Login
Home
Charts
Search
Watchlist
Products

Walchandnagar Industries Ltd

WALCHANNAG·NSE
198.40-1.38%Tue, 22 Sept '26 13:30

Walchandnagar Industries Ltd

WALCHANNAG
NSE
198.40
-1.38%
|Tue, 22 Sept '26 13:30
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,347Cr
Close
Close Price
198.35
Industry
Industry
Capital Goods - Engineering Heavy
PE
Price To Earnings
PS
Price To Sales
4.25
Revenue
Revenue
317Cr
Rev Gr TTM
Revenue Growth TTM
37.98%
PAT Gr TTM
PAT Growth TTM
96.70%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
885691796859534952819391
Growth YoY
Revenue Growth YoY%
21.8-23.5-18.517.8-22.85.8-41.9-37.6-23.737.075.283.8
Expenses
ExpensesCr
8364869274651005255668983
Operating Profit
Operating ProfitCr
5-85-13-6-6-47-2-31547
OPM
OPM%
5.8-14.35.8-16.2-9.0-9.6-88.7-4.8-5.818.94.58.1
Other Income
Other IncomeCr
474241033542117
Interest Expense
Interest ExpenseCr
1313111112129101010910
Depreciation
DepreciationCr
442333333333
PBT
PBTCr
-8-19-4-2-11-17-56-10-12531
Tax
TaxCr
000000000000
PAT
PATCr
-8-19-4-2-11-17-56-10-12531
Growth YoY
PAT Growth YoY%
46.3-238.7-106.484.8-35.58.2-1,458.9-500.6-7.9127.2105.2111.4
NPM
NPM%
-9.3-33.4-3.9-2.2-16.3-29.0-105.7-21.0-23.05.83.21.3
EPS
EPS
-1.8-4.0-0.6-0.3-2.0-3.1-8.3-1.5-1.80.70.40.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
885691796859534952819391
Growth YoY
Revenue Growth YoY%
21.8-23.5-18.517.8-22.85.8-41.9-37.6-23.737.075.283.8
Expenses
ExpensesCr
8364869274651005255668983
Operating Profit
Operating ProfitCr
5-85-13-6-6-47-2-31547
OPM
OPM%
5.8-14.35.8-16.2-9.0-9.6-88.7-4.8-5.818.94.58.1
Other Income
Other IncomeCr
474241033542117
Interest Expense
Interest ExpenseCr
1313111112129101010910
Depreciation
DepreciationCr
442333333333
PBT
PBTCr
-8-19-4-2-11-17-56-10-12531
Tax
TaxCr
000000000000
PAT
PATCr
-8-19-4-2-11-17-56-10-12531
Growth YoY
PAT Growth YoY%
46.3-238.7-106.484.8-35.58.2-1,458.9-500.6-7.9127.2105.2111.4
NPM
NPM%
-9.3-33.4-3.9-2.2-16.3-29.0-105.7-21.0-23.05.83.21.3
EPS
EPS
-1.8-4.0-0.6-0.3-2.0-3.1-8.3-1.5-1.80.70.40.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
802398398364298326299322302259275317
Growth
Revenue Growth%
-50.40.1-8.6-18.19.3-8.17.7-6.1-14.36.238.0
Expenses
ExpensesCr
742350324284264306277357301330262293
Operating Profit
Operating ProfitCr
60477580342022-351-711324
OPM
OPM%
7.511.918.822.111.36.17.4-10.80.4-27.54.87.5
Other Income
Other IncomeCr
-5492510253312821402223
Interest Expense
Interest ExpenseCr
907076818779715549443839
Depreciation
DepreciationCr
343633272323221915111111
PBT
PBTCr
-69-54-26-2-65-57-3820-42-86-15-3
Tax
TaxCr
3250000000000
PAT
PATCr
-72-80-26-2-65-57-3820-42-86-15-3
Growth
PAT Growth%
-10.967.591.7-2,958.912.633.5151.4-313.6-105.783.096.7
NPM
NPM%
-8.9-20.0-6.5-0.6-22.0-17.6-12.76.1-13.8-33.2-5.3-1.0
EPS
EPS
-18.8-20.9-6.8-0.6-17.2-15.0-10.04.3-9.0-14.7-2.2-0.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
802398398364298326299322302259275317
Growth
Revenue Growth%
-50.40.1-8.6-18.19.3-8.17.7-6.1-14.36.238.0
Expenses
ExpensesCr
742350324284264306277357301330262293
Operating Profit
Operating ProfitCr
60477580342022-351-711324
OPM
OPM%
7.511.918.822.111.36.17.4-10.80.4-27.54.87.5
Other Income
Other IncomeCr
-5492510253312821402223
Interest Expense
Interest ExpenseCr
907076818779715549443839
Depreciation
DepreciationCr
343633272323221915111111
PBT
PBTCr
-69-54-26-2-65-57-3820-42-86-15-3
Tax
TaxCr
3250000000000
PAT
PATCr
-72-80-26-2-65-57-3820-42-86-15-3
Growth
PAT Growth%
-10.967.591.7-2,958.912.633.5151.4-313.6-105.783.096.7
NPM
NPM%
-8.9-20.0-6.5-0.6-22.0-17.6-12.76.1-13.8-33.2-5.3-1.0
EPS
EPS
-18.8-20.9-6.8-0.6-17.2-15.0-10.04.3-9.0-14.7-2.2-0.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888889111314
Reserves
ReservesCr
554357331328261204169235297352339
Current Liabilities
Current LiabilitiesCr
689725506553504486452437437387441
Non Current Liabilities
Non Current LiabilitiesCr
1471193102782732603051307711382
Total Liabilities
Total LiabilitiesCr
1,3981,2091,1551,1661,046958934828876872881
Current Assets
Current AssetsCr
786767708623585521526489548470477
Non Current Assets
Non Current AssetsCr
612442446543461437408339328402405
Total Assets
Total AssetsCr
1,3981,2091,1551,1661,046958934828876872881
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888889111314
Reserves
ReservesCr
554357331328261204169235297352339
Current Liabilities
Current LiabilitiesCr
689725506553504486452437437387441
Non Current Liabilities
Non Current LiabilitiesCr
1471193102782732603051307711382
Total Liabilities
Total LiabilitiesCr
1,3981,2091,1551,1661,046958934828876872881
Current Assets
Current AssetsCr
786767708623585521526489548470477
Non Current Assets
Non Current AssetsCr
612442446543461437408339328402405
Total Assets
Total AssetsCr
1,3981,2091,1551,1661,046958934828876872881

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
06350146597128761116-11
Investing Cash Flow
Investing Cash FlowCr
15-103-4939-82684-15-14
Financing Cash Flow
Financing Cash FlowCr
-37-66-55-78-121-64-54-8539-1-10
Net Cash Flow
Net Cash FlowCr
-22-14-218-2400-154-1-35
Free Cash Flow
Free Cash FlowCr
-105943134446726759-19-34
CFO To PAT
CFO To PAT%
-0.2-78.7-193.0-6,815.9-89.4-124.3-74.5388.8-25.7-18.275.6
CFO To EBITDA
CFO To EBITDA%
0.2131.866.6181.2173.8360.4128.2-219.9996.3-21.9-84.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
06350146597128761116-11
Investing Cash Flow
Investing Cash FlowCr
15-103-4939-82684-15-14
Financing Cash Flow
Financing Cash FlowCr
-37-66-55-78-121-64-54-8539-1-10
Net Cash Flow
Net Cash FlowCr
-22-14-218-2400-154-1-35
Free Cash Flow
Free Cash FlowCr
-105943134446726759-19-34
CFO To PAT
CFO To PAT%
-0.2-78.7-193.0-6,815.9-89.4-124.3-74.5388.8-25.7-18.275.6
CFO To EBITDA
CFO To EBITDA%
0.2131.866.6181.2173.8360.4128.2-219.9996.3-21.9-84.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
563542653339972401912431,1221,0418921,347
Price To Earnings
Price To Earnings
12.4
Price To Sales
Price To Sales
0.71.41.60.90.30.70.60.83.74.03.24.3
Price To Book
Price To Book
5.01.51.91.00.41.11.11.03.62.92.53.8
EV To EBITDA
EV To EBITDA
15.519.814.18.312.930.526.8-13.91,159.3-15.879.364.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.642.444.951.255.440.942.731.037.532.843.443.4
OPM
OPM%
7.511.918.822.111.36.17.4-10.80.4-27.54.87.5
NPM
NPM%
-8.9-20.0-6.5-0.6-22.0-17.6-12.76.1-13.8-33.2-5.3-1.0
ROCE
ROCE%
2.22.06.510.43.23.55.213.81.4-7.54.24.2
ROE
ROE%
-12.8-21.8-7.6-0.6-24.3-27.0-21.58.0-13.6-23.5-4.2-4.2
ROA
ROA%
-5.1-6.6-2.2-0.2-6.3-6.0-4.12.4-4.8-9.9-1.7-1.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
563542653339972401912431,1221,0418921,347
Price To Earnings
Price To Earnings
12.4
Price To Sales
Price To Sales
0.71.41.60.90.30.70.60.83.74.03.24.3
Price To Book
Price To Book
5.01.51.91.00.41.11.11.03.62.92.53.8
EV To EBITDA
EV To EBITDA
15.519.814.18.312.930.526.8-13.91,159.3-15.879.364.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.642.444.951.255.440.942.731.037.532.843.443.4
OPM
OPM%
7.511.918.822.111.36.17.4-10.80.4-27.54.87.5
NPM
NPM%
-8.9-20.0-6.5-0.6-22.0-17.6-12.76.1-13.8-33.2-5.3-1.0
ROCE
ROCE%
2.22.06.510.43.23.55.213.81.4-7.54.24.2
ROE
ROE%
-12.8-21.8-7.6-0.6-24.3-27.0-21.58.0-13.6-23.5-4.2-4.2
ROA
ROA%
-5.1-6.6-2.2-0.2-6.3-6.0-4.12.4-4.8-9.9-1.7-1.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Walchandnagar Industries is a 116-year-old Indian heavy-engineering company that has spent the last decade deliberately reversing its business mix - walking away from lumpy, low-margin construction contracts to return to the high-precision manufacturing it was founded on. Founded in 1908 by Seth Walchand Hirachand, the pioneering industrialist behind India’s first car plant, shipyard and aircraft factory, the company now concentrates almost exclusively on three sectors it calls its “DNA”: Defence, Nuclear and Aerospace. The recurring pattern is that WIL gets itself pre-qualified as one of a tiny handful of private suppliers to a government science agency, co-develops manufacturing processes at the R&D stage, and then earns decade-long production runs of critical, high-barrier equipment that almost no one else in India is cleared to make. # Business segments Four engines at different stages - a strategic-manufacturing core that supplies India’s missile, space and atomic-energy programmes, and a diversified industrial-products engine that serves sugar, cement and marine customers - all run from three factories under a single corporate roof. ## 1. Defence: the missile-programme machine shop **WIL makes the motor casings, launchers and gearboxes for the majority of India’s missile programmes, moving from build-to-print fabrication toward owning its own product designs.** - **One of only a handful of qualified suppliers** - the company is among 2-3 major private manufacturers cleared to produce critical components for India’s defence sector, and it is qualified for 10 DRDO missile programmes, having added four new qualifications in FY23. - **Motor casings at scale** - it has manufactured, tested and delivered more than 1,000 rocket-motor casings, and developed the welding technology for the Agni-series missile motor cases, so it captures production work once a missile moves from development to deployment. - **Across the full strike portfolio** - WIL is active on surface-to-air systems (VLSRSAM, QRSAM), surface-to-surface missiles (Pralay, Agni III/IV/V), air-to-surface (Rudram II/III), air-to-air (Astra) and naval programmes, with several already in the production stage. - **Moving up the value chain** - the stated goal is to become a Tier II supplier that builds its own products rather than only manufacturing to customer designs, and the March 2025 acquisition of a 60.3% stake in Aicitta, a Bangalore start-up developing unmanned systems, adds in-house R&D capability. ## 2. Nuclear: the reactor-internals specialist **WIL has been making the innards of India’s nuclear reactors for over 40 years, and the country’s planned tripling of nuclear capacity turns it into a direct capacity-play on the build-out.** - **Pre-qualified for the highest-spec components** - the company is one of only four private players cleared to supply Class I nuclear island equipment to the Department of Atomic Energy, NPCIL and BHAVINI, covering both pressurised heavy-water and fast-breeder reactor designs. - **A defined wallet per reactor** - for each 700 MW PHWR plant, WIL qualifies for roughly Rs 1,000 crores worth of equipment, and for each 220 MW Bharat Small Reactor, roughly Rs 700 crores, which gives a predictable opportunity size as the government orders new units. - **Calandria and end-shield franchise** - it has supplied calandrias for 14 reactors and end shields for three, and booked over INR 250 crores of nuclear orders in FY23 alone, filling its nuclear order book for the next 3-4 years. - **Policy tailwind just arrived** - the SHANTI Bill passed in December 2025 and the first prototype fast-breeder reactor went critical in April 2026, both expected to open the sector to greater private participation, while the government has announced 50 Bharat Small Reactors representing roughly ₹2,00,000 crores in equipment spend. ## 3. Aerospace: the space-launch structures provider **WIL has been ISRO’s fabrication partner since India’s first satellite-launch vehicle in 1973, and it now holds sole-supplier positions on the largest solid-motor segments of the workhorse PSLV and heavy-lift GSLV rockets.** - **Sole supplier on S139 end segments** - WIL is the only Indian manufacturer of the Head End Segment and Nozzle End Segment for the S139 solid motor, having delivered over 200 such segments for PSLV and GSLV Mk II missions, and in March 2025 it won a five-year fabrication contract from VSSC for this hardware. - **Gaganyaan human-spaceflight content** - it manufactures the HS200 solid-propellant strap-on boosters for GSLV Mk III, the rocket that will carry the crewed Gaganyaan mission, and in December 2020 it inaugurated India’s first proof-pressure test facility to hydraulically test these 3.2-metre-diameter, 20-metre-long segments. - **Beyond motors** - the company delivered key sub-assemblies of the Crew Escape System for Gaganyaan, held a major share in building the core equipment for ISRO’s first ultrasonic wind tunnel, and manufactured critical equipment for India’s first Trisonic Wind Tunnel. - **Capacity for a rising launch cadence** - its production capability can support hardware for 12 PSLV flights and four GSLV Mk III flights per year, and it is part of a consortium bidding for the privatised Small Satellite Launch Vehicle (SSLV) programme alongside Agnikul and Alpha Design. ## 4. Industrial products: the diversified engineering base **A portfolio of mature, shorter-cycle manufacturing businesses - centrifugals, gears, process equipment, crushing and grinding machinery, instrumentation and a foundry - that generates orders from sugar, cement, marine and chemical customers while the strategic DNA segments run on longer government timelines.** - **Centrifugal market leader** - WIL has supplied over 4,500 centrifugal machines worldwide and holds more than 50% of the Indian market, with a recent upswing driven by ethanol-blending policy that pushed the sugar sector into a capex cycle and delivered 100-plus machine orders in both FY23 and FY24. - **World’s largest HF kiln** - the process-equipment division won an order from Fluorine Korea for a 64-metre HF reactor described as the longest in the world, marking an entry into supplying the chemical and fertiliser industries with exotic-alloy fabrication. - **Gearboxes for ships and mills** - the gear business has been manufacturing high-speed, low-speed, planetary and marine gearboxes for over four decades, and it commissioned offshore-patrol-vessel gearboxes for Goa Shipyard under the Atmanirbhar Bharat programme. # Group structure and partners **WIL is a single corporate entity with no subsidiaries until its March 2025 acquisition of Aicitta, and its balance sheet was restructured after its entire debt was bought by an asset-reconstruction company that now holds a board seat.** - **Standalone structure** - from at least FY21 through FY24, the company had no subsidiary, joint venture or associate, operating as a single legal entity from three factories. - **Debt restructuring with ACRE** - in April 2022, Assets Care & Reconstruction Enterprise (ACRE) purchased WIL’s entire outstanding debt from KKR India Financial Services; a restructuring agreement in May 2023 reduced the principal to Rs 40.92 crores from an original Rs 204 crores, with ACRE receiving a 7% equity stake and the right to appoint one nominee director to the board. - **Technology partnership with IIT Ropar** - a November 2024 memorandum of understanding covers joint R&D and indigenisation in defence and aerospace, focused on futuristic military technologies.

Documents — Walchandnagar Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/vacl2l6l22awqgzjwaezy3g5.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ry79qg5art6b8b80ucy27ny7.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/38f4iw4hfcaqs50mk0f2gzs1.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/li7n5dq56xaj3m6k8nvhzkkh.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/duo2p4t5k8g3wikcut35oe9o.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/h7vqimltnijzktjetiuq96gq.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/w5zxtw4xsuensauh2727jdq6.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/tzup4xzx7rb2k1lnjzjsqgla.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/u7rnadlbuns5jx6to1yvfkyp.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/nr646mwmucu5ezkafo6izmlj.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/ji0aqowwh068ydgsjdd97qtc.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/vkf3nrkywbnk9bgjpwgokvv7.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/aufqq4c06gt83gp1o9yxwzb5.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/madk8j487ea5cke8c6arqgf7.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/il4eho3nfrf2ayo1opnxsp0y.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/3228u20hq9e3k3eyrente5un.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/famqgk4qruigjjexh4yx94q0.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/4sxanwewz9crlmpn0j91yapn.pdf