Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,504Cr
Quick Service Restaurant - QSR
Rev Gr TTM
Revenue Growth TTM
5.02%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WESTLIFE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 22.3 | 14.2 | 7.4 | -1.8 | 1.1 | 0.3 | 0.5 | 8.9 | 7.3 | 6.7 | 3.9 | 2.6 |
| 468 | 510 | 517 | 508 | 487 | 538 | 542 | 566 | 526 | 572 | 575 | 573 |
Operating Profit Operating ProfitCr |
| 15.9 | 16.9 | 16.0 | 15.3 | 13.3 | 12.8 | 12.3 | 13.5 | 12.8 | 13.0 | 10.5 | 14.5 |
Other Income Other IncomeCr | 6 | 5 | 3 | 5 | 5 | 5 | 6 | 3 | 10 | 7 | 64 | -2 |
Interest Expense Interest ExpenseCr | 25 | 26 | 27 | 28 | 28 | 30 | 32 | 33 | 33 | 35 | 36 | 37 |
Depreciation DepreciationCr | 41 | 43 | 44 | 46 | 50 | 49 | 50 | 52 | 53 | 55 | 57 | 56 |
| 28 | 41 | 30 | 23 | 2 | 5 | 1 | 6 | 1 | 2 | 37 | 2 |
| 8 | 12 | 8 | 6 | 1 | 1 | 0 | -1 | 0 | 0 | 9 | 1 |
|
Growth YoY PAT Growth YoY% | 31.1 | 22.3 | -29.1 | -52.6 | -96.2 | -88.7 | -98.4 | -59.3 | 100.0 | -62.1 | 7,597.2 | -85.5 |
| 3.6 | 4.7 | 3.6 | 2.9 | 0.1 | 0.5 | 0.1 | 1.1 | 0.3 | 0.2 | 4.3 | 0.1 |
| 1.3 | 1.9 | 1.4 | 1.1 | 0.1 | 0.2 | 0.0 | 0.5 | 0.1 | 0.1 | 1.8 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 3.2 | 9.0 | 11.7 | 21.9 | 23.5 | 10.4 | -36.3 | 59.9 | 44.5 | 5.0 | 4.2 | 3.3 |
| 749 | 791 | 884 | 1,058 | 1,283 | 1,334 | 939 | 1,387 | 1,904 | 2,022 | 2,171 | 2,246 |
Operating Profit Operating ProfitCr |
| 2.0 | 5.1 | 5.0 | 6.8 | 8.5 | 13.8 | 4.8 | 12.0 | 16.4 | 15.4 | 12.8 | 12.7 |
Other Income Other IncomeCr | 16 | 33 | 20 | 18 | 14 | -4 | 48 | 28 | 20 | 18 | 24 | 78 |
Interest Expense Interest ExpenseCr | 10 | 15 | 15 | 15 | 18 | 81 | 85 | 83 | 93 | 110 | 127 | 142 |
Depreciation DepreciationCr | 50 | 58 | 64 | 67 | 80 | 138 | 140 | 136 | 152 | 182 | 204 | 222 |
| -29 | 3 | -12 | 13 | 35 | -9 | -129 | -2 | 149 | 96 | 13 | 42 |
| 0 | 0 | 0 | 0 | 14 | -1 | -29 | 0 | 38 | 27 | 1 | 10 |
|
| -3,154.6 | 109.7 | -527.8 | 206.1 | 65.6 | -134.5 | -1,253.1 | 98.3 | 6,797.5 | -38.0 | -82.5 | 159.2 |
| -3.8 | 0.3 | -1.3 | 1.1 | 1.5 | -0.5 | -10.1 | -0.1 | 4.9 | 2.9 | 0.5 | 1.2 |
| -1.9 | 0.2 | -0.8 | 0.8 | 1.4 | -0.5 | -6.4 | -0.1 | 7.2 | 4.4 | 0.8 | 2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| 503 | 507 | 496 | 511 | 553 | 546 | 450 | 431 | 535 | 557 | 572 | 592 |
Current Liabilities Current LiabilitiesCr | 240 | 292 | 352 | 385 | 432 | 1,176 | 1,242 | 1,335 | 1,487 | 1,656 | 1,951 | 1,714 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 8 | 0 | 2 | 8 | 10 | 0 | 0 | 46 | 42 | 53 | 321 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 195 | 204 | 178 | 124 | 122 | 117 | 125 | 161 | 170 | 157 | 230 | 190 |
Non Current Assets Non Current AssetsCr | 579 | 634 | 702 | 805 | 902 | 1,646 | 1,599 | 1,636 | 1,929 | 2,129 | 2,378 | 2,468 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 19 | 80 | 66 | 137 | 112 | 200 | 129 | 171 | 349 | 340 | 345 |
Investing Cash Flow Investing Cash FlowCr | -84 | -80 | -91 | -111 | -145 | -68 | -74 | -56 | -265 | -185 | -221 |
Financing Cash Flow Financing Cash FlowCr | 61 | 0 | 26 | -22 | 32 | -139 | -45 | -102 | -98 | -149 | -79 |
|
Free Cash Flow Free Cash FlowCr | -86 | 3 | -25 | 31 | -31 | 74 | 80 | 71 | 79 | 124 | 127 |
| -64.5 | 2,819.1 | -541.8 | 1,066.5 | 526.7 | -2,716.7 | -130.0 | -10,238.7 | 312.4 | 490.6 | 2,839.4 |
CFO To EBITDA CFO To EBITDA% | 123.8 | 187.4 | 139.9 | 177.3 | 94.3 | 93.3 | 275.3 | 90.2 | 93.2 | 91.9 | 107.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4,511 | 3,033 | 3,322 | 4,979 | 6,671 | 4,984 | 7,154 | 7,459 | 10,663 | 12,537 | 10,873 |
Price To Earnings Price To Earnings | 0.0 | 1,083.3 | 0.0 | 385.5 | 312.9 | 0.0 | 0.0 | 0.0 | 95.5 | 181.1 | 893.9 |
Price To Sales Price To Sales | 5.9 | 3.6 | 3.6 | 4.4 | 4.8 | 3.2 | 7.3 | 4.7 | 4.7 | 5.2 | 4.4 |
Price To Book Price To Book | 8.4 | 5.6 | 6.3 | 9.2 | 11.4 | 8.6 | 14.9 | 16.1 | 18.8 | 21.3 | 18.0 |
| 301.9 | 74.1 | 74.5 | 66.6 | 58.0 | 27.8 | 172.8 | 44.9 | 31.6 | 37.6 | 38.9 |
Profitability Ratios Profitability Ratios |
| 58.4 | 60.0 | 60.6 | 62.5 | 63.5 | 65.2 | 64.7 | 67.5 | 69.9 | 70.3 | 70.1 |
| 2.0 | 5.1 | 5.0 | 6.8 | 8.5 | 13.8 | 4.8 | 12.0 | 16.4 | 15.4 | 12.8 |
| -3.8 | 0.3 | -1.3 | 1.1 | 1.5 | -0.5 | -10.1 | -0.1 | 4.9 | 2.9 | 0.5 |
| -3.1 | 2.7 | 0.5 | 3.8 | 6.5 | 4.7 | -3.0 | 5.3 | 13.7 | 10.5 | 6.3 |
| -5.5 | 0.5 | -2.3 | 2.4 | 3.6 | -1.3 | -20.7 | -0.4 | 19.7 | 11.8 | 2.0 |
| -3.8 | 0.3 | -1.4 | 1.4 | 2.1 | -0.4 | -5.8 | -0.1 | 5.3 | 3.0 | 0.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Westlife Foodworld Ltd (WFL), formerly Westlife Development Ltd, is the master franchisee for McDonald’s in West and South India. Operating through its wholly owned subsidiary, **Hardcastle Restaurants Private Limited (HRPL)**, the company is the largest multinational quick-service restaurant (QSR) chain in India by store count. Since opening its first McDonald’s in Bandra, Mumbai in 1996, WFL has evolved into a modern **food-tech company**, blending global brand standards with deep localization to create a distinctly "**TrulyIndian**" QSR experience.
As of **September 2025**, WFL operates **over 438 restaurants** across **69 cities**, having added **47 new outlets in FY 2024–25**, including **India's 400th restaurant** and the milestone **100th Drive-Thru**. The company is firmly executing its **Vision 2027**, positioning itself as a leader in India’s rapidly expanding Western QSR sector.
---
### **Growth Strategy & Network Expansion**
- **Vision 2027**: Targeting **580–630 restaurants by 2027**, with long-term ambition to cross **1,000 outlets** across India.
- **Geographic Focus**: Prioritizing **high-potential smaller cities** in **South and West India**, including Hyderabad, Chennai, Bangalore, and emerging Tier II/III markets.
- **Expansion Momentum**: Added 47 stores in FY25 (in line with 45–50 guidance), driven by strategic real estate selection, operational scalability, and infrastructure-led growth (e.g., highways, airports).
- **Store Format Mix**:
- **Omnichannel Stores (3,000–3,500 sq. ft.)** with higher AUVs and long-term ROI.
- **Compact delivery-focused stores (~2,000 sq. ft.)** for quicker rollout and shorter payback.
- **Development Pipeline**: Construction underway for ~200 upcoming stores.
---
### **Omnichannel & Digital Transformation**
Westlife has successfully transitioned into a **digital-first, phygital QSR** with **~75% of sales now digital-led** (up from 57% in FY23), surpassing initial targets ahead of schedule.
#### Key Digital Initiatives:
- **McDelivery App (In-House Built)**:
- Over **41 million cumulative downloads** (as of Sep 2025), with **3+ million monthly active users (MAUs)**.
- Offers personalized experiences using **AI/ML algorithms**, exclusive menus, customizations, and 20-minute delivery in key cities.
- Features for **accessibility**, including a **color-blind mode** launched on World Sight Day.
- **Self-Ordering Kiosks (SOKs)**: Installed across 90%+ stores, improving order accuracy, throughput, and upselling.
- **MyMcDonald’s Rewards**: One of the largest loyalty programs in the country, driving frequency and engagement.
- **Experience of the Future (EOTF)**:
- Nearly **all stores upgraded** to this modern format featuring digital menu boards, table service, kiosks, and seamless integration.
- Enhances customer experience and supports higher average unit volumes (AUVs).
- **Omni Channel App**: Unifies dine-in, takeaway, drive-thru, and McDelivery for a consistent “**One McDonald’s**” platform.
---
### **Operational Performance & Financials**
- **Average Sales per Store (ASPS)**: ₹59.3 million (as of Aug 2025), down slightly from peak levels but stable amid strategic expansion.
- **Off-Premise Business**: Strong contributor, accounting for **42–43% of total sales**.
- **McDelivery app growing faster than third-party platforms**.
- **20-minute delivery** expanded post successful pilots.
- **On-Premise Growth**: Grew 8% YoY in Q4 FY25, outpacing off-premise growth of 5%, signaling strong recovery in dine-in demand.
- **Digital-Led Sales**: Account for **~75% of total sales**, driven by app adoption and SOKs.
- **Financial Discipline**: Expansion funded via **internal accruals**, maintaining a **low net debt-to-equity ratio of 0.15x** and **net debt of ₹90 crores**.
---
### **Menu Innovation & Consumer Engagement**
WFL maintains a **"glocal" menu strategy**—global standards with Indian tastes—to drive relevance and volume.
#### Key Offerings:
- **Burger Leadership**: Iconic and indulgent burgers (e.g., Big Spicy, Maharaja Mac) with value combos like **McSaver Meals**.
- **Chicken Portfolio**:
- **McCrispy Chicken Burger** launched as a premium, high-crunch platform with “Shordaar Crunch” campaign.
- Expanded chicken menu with **Piri-Piri variants**, **McSpicy Fried Chicken**, and regional flavors.
- Chicken strategy fuels growth, especially in the South.
- **McCafé**: Available in **over 95% of stores (418 outlets)**, contributing **15–18% of revenues**.
- Innovations: **Turmeric Latte, Masala Kadak Chai, Mango Burst Smoothie, McSwirl**.
- Collaboration with **CSIR-CFTRI** to develop **millet-based buns** for enhanced nutrition and local identity.
- **Seasonal & Limited-Time Offers (LTOs)**:
- Korean-themed menu (Mar 2025), **MangoBurst** range—successfully tapping into Gen Z trends.
---
### **Supply Chain & Sustainability**
WFL’s **farm-to-fork ecosystem** is a competitive moat, ensuring quality, traceability, and resilience.
#### Key Highlights:
- **99%+ local sourcing** from **2,000+ Indian farmers** across 25+ years of partnerships.
- **Potato Sourcing**: In partnership with **McCain Foods**, grows **Santana potatoes in Gujarat’s black cotton soil**, fully traceable from farm to fry.
- **Cold Chain Management**: Multi-temperature fleet and **6 regional distribution centers** ensure 99% on-time deliveries.
- **Return Logistics**: Crate recycling and **640,000+ liters of biodiesel** produced annually from used oil.
- **Sustainability**:
- **Zero single-use plastic**.
- Emissions intensity reduced by ~20%.
- Energy optimization via IoT and sensors.
---
### **Leadership & Governance**
- **Amit Jatia**: Chairman & Executive Leader, with **27+ years of QSR experience**, instrumental in establishing McDonald’s in India since 1996.
- **Akshay Jatia**: President, CEO & Executive Director, driving **digital transformation, omnichannel growth, and EOTF rollouts**.
- **Professional Management Team**: Includes Saurabh Kalra (MD), Rohit Kumar (CHRO), and Sohail Nalwalla (Head of Supply Chain).
---
### **Market Position & Competitive Advantages**
- **Market Leadership**:
- **Highest Average Unit Volume (AUV)** in Indian QSR.
- Market leader in **Western India**; gaining leadership in **South India**.
- **Key Drivers**:
- **Brand Trust & Global Recognition**.
- **Robust digital infrastructure and app ecosystem**.
- **Proven store economics and scalable model**.
- **Operational excellence and supply chain resilience**.
- **Three Ds of Growth**: **Digital, Delivery, Drive-Thru**.
- **100+ Drive-Thrus**—a category leader, with some locations achieving **1.5x system-average sales**.
- Drive-thrus seen as **destination stores** with high throughput and competitive advantage.