Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,047Cr
Rev Gr TTM
Revenue Growth TTM
3.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WCIL
VS
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 5.3 | 1.3 | -3.0 | 6.7 | -1.6 | 1.9 | 7.9 |
| 370 | 392 | 419 | 358 | 387 | 395 | 420 | 404 | 395 | 421 | 454 |
Operating Profit Operating ProfitCr |
| 7.8 | 7.9 | 8.2 | 10.9 | 8.4 | 8.4 | 5.3 | 5.8 | 5.0 | 4.3 | 5.0 |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 | 1 | 2 | 5 | 5 | 4 | 4 | 3 |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 7 | 6 | 7 | 5 | 4 | 5 | 5 | 4 |
Depreciation DepreciationCr | 5 | 5 | 6 | 6 | 5 | 6 | 6 | 7 | 6 | 7 | 8 |
| 23 | 25 | 27 | 33 | 26 | 26 | 18 | 19 | 15 | 12 | 15 |
| 6 | 7 | 7 | 9 | 7 | 7 | 5 | 5 | 4 | 3 | 4 |
|
Growth YoY PAT Growth YoY% | | | | | 8.3 | 3.6 | -35.3 | -41.8 | -42.9 | -52.8 | -17.9 |
| 4.3 | 4.3 | 4.5 | 6.0 | 4.5 | 4.4 | 3.0 | 3.3 | 2.6 | 2.0 | 2.3 |
| 2.2 | 2.3 | 2.6 | 3.1 | 2.4 | 2.3 | 1.1 | 1.3 | 1.1 | 0.9 | 1.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 4.0 | 32.5 | 11.0 | 3.2 | 2.4 | 2.1 |
| 994 | 1,029 | 1,367 | 1,511 | 1,540 | 1,606 | 1,674 |
Operating Profit Operating ProfitCr |
| 6.9 | 7.3 | 7.1 | 7.5 | 8.7 | 7.0 | 5.0 |
Other Income Other IncomeCr | 6 | 4 | 5 | 5 | 6 | 13 | 16 |
Interest Expense Interest ExpenseCr | 14 | 13 | 14 | 15 | 22 | 22 | 17 |
Depreciation DepreciationCr | 14 | 12 | 12 | 15 | 21 | 24 | 27 |
| 52 | 60 | 83 | 96 | 108 | 88 | 60 |
| 16 | 16 | 22 | 25 | 28 | 23 | 16 |
|
| | 24.2 | 37.3 | 17.1 | 12.3 | -18.9 | -31.4 |
| 3.4 | 4.0 | 4.2 | 4.4 | 4.8 | 3.8 | 2.5 |
| 4.6 | 5.7 | 7.8 | 9.1 | 10.2 | 7.2 | 4.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 39 | 39 | 39 | 39 | 39 | 51 | 51 |
| 112 | 157 | 218 | 279 | 359 | 777 | 796 |
Current Liabilities Current LiabilitiesCr | 175 | 188 | 207 | 242 | 324 | 247 | 280 |
Non Current Liabilities Non Current LiabilitiesCr | 32 | 41 | 26 | 43 | 31 | 28 | 26 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 245 | 316 | 372 | 463 | 620 | 890 | 916 |
Non Current Assets Non Current AssetsCr | 114 | 109 | 119 | 142 | 134 | 214 | 237 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 81 | -26 | 5 | 2 | 1 | -3 |
Investing Cash Flow Investing Cash FlowCr | -24 | -2 | -3 | -36 | -40 | -241 |
Financing Cash Flow Financing Cash FlowCr | -54 | 26 | -3 | 33 | 40 | 247 |
|
Free Cash Flow Free Cash FlowCr | 71 | -38 | -10 | -40 | -35 | -90 |
| 227.1 | -59.4 | 8.5 | 2.6 | 0.9 | -4.1 |
CFO To EBITDA CFO To EBITDA% | 111.3 | -32.7 | 5.0 | 1.5 | 0.5 | -2.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 785 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 |
| 1.3 | 1.6 | 1.4 | 1.6 | 1.7 | 6.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 12.9 | 100.0 | 100.0 | 100.0 |
| 6.9 | 7.3 | 7.1 | 7.5 | 8.7 | 7.0 |
| 3.4 | 4.0 | 4.2 | 4.4 | 4.8 | 3.8 |
| 25.9 | 21.6 | 23.6 | 20.8 | 19.6 | 10.9 |
| 23.6 | 22.7 | 23.8 | 22.5 | 20.2 | 7.9 |
| 10.0 | 10.5 | 12.5 | 11.8 | 10.7 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Western Carriers (India) Ltd (WCIL) is India’s **largest private, multi-modal, rail-focused, asset-light fourth-party logistics (4PL)** provider, with over **five decades** of operational presence. Founded in **1972** by **Rajendra Sethia** as a rail-centric logistics venture, the company was formally incorporated in **2013**. It has evolved into a **technology-enabled, single-window logistics integrator**, delivering end-to-end customized 3PL and 4PL solutions across road, rail, water, and air transport.
WCIL specializes in **integrated, multimodal supply chain solutions** for domestic and export-import (EXIM) cargo, serving over **1,600 clients** including industry leaders such as **Vedanta, Tata Steel, Hindalco, HUL, Coca-Cola India, DHL, and Hindustan Zinc**.
---
### **Core Business Model & Strategy**
- **Asset-Light 4PL Model**: Operates without heavy capital investment in infrastructure by leveraging leases, partnerships, and third-party assets. This enables **scalability, flexibility, and high margins**.
- **Single-Window Integration**: Offers end-to-end logistics management, reducing reliance on multiple vendors and minimizing trans-shipment points, thereby lowering **pilferage and delays**.
- **Rail-Dominated Multimodal Network**: Uses **rail for long-haul freight**, and **road for first-mile and last-mile connectivity**, optimizing costs and transit times using the **Dedicated Freight Corridor (DFC)**.
- **Technology-Driven Platform**: Leverages a **fully integrated ERP system**, **real-time GPS tracking**, **FASTag**, **driver ATM cards**, and an **RFID pilot** for enhanced cargo visibility and control.
---
### **Key Operational Highlights (Nov 2025)**
#### **1. New Gati Shakti Multi-Modal Cargo Terminal at Devaliya (Morbi, Gujarat)**
- **30+ acre facility** at **Devaliya Station** – the company’s largest multimodal hub.
- Supports both **container rakes** and **wagon rake operations** for domestic and EXIM cargo.
- Serves key industries: **ceramics (Morbi produces >5MT/year)**, **salt (Maliya belt)**, **chemicals, fertilizers, agri-imports, and hundreds of MSMEs**.
- Enables **origin-to-gateway efficiency** with direct access to **Mundra and Pipavav ports**.
- Equipped for **specialized cargo**, including engineered containers for **steel coils**.
#### **2. Expansion of Fixed-Schedule Rail Services**
- Launched dedicated rail corridors from **Devaliya (MMCT)** to:
- **Bangalore** (South India)
- **Jaipur** (North India)
- **Indore** (Central India)
- **Kathuwas (NCR)**
- Supports MSME growth by improving **transit time, reliability, and cost-efficiency**.
- Future expansion planned into **Central and Eastern India**.
#### **3. Import & Export Growth**
- Initiated **import operations at Paradip Port**.
- Consolidating **anchoring movements between Ankleshwar and Lanjigarh**.
- Recorded **positive EXIM TEU growth (1.2%) in Q1 FY26 (33,286 TEUs vs. 32,888 in Q1 FY25)** despite global disruptions (e.g., Iran-Israel conflict).
- New **EXIM rail services** launched from **Hindustan Zinc’s Chanderia plant to Mundra Port**, increasing **Direct Port Deliveries (DPD)**.
---
### **Financial & Commercial Performance**
- **FY25 Revenue**: ₹1,726 crore (**2.4% YoY growth**), driven by strong domestic performance.
- **5-Year CAGR**:
- Revenue: **11.7%**
- Profit After Tax (PAT): **9.6%**
- EBITDA: **19.1%** (reflecting efficient cost and asset management).
- **FY25 Volumes**: Handled **213,475 TEUs** (domestic + EXIM).
- **FY24 Revenue**: ₹1,685 crore | FY24 Profit: >₹80 crore | FY24 Customers: 1,647.
---
### **Client Base & Retention**
- **1,600+ clients** across **23 states**, with **50+ branches** and **16 warehouses**.
- **Customer Retention Strength**:
- **80% of FY25 revenue** from clients with **>3 years** of partnership.
- **100% retention of top 10 clients** in FY25.
- **Major Clients**: Vedanta, Tata Steel, Hindalco, HUL, Coca-Cola, Cipla, Bharat Aluminium (BALCO), DHL, Wagh Bakri.
- **Key Awards**:
- 'Best 3PL Partner' – Vedanta
- 'Best Business Partner' – BALCO
- "Support for New Trials" – Tata Steel
---
### **Major Contracts & Order Book (2024–2025)**
- **Vedanta**:
- ₹1,089 crore (4-year) – end-to-end logistics for aluminum, pig iron, and EXIM from Jharsuguda.
- ₹139 crore – material handling at Jharsuguda plant.
- **Hindustan Zinc**: ₹170 crore contract for finished goods and EXIM logistics.
- **Tata Steel**:
- ₹41 crore (3-year) – rake transportation and logistics.
- ₹40 crore – first-mile logistics at Joda sponge iron plant.
- Cross-border logistics for Nepal/Bhutan.
- **Jindal Stainless, Lhaki Steels, DCM Sriram, Sriram Alkalies & Chemicals, Bharat Aluminium**: Additional contracts totalling **~₹230 crore**.
- **Total Order Book**: ~₹1,500 crore – **highly visible, long-term revenue stream**.
---
### **Investment & Expansion Strategy**
#### **Capex & Technology Investments**
- **FY25 Capex**: ₹70 crore – used for **specialized containers**, **reach stackers**, **forklifts**, and **commercial vehicles**.
- **FY26 Planned Capex**: **~₹100 crore**, primarily for:
- 300+ **custom FEU containers** (steel coils, DRI, etc.)
- **Specialized equipment**
- **ERP & tech stack upgrades**
- **Fleet and terminal enhancements**
- **IPO Proceeds Allocation**: Strengthening operations, fulfilling long-term contracts, and future-ready infrastructure.
#### **Strategic Growth Levers**
1. **Geographic Expansion**:
- Strong footprint in **Western and Eastern India**; expanding in **Central and NCR regions**.
- Targeting **high-cargo corridors** aligned with **national infrastructure projects (DFC, Gati Shakti)**.
2. **Customer-Led Expansion**:
- Growing with existing clients into new geographies (e.g., Tata Steel: from Jamshedpur to Kalinga Nagar & Angul).
3. **Inorganic Growth**:
- Exploring **acquisitions** in logistics infrastructure and **strategic alliances** for faster market entry.
4. **New Business Verticals**:
- **Project logistics**, **cross-border operations**, and **mining/minerals sector** expansion.
5. **Technology Roadmap**:
- Building a **data-driven tech stack** for **order bundling**, **rake optimization**, **real-time tracking**, and **automated GST/e-invoicing**.
---
### **Service Offerings**
- **Multimodal Transportation**: Rail + Road + Coastal/Water + Air
- **Warehousing & Distribution**
- **Customs Clearance & Documentation**
- **Specialized Cargo Solutions**:
- Collapsible, jumbo, dwarf, open-top, and **heavy-duty steel coil containers**
- **Value-Added Services**:
- In-plant logistics
- Reverse logistics
- Disposal services
- Real-time delivery reporting (hourly/daily/weekly)