Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹35Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
18.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WALPAR
VS
| Quarter | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -8.6 | 18.2 | 45.7 | 88.5 | 68.5 | 4.5 | 25.1 | 12.2 |
| 13 | 13 | 12 | 16 | 16 | 29 | 29 | 30 | 36 | 34 |
Operating Profit Operating ProfitCr |
| 3.6 | 3.6 | 3.8 | 6.0 | 13.3 | 6.4 | 8.8 | 8.1 | 7.9 | 8.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | 100.0 | -375.0 | 375.0 | 297.0 | 14.0 | 116.9 | 6.9 | 6.4 |
| 0.9 | 0.9 | 1.9 | -2.0 | 6.1 | 2.1 | 4.1 | 4.3 | 3.5 | 4.1 |
| 0.0 | 0.1 | 0.3 | -0.4 | 1.1 | 0.4 | 1.3 | 1.4 | 1.1 | 1.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 341.0 | 31.3 | 77.9 | 14.8 | 5.5 |
| 6 | 26 | 32 | 58 | 66 | 70 |
Operating Profit Operating ProfitCr |
| 7.5 | 3.8 | 9.9 | 7.6 | 8.0 | 8.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 2 | 2 | 2 | 2 |
| 0 | 0 | 1 | 2 | 4 | 6 |
| 0 | 0 | 0 | 1 | 1 | 1 |
|
| | 137.2 | 127.6 | 140.2 | 43.8 | 3.3 |
| 2.5 | 1.3 | 2.3 | 3.1 | 3.9 | 3.8 |
| 0.5 | 0.4 | 0.9 | 1.7 | 2.5 | 2.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 5 | 5 | 5 | 9 |
| 1 | 6 | 7 | 9 | 7 |
Current Liabilities Current LiabilitiesCr | 9 | 14 | 15 | 17 | 25 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 2 | 6 | 4 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 19 | 24 | 25 | 34 |
Non Current Assets Non Current AssetsCr | 3 | 9 | 11 | 13 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 1 | 5 | 4 |
Investing Cash Flow Investing Cash FlowCr | -2 | -6 | -3 | -4 | -2 |
Financing Cash Flow Financing Cash FlowCr | 3 | 7 | 2 | -2 | -1 |
|
Free Cash Flow Free Cash FlowCr | -2 | -5 | -4 | 3 | |
| -208.7 | -304.7 | 135.9 | 275.0 | 145.1 |
CFO To EBITDA CFO To EBITDA% | -68.6 | -107.2 | 31.5 | 112.5 | 71.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 12 | 23 | 49 | 40 |
Price To Earnings Price To Earnings | 0.0 | 32.1 | 38.9 | 31.2 | 17.1 |
Price To Sales Price To Sales | 0.0 | 0.5 | 0.7 | 0.8 | 0.6 |
Price To Book Price To Book | 0.0 | 1.1 | 2.0 | 3.5 | 2.4 |
| 14.3 | 18.8 | 9.3 | 12.0 | 8.0 |
Profitability Ratios Profitability Ratios |
| 29.6 | 21.6 | 31.4 | 20.4 | 21.1 |
| 7.5 | 3.8 | 9.9 | 7.6 | 8.0 |
| 2.5 | 1.3 | 2.3 | 3.1 | 3.9 |
| 2.8 | 4.2 | 8.7 | 14.1 | 17.1 |
| 3.1 | 3.2 | 6.9 | 13.7 | 16.9 |
| 0.8 | 1.3 | 2.4 | 5.2 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Walpar Nutritions Limited is a specialized Indian healthcare and wellness enterprise engaged in the manufacturing and trading of pharmaceutical, nutraceutical, herbal, and ayurvedic products. Originally established as a partnership firm in **2009**, the company transitioned to a public limited entity in **December 2020**. Today, it operates as an integrated player leveraging advanced manufacturing technologies and a robust R&D framework to serve domestic and international markets.
---
### **Core Business Segments and Product Portfolio**
The company operates through a **single primary business segment**: the **Manufacturing and Trading of Pharmaceutical, Nutraceutical, Herbal, and Ayurvedic commodities**. Its operations are diversified across several high-growth healthcare verticals:
* **Nutraceuticals:** Focus on immunity-boosting supplements and preventive healthcare formulations.
* **Pharmaceuticals:** Production of branded and generic medicinal products.
* **Herbal & Ayurvedic:** Development of plant-based remedies and traditional formulations.
* **Dermo-Cosmetics:** Specialized skincare and wellness products managed through strategic partnerships.
* **Distribution Channels:** A multi-channel approach utilizing **institutional sales**, **offline distribution networks**, and a growing **online/e-commerce presence**.
---
### **Corporate Structure and Strategic Group Entities**
Walpar manages its specialized operations through a parent entity and a network of subsidiaries and associates, allowing for focused growth in niche segments like dermo-cosmetics and wellness.
| Entity Name | Relationship | Holding % | Strategic Role |
| :--- | :--- | :--- | :--- |
| **Walpar Wellness Private Limited (WWPL)** | Subsidiary | **60.00%** | Core wellness and consumer health focus. |
| **Walpar Nutri Science Private Limited (WNSPL)** | Subsidiary | **50.67%** | Specialized nutritional science and R&D. |
| **Pallota Nutritions Private Limited** | Associate | Incorporated **July 2025** | Newest strategic expansion vehicle. |
| **Steer Peau Dermo Cosmetique Pvt Ltd** | Related Party | Strategic Partner | Focus on dermatological and cosmetic formulations. |
---
### **Financial Performance and Operational Metrics**
The company has demonstrated consistent growth in scale and profitability over the last two fiscal years, characterized by improved operational leverage.
**Comparative Financial Summary (Values in ₹ Crore):**
| Metric | FY 2024-25 (Consolidated) | FY 2023-24 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) |
| :--- | :---: | :---: | :---: | :---: |
| **Total Revenue** | **72.03** | **62.74** | **60.26** | **51.44** |
| **Profit Before Tax (PBT)** | **3.88** | **2.49** | **2.43** | **1.48** |
| **Net Profit (PAT)** | **2.80** | **1.95** | **1.69** | **1.11** |
**Key Financial Observations:**
* **Revenue Growth:** Consolidated revenue increased by **14.8%** YoY; Standalone revenue grew by **17.1%**.
* **Profitability Surge:** Consolidated Net Profit rose by **43.6%**, indicating strong margin expansion.
* **Operational Efficiency:** Standalone PBT improved by **64.2%**, reflecting successful cost management and higher productivity.
* **Contingent Liabilities:** Reported as **Nil** as of **March 31, 2025**, indicating a clean balance sheet regarding unforeseen claims.
---
### **Capital Structure and Corporate Actions**
Walpar is actively restructuring its capital base to support both organic and inorganic growth opportunities.
* **Bonus Issue:** In August 2024, the company executed a **1:1 Bonus Issue**, doubling its paid-up equity share capital from **₹4.69 Crore** to **₹9.39 Crore** (**93,90,440 shares** at **₹10** par value).
* **Borrowing & Investment Limits:** Shareholders have approved an increase in borrowing limits up to **₹100 Crore** (above paid-up capital and free reserves). Similarly, the limit for loans and investments under Section 186 has been set at **₹100 Crore**.
* **Subsidiary Support:** The company provided a corporate guarantee of **₹5.64 Crore** in March 2026 for a term loan availed by **Walpar Wellness Private Limited** through **SIDBI**.
* **Related Party Transactions:** To facilitate seamless group operations, the company sought approval for transactions up to **₹100 Crore** each with **WNSPL**, **Pallota Nutritions**, and **Steer Peau Dermo Cosmetique** for **FY 2025-26**.
---
### **Strategic Growth Drivers and Market Expansion**
The company’s forward-looking strategy is built on four primary pillars:
1. **Global Market Penetration:** Expanding the export footprint into the **US, Europe, and Asia-Pacific** regions, targeting the rising global demand for plant-based and immunity products.
2. **Regulatory Tailwinds:** Leveraging Indian government incentives including the **PLI scheme**, **Startup India**, and **Ayush Promotion** initiatives.
3. **Technological Innovation:** Utilizing **coal gasification technology** for chemical production efficiency and investing in **evidence-based herbal formulations**.
4. **Operational Excellence:** Aligning manufacturing facilities with international standards (**USFDA, CDSCO, FSSAI**) and enhancing **digital marketing** for B2B and B2C segments.
---
### **Risk Management and Governance Framework**
Walpar operates in a high-stakes environment requiring proactive mitigation of industry-specific risks.
* **Market & Competitive Risk:** The company faces fierce competition from domestic branded generics and international players, which may pressure profit margins.
* **Regulatory & Compliance Risk:** Stringent oversight from **CDSCO, FSSAI, and USFDA** necessitates constant investment in quality control and R&D.
* **Supply Chain & Input Costs:** Volatility in the prices of natural extracts and raw materials, alongside geopolitical factors, impacts cost structures.
* **Credit Risk:** Management monitors potential defaults on receivables, particularly in diversified operations. As of **March 31, 2024**, no impairment was deemed necessary.
* **Governance & Shareholding:**
* **Promoter Holding:** Mr. Kalpesh Pravinchandra Ladhawala (MD) holds **17,24,000** shares (**18.36%**). He was recently re-appointed for a three-year term (**2026–2029**).
* **Key Managerial Interests:** **Ms. Nidhi Yogeshkumar Shah** holds **6.26%** and **Mr. Fenil Prakashkumar Shah** holds **1.28%** of equity.
* **Executive Compensation:** Remuneration for key management was revised to **₹11,70,000** for **2024-25**, reflecting the company's growth in scale.