Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹901Cr
Rev Gr TTM
Revenue Growth TTM
12.37%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WANBURY
VS
| Quarter | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.1 | 0.8 | -1.1 | 25.1 | 16.5 | 15.7 | 4.8 | -10.4 | 11.6 | -8.3 | 23.4 | 24.5 |
| 118 | 119 | 119 | 133 | 127 | 124 | 121 | 120 | 141 | 120 | 142 | 139 |
Operating Profit Operating ProfitCr |
| 4.5 | 5.1 | 10.7 | 9.1 | 12.0 | 14.5 | 13.0 | 8.4 | 12.4 | 10.4 | 17.2 | 15.0 |
Other Income Other IncomeCr | 1 | 0 | -3 | 1 | 1 | 1 | 26 | 1 | 2 | 1 | 2 | 0 |
Interest Expense Interest ExpenseCr | 4 | 7 | 8 | 6 | 8 | 8 | 7 | 8 | 10 | 10 | 9 | 8 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| -1 | -3 | 1 | 5 | 7 | 10 | 34 | 1 | 8 | 1 | 19 | 14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | -53.5 | -986.5 | -98.8 | 164.8 | 927.0 | 413.1 | 3,197.1 | -77.8 | 9.0 | -88.1 | -39.8 | 1,197.1 |
| -0.7 | -2.6 | 0.8 | 3.2 | 5.1 | 7.1 | 24.1 | 0.8 | 5.0 | 0.9 | 11.8 | 8.3 |
| -0.3 | -1.0 | 0.3 | 1.4 | 2.3 | 3.1 | 10.3 | 0.3 | 2.4 | 0.4 | 6.2 | 4.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 69.4 | 2.5 | -14.4 | 5.5 | -6.1 | 6.8 | 30.2 | -2.3 | 15.6 | 3.8 | 5.1 |
| 229 | 391 | 415 | 439 | 376 | 344 | 375 | 476 | 476 | 506 | 523 | 542 |
Operating Profit Operating ProfitCr |
| 8.6 | 7.7 | 4.3 | -18.3 | 4.0 | 6.4 | 4.6 | 6.9 | 4.6 | 12.5 | 12.7 | 14.0 |
Other Income Other IncomeCr | 6 | 1 | 90 | 77 | 9 | 84 | 2 | 78 | 0 | 26 | 3 | 5 |
Interest Expense Interest ExpenseCr | 19 | 32 | 36 | 31 | 40 | 33 | 23 | 21 | 21 | 29 | 37 | 37 |
Depreciation DepreciationCr | 5 | 9 | 10 | 10 | 10 | 10 | 10 | 11 | 12 | 13 | 13 | 14 |
| 4 | -7 | 62 | -32 | -25 | 65 | -12 | 81 | -10 | 56 | 30 | 42 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
|
| | -323.1 | 967.8 | -151.6 | 22.4 | 359.4 | -119.6 | 746.3 | -112.8 | 638.3 | -45.4 | 40.8 |
| 1.3 | -1.7 | 14.3 | -8.6 | -6.3 | 17.5 | -3.2 | 15.9 | -2.1 | 9.7 | 5.1 | 6.8 |
| 1.6 | -3.6 | 29.8 | -13.5 | -10.5 | 26.9 | -5.0 | 25.3 | -3.2 | 17.1 | 9.3 | 13.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 23 | 24 | 24 | 25 | 25 | 33 | 33 | 33 | 33 |
| -214 | -221 | -177 | -208 | -233 | -168 | -181 | -56 | -66 | -11 | 21 |
Current Liabilities Current LiabilitiesCr | 275 | 299 | 402 | 348 | 362 | 311 | 355 | 360 | 320 | 211 | 175 |
Non Current Liabilities Non Current LiabilitiesCr | 298 | 251 | 163 | 109 | 134 | 111 | 90 | 16 | 16 | 104 | 180 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 191 | 164 | 192 | 74 | 94 | 90 | 98 | 171 | 122 | 159 | 193 |
Non Current Assets Non Current AssetsCr | 215 | 224 | 220 | 199 | 192 | 189 | 192 | 181 | 182 | 185 | 220 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 40 | 43 | 43 | 32 | 30 | 44 | 17 | 41 | 20 | 5 | 26 |
Investing Cash Flow Investing Cash FlowCr | -5 | -20 | -13 | -1 | -3 | 64 | 8 | 1 | -9 | -17 | -51 |
Financing Cash Flow Financing Cash FlowCr | -30 | -28 | -27 | -33 | -27 | -108 | -17 | -29 | -32 | 14 | 26 |
|
Free Cash Flow Free Cash FlowCr | 40 | 43 | 43 | 32 | 30 | 44 | 17 | 51 | 20 | 8 | 27 |
| 1,253.7 | -602.4 | 70.0 | -101.5 | -119.7 | 68.5 | -132.3 | 49.7 | -190.4 | 8.4 | 85.5 |
CFO To EBITDA CFO To EBITDA% | 187.5 | 133.0 | 234.2 | -47.8 | 191.3 | 188.2 | 92.6 | 114.8 | 85.4 | 6.5 | 34.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 125 | 92 | 133 | 74 | 52 | 45 | 208 | 278 | 122 | 478 | 769 |
Price To Earnings Price To Earnings | 19.4 | 0.0 | 2.1 | 0.0 | 0.0 | 0.7 | 0.0 | 3.4 | 0.0 | 8.5 | 25.2 |
Price To Sales Price To Sales | 0.5 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.5 | 0.5 | 0.2 | 0.8 | 1.3 |
Price To Book Price To Book | -0.6 | -0.4 | -0.9 | -0.4 | -0.3 | -0.3 | -1.3 | -11.7 | -3.7 | 21.8 | 14.4 |
| 21.5 | 12.6 | 18.4 | -3.7 | 16.4 | 6.5 | 20.1 | 9.2 | 8.0 | 8.2 | 12.2 |
Profitability Ratios Profitability Ratios |
| 52.0 | 56.9 | 54.6 | 53.1 | 49.9 | 52.2 | 43.6 | 41.3 | 39.3 | 47.5 | 50.9 |
| 8.6 | 7.7 | 4.3 | -18.3 | 4.0 | 6.4 | 4.6 | 6.9 | 4.6 | 12.5 | 12.7 |
| 1.3 | -1.7 | 14.3 | -8.6 | -6.3 | 17.5 | -3.2 | 15.9 | -2.1 | 9.7 | 5.1 |
| 15.0 | 20.5 | 153.8 | 50.7 | -1,434.4 | -513.7 | 114.5 | 202.7 | 31.3 | 62.1 | 28.9 |
| -1.6 | 3.6 | -40.5 | 17.3 | 11.9 | -44.9 | 8.1 | -347.9 | 31.7 | 255.0 | 57.3 |
| 0.8 | -1.8 | 15.1 | -11.7 | -8.7 | 23.1 | -4.4 | 23.1 | -3.4 | 16.3 | 7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
- **Founded:** 1988
- **Listed:** BSE (524212), NSE (WANBURY)
- **Headquarters:** Maharashtra, India
- **Employee Strength:** Over 1,200
- **Operational History:** 37+ years in the pharmaceutical sector
- **Global Presence:** Operations in over 50 countries
Wanbury Ltd. is an integrated Indian pharmaceutical company operating across two core business segments: **Active Pharmaceutical Ingredients (APIs)** and **Branded Formulations**. The company has completed a two-year operational and financial turnaround and is now positioned for sustained growth, backed by strong regulatory approvals, product innovation, and strategic leadership.
---
### **Business Segments**
#### **1. Active Pharmaceutical Ingredients (APIs)**
- **Revenue (FY25):** Over ₹530 crore
- **H1 FY26 Revenue:** ₹282 crore
- **Gross Contribution Margin:** >50%
- **Sales Mix:** 50–95% of total company revenue (historical trend)
- **Export Share:** >80% of API revenue from global markets
**Key Products:**
- **Core Molecules:** Metformin (antidiabetic), Sertraline (antidepressant), Tramadol (pain management), Paroxetine (antidepressant), Mefenamic acid (anti-inflammatory), Diphenhydramine (antihistamine), Ketamine Hydrochloride.
- **Global Market Leadership:**
- **Metformin:** ~11% global market share (one of the world’s largest producers)
- **Sertraline:** ~30% global market share
- **Tramadol:** ~11% global market share
- These positions provide significant pricing influence in competitive markets.
**Regulatory Approvals & Manufacturing:**
- Owns **two USFDA- and EU-GMP-approved** manufacturing facilities:
- **Patalganga, Maharashtra (Multi-purpose Plant):** 400 KL reactor capacity, contributes ~70% of API revenue, employs 450+ people.
- **Tanuku, Andhra Pradesh (Dedicated Metformin Plant):** 96 KL capacity, contributes ~30% of API revenue, fully operational.
- **Total Installed Reactor Capacity:** 500 KL (expandable to **600 KL** via brownfield expansion)
- **Land Bank:** 18 acres (Patalganga) + 2.3 acres (Tanuku)
**Growth & Pipeline Strategy:**
- **Near-Term Launch (Q4 FY26):** Anesthetic API
- **Long-Term Plan:** Launch **4 new API molecules annually starting FY27**
- **Pipeline Includes:** Ketamine, Rivaroxaban, Montelukast, Sitagliptin, and others
- **Target Markets:** Regulated markets – **US, EU, Brazil**
- **Product Selection Framework:**
- Focus on mid-sized, high-value, or large-volume molecules
- Aim for double-digit market share and ~50% gross margins
- Strategic alignment with key client demand and patented molecule supply chains (beyond FY29–30)
**Commercial Capabilities:**
- Secured **CEP (Certificate of Suitability)** for Dextromethorphan API from EDQM (European Directorate for Quality of Medicines), enabling European market access.
- Maintains long-term contracts with leading global generic pharmaceutical players.
---
#### **2. Branded Formulations (Domestic Market)**
- **Revenue (FY25):** Over ₹70 crore
- **H1 FY26 Revenue:** ₹41 crore
- **Revenue Growth (Domestic):** 17% YoY (FY25: Rs. 66.28 crore)
- **Focus:** Rebuilding and scaling branded presence in India
**Portfolio & Therapeutic Segments:**
- **Current Focus Areas:** Anti-cold & cough, anti-infectives, anti-inflammatory, analgesics, antipyretics, orthopaedics, constipation, protein supplements, multivitamins, multimineral supplements.
- **Expansion into Specialty Segments:** Paediatrics, dermatology, cardiology, diabetes, gynaecology, critical care, surgery.
- **Exclusive Acute Therapies:** Currently offered; strategic shift toward **chronic and specialty care products underway**.
**Brand & Distribution Network:**
- Manages **10+ active brands**, including legacy brands and new launches:
- **Key Brands:** Coriminic, Chymonac, Adtrol, Cusena, Rabiplus, Nurture, Senasof, Nifty-SR, Zeva
- **New Launches:**
- **Wanbury C-RED / HT-MRY C-RED / RED PAN / PAN RED:** Next-gen **liposomal iron supplement** with enhanced absorption, reduced GI side effects, no calcium chelation. Targets iron-deficiency anemia, gynaecology, and paediatrics.
- Positioning as successor to **C Pink** (previously divested).
- **Field Force:** 300+ team members
- **Channel Network:** 17 C&F agents, 1,800+ distributors
- **Doctor Reach:** >30,000 doctors, with emphasis on specialist engagement
- **Geographic Reach:** Pan-India presence
**Turnaround & Efficiency Initiatives:**
- **Project Alliance:** Field force restructuring
- **GPS Reporting & Digital Tools:** Improved sales force efficiency
- **Marketing Enhancements:** Segmentation, training, SKU refinement
- **New SKUs & Value-Added Products:** To mitigate pricing pressure and drive market share
---
### **Financial & Operational Highlights**
- **Debt Refinancing (May 2025):**
- Refinanced ₹95 crore of high-cost debt (~21% interest) at **12.5% interest**, 5-year tenure, 9-month moratorium
- Fundraised ₹175 crore through secured NCDs (Emerging India Credit Opportunities Fund II)
- Uses: Debt refinancing, working capital, and capital expenditure
- **Balance Sheet:** De-risked with moderate leverage; **Debt/EBITDA ~2x**
- **Cost Optimization:** Ongoing initiatives across manufacturing, supply chain, and operations
- **Brownfield Expansion:** Potential to add 100 KL reactor capacity across existing sites
---
### **Leadership & Governance**
- **Mr. Rashesh Patel:** Over 35 years in pharma; led expansion of Corona Remedies, improving market rank from 107 to 36 (AWACS)
- **Mr. Pallavur Sankar Dass Vaidyanathan:** 35+ years; former Dr. Reddy’s Labs executive; expertise in brand building (gastroenterology, cardiovascular, oral care)
- **Mr. Manoj Gursahani (Additional Director):** Co-Founder of Vera Healthcare Technologies (AI-based eye disease detection), bringing innovation and strategic governance insights
---
### **Innovation & Differentiation**
- **Liposomal Technology:** Flagship launch of **C-RED / RED PAN / PAN RED** iron supplements with superior tolerability and clinical acceptance.
- **Strong Regulatory Standing:** USFDA, EU-GMP, and CEP certifications enable access to premium markets.
- **Focus on Specialty & Chronic Care:** Positioned for higher-margin, patient-centric therapies beyond commodity generics.
---