Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,616Cr
Capital Goods - Engineering Heavy
Rev Gr TTM
Revenue Growth TTM
-20.92%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WALCHANNAG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.2 | 3.7 | 21.8 | -23.5 | -18.5 | 17.8 | -22.8 | 5.8 | -41.9 | -37.6 | -23.7 | 37.0 |
| 146 | 69 | 83 | 64 | 86 | 92 | 74 | 65 | 100 | 52 | 55 | 66 |
Operating Profit Operating ProfitCr |
| -30.3 | -3.4 | 5.8 | -14.3 | 5.8 | -16.2 | -9.0 | -9.6 | -88.7 | -4.8 | -5.8 | 18.9 |
Other Income Other IncomeCr | 108 | 7 | 4 | 7 | 4 | 24 | 10 | 3 | 3 | 5 | 4 | 2 |
Interest Expense Interest ExpenseCr | 13 | 12 | 13 | 13 | 11 | 11 | 12 | 12 | 9 | 10 | 10 | 10 |
Depreciation DepreciationCr | 5 | 4 | 4 | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 56 | -11 | -8 | -19 | -4 | -2 | -11 | -17 | -56 | -10 | -12 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 941.1 | 29.6 | 46.3 | -238.7 | -106.4 | 84.8 | -35.5 | 8.2 | -1,458.9 | -500.6 | -7.9 | 127.2 |
| 50.4 | -17.0 | -9.3 | -33.4 | -3.9 | -2.2 | -16.3 | -29.0 | -105.7 | -21.0 | -23.0 | 5.8 |
| 12.3 | -2.5 | -1.8 | -4.0 | -0.6 | -0.3 | -2.0 | -3.1 | -8.3 | -1.5 | -1.8 | 0.7 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -50.4 | 0.1 | -8.6 | -18.1 | 9.3 | -8.1 | 7.7 | -6.1 | -14.3 | -9.2 |
| 624 | 742 | 350 | 324 | 284 | 264 | 306 | 277 | 357 | 301 | 330 | 272 |
Operating Profit Operating ProfitCr |
| 2.3 | 7.5 | 11.9 | 18.8 | 22.1 | 11.3 | 6.1 | 7.4 | -10.8 | 0.4 | -27.5 | -15.8 |
Other Income Other IncomeCr | 32 | -5 | 4 | 9 | 25 | 10 | 25 | 33 | 128 | 21 | 40 | 13 |
Interest Expense Interest ExpenseCr | 48 | 90 | 70 | 76 | 81 | 87 | 79 | 71 | 55 | 49 | 44 | 38 |
Depreciation DepreciationCr | 17 | 34 | 36 | 33 | 27 | 23 | 23 | 22 | 19 | 15 | 11 | 11 |
| -19 | -69 | -54 | -26 | -2 | -65 | -57 | -38 | 20 | -42 | -86 | -74 |
| -6 | 3 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | | -10.9 | 67.5 | 91.7 | -2,958.9 | 12.6 | 33.5 | 151.4 | -313.6 | -105.7 | 14.3 |
| -1.9 | -8.9 | -20.0 | -6.5 | -0.6 | -22.0 | -17.6 | -12.7 | 6.1 | -13.8 | -33.2 | -31.4 |
| -3.3 | -18.8 | -20.9 | -6.8 | -0.6 | -17.2 | -15.0 | -10.0 | 4.3 | -9.0 | -14.7 | -10.9 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 11 | 13 | 14 |
| 663 | 554 | 357 | 331 | 328 | 261 | 204 | 169 | 235 | 297 | 352 | 335 |
Current Liabilities Current LiabilitiesCr | 779 | 689 | 725 | 506 | 553 | 504 | 486 | 452 | 437 | 437 | 387 | 408 |
Non Current Liabilities Non Current LiabilitiesCr | 166 | 147 | 119 | 310 | 278 | 273 | 260 | 305 | 130 | 77 | 113 | 109 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 933 | 786 | 767 | 708 | 623 | 585 | 521 | 526 | 489 | 548 | 470 | 494 |
Non Current Assets Non Current AssetsCr | 682 | 612 | 442 | 446 | 543 | 461 | 437 | 408 | 339 | 328 | 402 | 372 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 63 | 50 | 146 | 59 | 71 | 28 | 76 | 11 | 16 |
Investing Cash Flow Investing Cash FlowCr | 15 | -10 | 3 | -49 | 39 | -8 | 26 | 8 | 4 | -15 |
Financing Cash Flow Financing Cash FlowCr | -37 | -66 | -55 | -78 | -121 | -64 | -54 | -85 | 39 | -1 |
|
Free Cash Flow Free Cash FlowCr | -10 | 59 | 43 | 134 | 44 | 67 | 26 | 75 | 9 | -19 |
| -0.2 | -78.7 | -193.0 | -6,815.9 | -89.4 | -124.3 | -74.5 | 388.8 | -25.7 | -18.2 |
CFO To EBITDA CFO To EBITDA% | 0.2 | 131.8 | 66.6 | 181.2 | 173.8 | 360.4 | 128.2 | -219.9 | 996.3 | -21.9 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 402 | 563 | 542 | 653 | 339 | 97 | 240 | 191 | 243 | 1,122 | 1,041 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.4 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.6 | 0.7 | 1.4 | 1.6 | 0.9 | 0.3 | 0.7 | 0.6 | 0.8 | 3.7 | 4.0 |
Price To Book Price To Book | 2.1 | 5.0 | 1.5 | 1.9 | 1.0 | 0.4 | 1.1 | 1.1 | 1.0 | 3.6 | 2.9 |
| 49.1 | 15.5 | 19.8 | 14.1 | 8.3 | 12.9 | 30.5 | 26.8 | -13.9 | 1,159.3 | -15.8 |
Profitability Ratios Profitability Ratios |
| 53.8 | 52.3 | 52.6 | 55.0 | 64.4 | 67.4 | 49.9 | 54.6 | 42.2 | 51.1 | 46.7 |
| 2.3 | 7.5 | 11.9 | 18.8 | 22.1 | 11.3 | 6.1 | 7.4 | -10.8 | 0.4 | -27.5 |
| -1.9 | -8.9 | -20.0 | -6.5 | -0.6 | -22.0 | -17.6 | -12.7 | 6.1 | -13.8 | -33.2 |
| 2.9 | 2.2 | 2.0 | 6.5 | 10.4 | 3.2 | 3.5 | 5.2 | 13.8 | 1.4 | -7.5 |
| -1.8 | -12.8 | -21.8 | -7.6 | -0.6 | -24.3 | -27.0 | -21.5 | 8.0 | -13.6 | -23.5 |
| -0.8 | -5.1 | -6.6 | -2.2 | -0.2 | -6.3 | -6.0 | -4.1 | 2.4 | -4.8 | -9.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Walchandnagar Industries Ltd. (WIL) is a century-old Indian industrial engineering company founded by Seth Walchand Hirachand Doshi. Under the leadership of Chairman Mr. Chakor Lalchand Doshi, the company has strategically evolved into a key player in India’s strategic and high-precision manufacturing sectors. WIL operates from three manufacturing facilities located in Walchandnagar (Pune), Satara Road (Satara), and Athani (Dharwad, Karnataka). The company is currently undergoing a significant transformation, shifting focus from traditional industrial products to high-growth, technology-intensive sectors.
---
### **Strategic Focus: Defence, Nuclear & Aerospace (DNA)**
As of 2025, WIL has repositioned itself with **Defence, Nuclear, and Aerospace (DNA)** as its core growth pillars, aligning closely with India’s national priorities under the ‘Make in India’, self-reliance, and ‘Atmanirbhar Bharat’ initiatives. The company has leveraged over **50 years of experience** in strategic manufacturing to build deep relationships with premier agencies such as:
- **ISRO**
- **DRDO**
- **BARC**
- **NPCIL**
- **Ministry of Defence**
- **BHAVINI**
- **Vikram Sarabhai Space Centre (VSSC)**
This long-standing trust, coupled with rigorous prequalification standards and confidentiality requirements, has positioned WIL among a **select group of Indian manufacturers** capable of delivering mission-critical components.
---
### **Key Strategic Advantages**
- **Elite Qualification Status**:
- One of **only 2–3 manufacturers in India** qualified for critical aerospace and defence equipment.
- One of **four qualified suppliers** for nuclear manufacturing.
- Only entity among a **handful globally** with integrated high-precision DNA manufacturing under one roof.
- **Proprietary Technology & R&D Engagement**:
- Develops custom technologies for specific projects and customers.
- Actively involved in **early-stage R&D** for future systems, enhancing eligibility for upcoming orders.
- Exclusive welding technologies, precision gearboxes, and manufacturing processes (e.g., for **Agni missile motor cases**, **ASTRA missile launchers**).
- **Order Visibility & Pipeline**:
- As of **March 31, 2025**, held an **executable order book of ₹580 crores** and a **potential pipeline of ₹1,000 crores**.
- In **March 2025**, secured a **₹30.75 crore order from VSSC** for S139 segment hardware — reinforcing its status as **India’s largest manufacturer** of these components.
- Expected to win **at least 25% of total applicable orders** in its core domains.
---
### **Segment-Wise Highlights**
#### **1. Aerospace**
- Key supplier to **ISRO** since 1973, beginning with SLV-3 motor cases.
- Current products include:
- Booster motor casings & nozzles for **PSLV, GSLV Mk II, and GSLV Mk III**.
- Components for **Gaganyaan’s Crew Escape System**.
- Sub-assemblies for **Chandrayaan-3** and **Aditya L1**.
- Manufacturing capacity supports **12 PSLVs** and **4 GSLV Mk III** launches annually.
- Equipped to handle advanced materials: **15CDV6 steel, maraging steel, titanium, and aluminum alloys**.
#### **2. Defence**
- Supplies **missile motor cases** (over **1,000 delivered**), **canisters**, **transporters**, **launchers**, **torpedoes**, and **masts**.
- Contributed to **Agni missile surface launcher systems** with hydraulic and control components.
- Developed and supplied the **aluminum alloy Kartik/CEASE Bridge** for DRDO.
- Secured **four new DRDO missile program qualifications** in recent years and received sample orders for **ASTRA missile**.
#### **3. Nuclear**
- Over **40 years of partnership** with the **Department of Atomic Energy (DAE)**.
- Pre-qualified for **Class I nuclear components** — the highest safety class.
- Manufactured critical equipment for **NPCIL, BARC, and BHAVINI** using **exotic materials**.
- Qualified to supply **~₹700 crores worth of equipment per BSR (220MW) plant** — a major upcoming opportunity.
#### **4. Industrial & Diversified Products**
- **Foundry & Machine Shop**: Specializes in **grey and ductile iron castings** for automotive, oil & gas, and machine tools (customers include **Tata Motors, Mahindra, GM, Suzlon**).
- Facing temporary headwinds due to low demand and a **temporary lockout at Satara plant**.
- **Process Equipment**: Designs and manufactures **heat exchangers, reactors, kilns, and crushing/grinding equipment** using **alloy steel, duplex SS, titanium, and zirconium**.
- Completed certification paperwork for **EIL**; exploring **hydrogen storage tanks**.
- **Gearboxes**: Over **40 years of experience** in high-speed, low-speed, and marine gear drives; major supplier to **sugar and cement industries**.
- **Centrifugal Machines**:
- **Market leader in India with >50% share**.
- Supplied **over 4,500 units globally**.
- Focusing on **exports to Russia, Thailand, Indonesia** to boost margins.
- **Instrumentation (TIWIN brand)**: Partnership with **Winters Instruments, Canada**; produces precision pressure and temperature gauges.
---
### **Growth Initiatives & Strategic Shifts**
#### **Inorganic Growth**
- **Acquisition of AiCitta Technologies (Mar 2025)**: Marks a new phase of inorganic growth.
- Enables development of **next-gen defence tech** and **proprietary IP**.
- AiCitta has a **PSO with ₹1,400 crore opportunity**.
- Targeting **two working prototypes within 46 weeks**.
#### **Value Chain Transition**
- Aiming to move **up the value chain**: From **component supplier → Tier II supplier → proprietary product developer**.
- Investing in **IoT-enabled solutions**, smart systems, and digital platforms for predictive maintenance and performance enhancement.
#### **Digital & Operational Transformation**
- Launched a **Salesforce-based SRM platform (2023)** and a **real-time Business Intelligence (BI) dashboard**.
- Enhancing productivity via **automation, improved plant layout, and welding processes**.
---
### **Key Projects & Collaborations**
- **1.2-Meter Trisonic Wind Tunnel (NAL & Aiolos Engineering, Canada)**:
- Manufactured and assembled **Settling Chamber, Flexible Nozzle, Transonic Test Section**, etc.
- Expecting **~₹400 crores in orders** within 6–7 months.
- **Human Spaceflight Program (ISRO – Gaganyaan)**:
- Delivered **Crew Escape System components**.
- **BSR (Bharat Small Reactor) Program**:
- Poised to benefit from **multi-billion rupee opportunity** in nuclear infrastructure.
---
### **Challenges & Resilience**
- **Cyclical Downturn in Foundry**: Due to weak demand in **machine tools and automotive sectors**.
- **Legacy TNEB Projects**: Took a one-time provision of **₹43.62 crores** to close out past loss-making orders — now **cleared for sustainable profitability**.
- **Long Lead Cycles in DNA**: Orders may be delayed but are high-value and high-barrier.