| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 55 | 70 | 49 | 56 | 53 | 76 | 52 | 57 | 61 | 67 | 71 | |
Growth YoY Revenue Growth YoY% | -2.8 | 6.6 | 18.9 | -4.3 | 9.1 | -2.0 | 7.9 | 6.3 | 1.6 | 13.8 | -11.7 | 36.6 |
| 39 | 41 | 53 | 39 | 43 | 42 | 57 | 45 | 50 | 53 | 56 | 60 | |
| 12 | 13 | 18 | 11 | 13 | 11 | 18 | 7 | 7 | 7 | 11 | 11 | |
OPM OPM% | 24.4 | 24.3 | 25.0 | 21.5 | 22.8 | 20.6 | 24.3 | 13.9 | 11.8 | 12.0 | 16.1 | 15.4 |
| 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 12 | 13 | 17 | 10 | 13 | 11 | 17 | 6 | 4 | 5 | 8 | 9 |
| 3 | 3 | 4 | 3 | 2 | 2 | 4 | 2 | 2 | 2 | 3 | 3 | |
| 9 | 10 | 13 | 8 | 11 | 8 | 13 | 4 | 3 | 3 | 5 | 6 | |
Growth YoY PAT Growth YoY% | -10.5 | -4.7 | 4.6 | -14.9 | 19.4 | -14.4 | -3.7 | -50.8 | -74.7 | -63.8 | -60.5 | 63.5 |
NPM NPM% | 17.6 | 17.6 | 19.1 | 15.7 | 19.2 | 15.4 | 17.1 | 7.3 | 4.8 | 4.9 | 7.6 | 8.7 |
| 44.8 | 48.0 | 66.9 | 38.4 | 53.5 | 41.1 | 64.5 | 18.9 | 13.5 | 14.9 | 25.4 | 30.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 55 | 70 | 49 | 56 | 53 | 76 | 52 | 57 | 61 | 67 | 71 | |
Growth YoY Revenue Growth YoY% | -2.8 | 6.6 | 18.9 | -4.3 | 9.1 | -2.0 | 7.9 | 6.3 | 1.6 | 13.8 | -11.7 | 36.6 |
| 39 | 41 | 53 | 39 | 43 | 42 | 57 | 45 | 50 | 53 | 56 | 60 | |
| 12 | 13 | 18 | 11 | 13 | 11 | 18 | 7 | 7 | 7 | 11 | 11 | |
OPM OPM% | 24.4 | 24.3 | 25.0 | 21.5 | 22.8 | 20.6 | 24.3 | 13.9 | 11.8 | 12.0 | 16.1 | 15.4 |
| 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
PBT PBTCr | 12 | 13 | 17 | 10 | 13 | 11 | 17 | 6 | 4 | 5 | 8 | 9 |
| 3 | 3 | 4 | 3 | 2 | 2 | 4 | 2 | 2 | 2 | 3 | 3 | |
| 9 | 10 | 13 | 8 | 11 | 8 | 13 | 4 | 3 | 3 | 5 | 6 | |
Growth YoY PAT Growth YoY% | -10.5 | -4.7 | 4.6 | -14.9 | 19.4 | -14.4 | -3.7 | -50.8 | -74.7 | -63.8 | -60.5 | 63.5 |
NPM NPM% | 17.6 | 17.6 | 19.1 | 15.7 | 19.2 | 15.4 | 17.1 | 7.3 | 4.8 | 4.9 | 7.6 | 8.7 |
| 44.8 | 48.0 | 66.9 | 38.4 | 53.5 | 41.1 | 64.5 | 18.9 | 13.5 | 14.9 | 25.4 | 30.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 135 | 146 | 147 | 165 | 143 | 137 | 179 | 210 | 227 | 234 | 236 | 255 |
Growth Revenue Growth% | 8.7 | 8.4 | 0.5 | 12.1 | -13.0 | -4.6 | 30.9 | 17.6 | 7.9 | 3.0 | 1.1 | 7.8 |
| 113 | 121 | 121 | 135 | 125 | 115 | 137 | 154 | 171 | 181 | 204 | 220 | |
| 22 | 25 | 26 | 30 | 18 | 22 | 42 | 56 | 56 | 53 | 32 | 36 | |
OPM OPM% | 16.4 | 17.1 | 17.8 | 18.1 | 12.8 | 16.1 | 23.3 | 26.7 | 24.5 | 22.5 | 13.6 | 14.0 |
| 2 | 2 | 3 | 2 | 5 | 4 | 4 | 5 | 7 | 9 | 6 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 9 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 9 | 10 | 15 | 15 |
PBT PBTCr | 16 | 17 | 18 | 22 | 14 | 17 | 37 | 53 | 54 | 51 | 23 | 26 |
| 5 | 5 | 5 | 7 | 4 | 4 | 10 | 13 | 13 | 12 | 8 | 9 | |
PAT PATCr | 11 | 12 | 13 | 15 | 10 | 13 | 27 | 40 | 41 | 39 | 15 | 17 |
Growth PAT Growth% | -20.4 | 11.8 | 8.9 | 17.4 | -35.0 | 27.3 | 112.0 | 48.1 | 2.1 | -3.6 | -63.1 | -52.4 |
NPM NPM% | 8.0 | 8.3 | 8.9 | 9.4 | 7.0 | 9.3 | 15.1 | 19.1 | 18.1 | 16.9 | 6.2 | 6.6 |
| 53.9 | 60.3 | 65.6 | 77.1 | 50.1 | 63.8 | 135.3 | 200.4 | 204.8 | 197.4 | 72.8 | 84.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 135 | 146 | 147 | 165 | 143 | 137 | 179 | 210 | 227 | 234 | 236 | 255 |
Growth Revenue Growth% | 8.7 | 8.4 | 0.5 | 12.1 | -13.0 | -4.6 | 30.9 | 17.6 | 7.9 | 3.0 | 1.1 | 7.8 |
| 113 | 121 | 121 | 135 | 125 | 115 | 137 | 154 | 171 | 181 | 204 | 220 | |
| 22 | 25 | 26 | 30 | 18 | 22 | 42 | 56 | 56 | 53 | 32 | 36 | |
OPM OPM% | 16.4 | 17.1 | 17.8 | 18.1 | 12.8 | 16.1 | 23.3 | 26.7 | 24.5 | 22.5 | 13.6 | 14.0 |
| 2 | 2 | 3 | 2 | 5 | 4 | 4 | 5 | 7 | 9 | 6 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 9 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 9 | 10 | 15 | 15 |
PBT PBTCr | 16 | 17 | 18 | 22 | 14 | 17 | 37 | 53 | 54 | 51 | 23 | 26 |
| 5 | 5 | 5 | 7 | 4 | 4 | 10 | 13 | 13 | 12 | 8 | 9 | |
PAT PATCr | 11 | 12 | 13 | 15 | 10 | 13 | 27 | 40 | 41 | 39 | 15 | 17 |
Growth PAT Growth% | -20.4 | 11.8 | 8.9 | 17.4 | -35.0 | 27.3 | 112.0 | 48.1 | 2.1 | -3.6 | -63.1 | -52.4 |
NPM NPM% | 8.0 | 8.3 | 8.9 | 9.4 | 7.0 | 9.3 | 15.1 | 19.1 | 18.1 | 16.9 | 6.2 | 6.6 |
| 53.9 | 60.3 | 65.6 | 77.1 | 50.1 | 63.8 | 135.3 | 200.4 | 204.8 | 197.4 | 72.8 | 84.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 105 | 110 | 120 | 128 | 136 | 141 | 160 | 187 | 210 | 242 | 252 |
| 30 | 25 | 34 | 47 | 43 | 40 | 41 | 38 | 42 | 55 | 50 | |
| 7 | 8 | 4 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | |
| 144 | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 | 301 | 306 | |
| 76 | 78 | 98 | 117 | 118 | 120 | 144 | 168 | 187 | 184 | 191 | |
| 68 | 67 | 62 | 63 | 64 | 65 | 60 | 60 | 69 | 117 | 114 | |
| 144 | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 | 301 | 306 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 105 | 110 | 120 | 128 | 136 | 141 | 160 | 187 | 210 | 242 | 252 |
| 30 | 25 | 34 | 47 | 43 | 40 | 41 | 38 | 42 | 55 | 50 | |
| 7 | 8 | 4 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | |
| 144 | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 | 301 | 306 | |
| 76 | 78 | 98 | 117 | 118 | 120 | 144 | 168 | 187 | 184 | 191 | |
| 68 | 67 | 62 | 63 | 64 | 65 | 60 | 60 | 69 | 117 | 114 | |
| 144 | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 | 301 | 306 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 18 | 24 | 33 | 16 | 8 | 37 | 33 | 30 | 34 | 22 | |
| -5 | -13 | -15 | -24 | -12 | -1 | -30 | -18 | -8 | -26 | -5 | |
| -6 | -6 | -6 | -7 | -3 | -6 | -8 | -16 | -16 | -9 | -9 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | 3 | 3 | 1 | -1 | 0 | 5 | 1 | 10 |
Free Cash Flow Free Cash FlowCr | 11 | 18 | 24 | 34 | 16 | 8 | 37 | 33 | 30 | 34 | 9 |
CFO To PAT CFO To PAT% | 103.8 | 152.5 | 179.1 | 211.8 | 158.3 | 64.4 | 136.3 | 82.3 | 72.8 | 85.2 | 150.3 |
CFO To EBITDA CFO To EBITDA% | 50.5 | 73.4 | 90.0 | 109.6 | 86.8 | 37.4 | 88.5 | 58.8 | 53.6 | 64.0 | 68.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 18 | 24 | 33 | 16 | 8 | 37 | 33 | 30 | 34 | 22 | |
| -5 | -13 | -15 | -24 | -12 | -1 | -30 | -18 | -8 | -26 | -5 | |
| -6 | -6 | -6 | -7 | -3 | -6 | -8 | -16 | -16 | -9 | -9 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | 3 | 3 | 1 | -1 | 0 | 5 | 1 | 10 |
Free Cash Flow Free Cash FlowCr | 11 | 18 | 24 | 34 | 16 | 8 | 37 | 33 | 30 | 34 | 9 |
CFO To PAT CFO To PAT% | 103.8 | 152.5 | 179.1 | 211.8 | 158.3 | 64.4 | 136.3 | 82.3 | 72.8 | 85.2 | 150.3 |
CFO To EBITDA CFO To EBITDA% | 50.5 | 73.4 | 90.0 | 109.6 | 86.8 | 37.4 | 88.5 | 58.8 | 53.6 | 64.0 | 68.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 348 | 380 | 487 | 612 | 350 | 632 | 999 | 1,690 | 2,270 | 1,783 | 1,188 | 1,736 |
Price To Earnings Price To Earnings | 38.3 | 32.6 | 37.1 | 39.7 | 34.9 | 49.5 | 36.9 | 42.1 | 55.4 | 45.2 | 81.7 | 102.4 |
Price To Sales Price To Sales | 2.6 | 2.6 | 3.3 | 3.7 | 2.4 | 4.6 | 5.6 | 8.0 | 10.0 | 7.6 | 5.0 | 6.8 |
Price To Book Price To Book | 3.4 | 3.4 | 4.0 | 4.7 | 2.5 | 4.4 | 6.2 | 8.9 | 10.7 | 7.3 | 4.7 | 6.8 |
EV To EBITDA EV To EBITDA | 15.5 | 14.9 | 18.2 | 19.9 | 17.9 | 28.1 | 23.7 | 29.9 | 40.5 | 33.6 | 36.2 | 47.5 |
GPM GPM% | 49.7 | 49.4 | 52.2 | 52.1 | 51.2 | 51.6 | 51.9 | 52.9 | 50.0 | 50.8 | 48.9 | 48.9 |
OPM OPM% | 16.4 | 17.1 | 17.8 | 18.1 | 12.8 | 16.1 | 23.3 | 26.7 | 24.5 | 22.5 | 13.6 | 14.0 |
NPM NPM% | 8.0 | 8.3 | 8.9 | 9.4 | 7.0 | 9.3 | 15.1 | 19.1 | 18.1 | 16.9 | 6.2 | 6.6 |
ROCE ROCE% | 14.8 | 14.9 | 15.0 | 16.8 | 9.9 | 11.8 | 22.7 | 28.1 | 25.6 | 20.9 | 9.0 | 9.0 |
ROE ROE% | 10.1 | 10.7 | 10.8 | 11.8 | 7.3 | 8.9 | 16.7 | 21.2 | 19.3 | 16.2 | 5.7 | 5.7 |
ROA ROA% | 7.5 | 8.3 | 8.2 | 8.6 | 5.5 | 6.9 | 13.3 | 17.5 | 16.0 | 13.1 | 4.8 | 4.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 348 | 380 | 487 | 612 | 350 | 632 | 999 | 1,690 | 2,270 | 1,783 | 1,188 | 1,736 |
Price To Earnings Price To Earnings | 38.3 | 32.6 | 37.1 | 39.7 | 34.9 | 49.5 | 36.9 | 42.1 | 55.4 | 45.2 | 81.7 | 102.4 |
Price To Sales Price To Sales | 2.6 | 2.6 | 3.3 | 3.7 | 2.4 | 4.6 | 5.6 | 8.0 | 10.0 | 7.6 | 5.0 | 6.8 |
Price To Book Price To Book | 3.4 | 3.4 | 4.0 | 4.7 | 2.5 | 4.4 | 6.2 | 8.9 | 10.7 | 7.3 | 4.7 | 6.8 |
EV To EBITDA EV To EBITDA | 15.5 | 14.9 | 18.2 | 19.9 | 17.9 | 28.1 | 23.7 | 29.9 | 40.5 | 33.6 | 36.2 | 47.5 |
GPM GPM% | 49.7 | 49.4 | 52.2 | 52.1 | 51.2 | 51.6 | 51.9 | 52.9 | 50.0 | 50.8 | 48.9 | 48.9 |
OPM OPM% | 16.4 | 17.1 | 17.8 | 18.1 | 12.8 | 16.1 | 23.3 | 26.7 | 24.5 | 22.5 | 13.6 | 14.0 |
NPM NPM% | 8.0 | 8.3 | 8.9 | 9.4 | 7.0 | 9.3 | 15.1 | 19.1 | 18.1 | 16.9 | 6.2 | 6.6 |
ROCE ROCE% | 14.8 | 14.9 | 15.0 | 16.8 | 9.9 | 11.8 | 22.7 | 28.1 | 25.6 | 20.9 | 9.0 | 9.0 |
ROE ROE% | 10.1 | 10.7 | 10.8 | 11.8 | 7.3 | 8.9 | 16.7 | 21.2 | 19.3 | 16.2 | 5.7 | 5.7 |
ROA ROA% | 7.5 | 8.3 | 8.2 | 8.6 | 5.5 | 6.9 | 13.3 | 17.5 | 16.0 | 13.1 | 4.8 | 4.8 |
Documents — Wendt India Ltd