Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,703Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WAKEFIT
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 9.4 |
| 365 | 336 | 362 |
Operating Profit Operating ProfitCr |
| 5.2 | 10.8 | 14.0 |
Other Income Other IncomeCr | 7 | 10 | 7 |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 |
Depreciation DepreciationCr | 23 | 27 | 28 |
| -2 | 16 | 32 |
| 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 1,422.0 |
| -0.6 | 4.2 | 7.6 |
| -0.1 | 0.5 | 1.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 147.9 | 106.9 | 54.8 | 28.5 | 21.4 | 29.1 |
| 70 | 183 | 449 | 712 | 906 | 951 | 1,215 |
Operating Profit Operating ProfitCr |
| 12.7 | 7.4 | -9.9 | -12.6 | -11.5 | 3.5 | 4.6 |
Other Income Other IncomeCr | 0 | 1 | 8 | 4 | 7 | 31 | 32 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 8 | 13 | 17 | 30 |
Depreciation DepreciationCr | 0 | 1 | 5 | 24 | 47 | 64 | 96 |
| 10 | 14 | -37 | -107 | -146 | -15 | -35 |
| 3 | 4 | 0 | 0 | 0 | 0 | 0 |
|
| | 52.5 | -465.0 | -187.5 | -36.8 | 89.7 | -132.5 |
| 8.4 | 5.1 | -9.1 | -16.8 | -17.9 | -1.5 | -2.8 |
| 6,654.3 | 10.1 | -36.7 | -62.2 | -144.1 | -0.5 | -1.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 74 | 84 | 238 | 340 | 487 | 523 | 500 |
Current Liabilities Current LiabilitiesCr | 8 | 29 | 74 | 129 | 172 | 239 | 319 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 0 | 104 | 115 | 145 | 211 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 77 | 91 | 234 | 284 | 386 | 574 | 537 |
Non Current Assets Non Current AssetsCr | 6 | 23 | 80 | 290 | 406 | 354 | 513 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 7 | -69 | -148 | -20 | 81 | 77 |
Investing Cash Flow Investing Cash FlowCr | -68 | -8 | -104 | -50 | -201 | -147 | -2 |
Financing Cash Flow Financing Cash FlowCr | 65 | 0 | 185 | 190 | 275 | 9 | -71 |
|
Free Cash Flow Free Cash FlowCr | 3 | -8 | -125 | -241 | -60 | 52 | 26 |
| 108.0 | 69.0 | 187.2 | 138.6 | 14.0 | -535.4 | -219.0 |
CFO To EBITDA CFO To EBITDA% | 71.2 | 48.1 | 172.0 | 186.0 | 22.0 | 231.1 | 129.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -1.0 | -0.8 | 2.3 | 0.2 | 1.9 | 5.0 | 4.5 |
Profitability Ratios Profitability Ratios |
| 41.3 | 50.7 | 40.6 | 41.0 | 42.7 | 52.9 | 55.0 |
| 12.7 | 7.4 | -9.9 | -12.6 | -11.5 | 3.5 | 4.6 |
| 8.4 | 5.1 | -9.1 | -16.8 | -17.9 | -1.5 | -2.8 |
| 13.7 | 17.1 | -15.7 | -29.1 | -27.3 | 0.3 | -0.7 |
| 9.0 | 12.0 | -15.5 | -31.3 | -29.9 | -2.9 | -7.0 |
| 8.1 | 8.9 | -11.8 | -18.6 | -18.4 | -1.6 | -3.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Wakefit Innovations Limited is India’s leading **full-stack, vertically integrated** Direct-to-Consumer (D2C) home and furnishing solutions provider. Since its inception in **2016**, the company has evolved from a specialized sleep-solutions player into a comprehensive home solutions brand. Wakefit maintains end-to-end control over the product lifecycle—from **R&D-driven design** and automated manufacturing to a proprietary logistics network and an omnichannel retail presence.
---
### **The Full-Stack Operational Advantage**
Wakefit’s business model is built on vertical integration, allowing for superior quality control and cost efficiencies that are passed on to the consumer.
* **Just-in-Time (JIT) Manufacturing:** The furniture segment operates on a **catalog basis**. Production commences only upon order confirmation, a strategy that significantly reduces inventory holding costs and optimizes working capital.
* **Automated Infrastructure:** The company operates **5 manufacturing facilities** across **Karnataka, Tamil Nadu, and Haryana**. These plants utilize high levels of automation to ensure precision and scalability.
* **Proprietary Logistics:** A "hub-and-spoke" model, anchored by a **central mother warehouse**, ensures efficient distribution across **700+ districts**.
* **Circular Economy Commitment:** Sustainability is integrated into operations by repurposing waste; sawdust is converted into fuel briquettes, and foam scraps are recycled into rebounded foam.
---
### **Product Portfolio & Market Segmentation**
Wakefit targets the **mass, masstige, and premium** segments. While mattresses remain the core revenue driver, the furniture category represents the primary growth engine due to a market size approximately **10x** larger than the sleep segment.
| Category | Key Products | Revenue Contribution (9M FY26) | YoY Growth |
| :--- | :--- | :--- | :--- |
| **Mattresses** | Memory Foam, ShapeSense, Xpert Grid, Eco Latex, Dual Comfort, and Rollup/Foldable models. | **61.3%** | **11.7%** |
| **Furniture** | **Living Room:** Sofas, Coffee Tables, TV Units. **Bedroom:** Solid/Engineered Wood Beds & Wardrobes. **Dining:** Tables & Chairs. | **29.0%** | **27.5%** |
| **Furnishings** | Pillows, cushions, towels, rugs, and curtains. | **9.7%** | **35.6% (incl. Furniture)** |
---
### **Omnichannel Distribution & Market Reach**
Wakefit is the largest D2C home brand in India by revenue, maintaining a **3.2x lead** over its nearest D2C competitor.
* **Direct-to-Consumer (D2C) Focus:** Own channels (website and stores) contribute **64.7%** of total revenue, allowing the company to capture higher margins by eliminating third-party commissions.
* **Physical Retail (COCO Model):** The company operates **137 Company-Owned Company-Operated (COCO)** stores across **76 cities**.
* **External Reach:** Products are available through major e-commerce marketplaces, quick-commerce platforms, and a network of **1,692 Multi-Brand Outlets (MBOs)** across **453 cities**.
* **Customer Loyalty:** A strong focus on Lifetime Value (LTV) has resulted in a **35% repeat customer ratio**.
---
### **Financial Performance & Profitability Turnaround**
9M FY26 marked a milestone for Wakefit, achieving its highest-ever performance and a definitive shift toward profitability.
**Key Financial Metrics (INR Crore)**
| Metric | Q3 FY26 | Q3 FY25 | 9M FY26 | 9M FY25 | FY25 (Full Year) |
| :--- | :--- | :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **421.8** | **385.5** | **1,145.3** | **971.4** | **1,289.7** |
| **Operating EBITDA** | **41.6** | **8.0** | **93.3** | **21.2** | **18.0** |
| **Operating EBITDA Margin** | **9.9%** | **2.1%** | **8.1%** | **2.2%** | **1.4%** |
| **Profit After Tax (PAT)** | **31.9** | **(2.4)** | **67.4** | **(8.8)** | **(35.0)** |
| **PAT Margin** | **7.6%** | **(0.6%)** | **5.9%** | **(0.9%)** | **(2.7%)** |
**Performance Drivers:**
* **Margin Expansion:** Gross Profit (GP) margins improved by **230 bps** Y-o-Y, driven by better capacity utilization in furniture plants.
* **Revenue Growth:** Achieved **17.9% Y-o-Y growth** for 9M FY26. Normalized growth for the Sep-Dec period was **~14%** after adjusting for the **Diwali demand shift** (which occurred in September 2025 vs. October 2024).
* **One-time Impacts:** Q3 FY26 PAT included a **₹3.93 crore** impact from **Labour Code changes** and **₹1.01 crore** in **IPO-related expenses**.
---
### **Capital Structure & IPO Proceeds**
Wakefit successfully listed on the **NSE and BSE** on **December 15, 2025**. The listing significantly fortified the balance sheet, leaving the company with **₹889.18 crore** in investable cash as of December 31, 2025.
* **Total IPO Proceeds:** **₹1,288.9 crore** (Fresh Issue: **₹377.2 crore**; OFS: **₹911.7 crore**).
* **Pre-IPO Round:** Raised **₹56 crore** at **₹195 per share**.
* **Strategic Capital Allocation:**
* **₹161.47 crore** for existing store lease/rent.
* **₹30.84 crore** for the rollout of **117 new COCO stores**.
* **₹108.4 crore** for marketing and brand building.
* **₹15.41 crore** for new machinery and equipment.
---
### **Strategic Growth Roadmap & Market Outlook**
The Indian home furnishing market is projected to reach **US$ 63-71 billion** by **CY2030**, with the organized sector's share expected to rise to **~45%**.
* **Market Penetration:** Wakefit currently holds **under 1%** of the total addressable market, providing massive headroom for expansion.
* **Premiumization:** The company is aggressively targeting the **"Masstige"** segment (currently **30%** of their share) and luxury tiers, which are growing faster than the mass market.
* **Marketing Efficiency:** Management expects marketing spend to stabilize at **8% to 9% of sales** in the medium term.
* **Guidance:** The company is targeting **mid-to-high teen revenue growth** for **FY26** with continued expansion of **Operating EBITDA margins**.
* **Employee Alignment:** The **ESOP 2019** plan, with a pool of **12.8 million shares**, ensures long-term talent retention. In **March 2026**, **3.13 million shares** were allotted following option exercises.
---
### **Risk Factors & External Dynamics**
* **Regulatory Environment:** Major product categories are taxed at **18% GST**. Recent **GST 2.0 reforms** caused a temporary shift in consumer wallet share toward lower-taxed discretionary items, though demand has since normalized.
* **Competitive Intensity:** The D2C and organized furniture space remains highly competitive, requiring sustained investment in brand and customer acquisition.
* **Macro-Economic Sensitivity:** As a provider of discretionary home goods, the company's growth is closely tied to consumer sentiment and festive cycles.