRO)**. - Won its **largest Oil & Gas order to date** in **Russia (Amur Gas Chemical Complex)** under **challenging sub-zero conditions**, reinforcing technological leadership. #### **South & Southeast Asia** - Major projects in **Bangladesh (300 MLD Pagla STP)** under World Bank/ADB funding. - Growing presence in **Vietnam, Malaysia, and Singapore**, capitalizing on demand for **water reuse and circular economy models**. --- ### **Key Projects in Execution (Nov 2025)** | **Project** | **Location** | **Capacity / Value** | **Technology & Model** | |------------|------------|---------------------|--------------------------| | **Perur Desalination Plant** | Chennai, India | 400 MLD / INR 4,400 Cr | SWRO, EPC, JICA-funded | | **Al Haer Sewage Treatment Plant** | Riyadh, KSA | 200 MLD / $196 Mn | Nereda®, EPC | | **Madinat Salman STP O&M** | Bahrain | 40 MLD / INR 1,181 Mn | O&M, 5-year contract | | **Jubail Industrial City STP** | Saudi Arabia | 120 MLD / $126 Mn | Wastewater + ZLD | | **Indosol Solar Desalination Plant** | Andhra Pradesh | 100 MLD / ₹1,000 Cr | Desalination + 15-yr O&M | --- ### **Digital & Sustainable Innovation** - **Blue Seed Initiative**: WABAG’s innovation ecosystem to **invest in and mentor early-stage water tech startups**, including **pre-seed funding and pilot programs**. - **Strategic partnership with Pani Energy**: Deploying **AI-driven operational intelligence (Pani ZED™)** at **Koyambedu TTRO plant** to optimize **energy, chemical use, and uptime**. - **Digitalization of networks**: Piloting **AI-powered monitoring and digital twins** across India and the Middle East. - Strong **ESG alignment** through **biogas-to-energy**, **water reuse**, and **power-neutral plants** (e.g., **Varanasi STP under Namami Gange**). --- ### **Financial & Order Book Strength** - **Order Book (Nov 2025)**: **Over INR 13,600 crore** (>$1.6 billion), largely backed by **multilateral funding (JICA, ADB, World Bank)** and sovereign guarantees. - **Geographic Mix**: ~**60% international**, ~**40% India**. - **Business Mix**: ~**58% EPC, 42% O&M**—providing strong revenue visibility for **3–4 years**. - **O&M Revenue**: Growing to **19–20%** of total revenue, with **98 plants under long-term O&M contracts globally**. --- ### **Strategic Partnerships & Capital Strategy** - **$100 Million (INR 825 Crores) Equity Platform** established with **global financial institutions and Norfund**, enabling **scalable PPP-led urban water projects** while maintaining an **asset-light model**. - Collaboration with **Pani Energy, Peak Sustainability Ventures, and Al Jomaih Energy & Water** to accelerate growth in **digital, CBG, and MEA markets**. ---