Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Westlife Foodworld Ltd

WESTLIFE
NSE
481.20
0.60%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Westlife Foodworld Ltd

WESTLIFE
NSE
481.20
0.60%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,504Cr
Close
Close Price
481.20
Industry
Industry
Quick Service Restaurant - QSR
PE
Price To Earnings
237.04
PS
Price To Sales
2.92
Revenue
Revenue
2,573Cr
Rev Gr TTM
Revenue Growth TTM
5.02%
PAT Gr TTM
PAT Growth TTM
176.63%
Peer Comparison
How does WESTLIFE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WESTLIFE
VS

Quarterly Results

Upcoming Results on
7 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
556615615600562616618654603658642671
Growth YoY
Revenue Growth YoY%
22.314.27.4-1.81.10.30.58.97.36.73.92.6
Expenses
ExpensesCr
468510517508487538542566526572575573
Operating Profit
Operating ProfitCr
8910498927579768877856798
OPM
OPM%
15.916.916.015.313.312.812.313.512.813.010.514.5
Other Income
Other IncomeCr
6535556310764-2
Interest Expense
Interest ExpenseCr
252627282830323333353637
Depreciation
DepreciationCr
414344465049505253555756
PBT
PBTCr
28413023251612372
Tax
TaxCr
81286110-10091
PAT
PATCr
20292217130721281
Growth YoY
PAT Growth YoY%
31.122.3-29.1-52.6-96.2-88.7-98.4-59.3100.0-62.17,597.2-85.5
NPM
NPM%
3.64.73.62.90.10.50.11.10.30.24.30.1
EPS
EPS
1.31.91.41.10.10.20.00.50.10.11.80.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7648339311,1351,4021,5489861,5762,2782,3922,4912,573
Growth
Revenue Growth%
3.29.011.721.923.510.4-36.359.944.55.04.23.3
Expenses
ExpensesCr
7497918841,0581,2831,3349391,3871,9042,0222,1712,246
Operating Profit
Operating ProfitCr
1543477711921447189374369320327
OPM
OPM%
2.05.15.06.88.513.84.812.016.415.412.812.7
Other Income
Other IncomeCr
1633201814-4482820182478
Interest Expense
Interest ExpenseCr
101515151881858393110127142
Depreciation
DepreciationCr
5058646780138140136152182204222
PBT
PBTCr
-293-121335-9-129-2149961342
Tax
TaxCr
000014-1-2903827110
PAT
PATCr
-293-121321-7-99-2112691231
Growth
PAT Growth%
-3,154.6109.7-527.8206.165.6-134.5-1,253.198.36,797.5-38.0-82.5159.2
NPM
NPM%
-3.80.3-1.31.11.5-0.5-10.1-0.14.92.90.51.2
EPS
EPS
-1.90.2-0.80.81.4-0.5-6.4-0.17.24.40.82.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
313131313131313131313131
Reserves
ReservesCr
503507496511553546450431535557572592
Current Liabilities
Current LiabilitiesCr
2402923523854321,1761,2421,3351,4871,6561,9511,714
Non Current Liabilities
Non Current LiabilitiesCr
080281000464253321
Total Liabilities
Total LiabilitiesCr
7738388809291,0241,7631,7241,7982,0992,2862,6082,658
Current Assets
Current AssetsCr
195204178124122117125161170157230190
Non Current Assets
Non Current AssetsCr
5796347028059021,6461,5991,6361,9292,1292,3782,468
Total Assets
Total AssetsCr
7738388809291,0241,7631,7241,7982,0992,2862,6082,658

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
198066137112200129171349340345
Investing Cash Flow
Investing Cash FlowCr
-84-80-91-111-145-68-74-56-265-185-221
Financing Cash Flow
Financing Cash FlowCr
61026-2232-139-45-102-98-149-79
Net Cash Flow
Net Cash FlowCr
-5-104-1-71012-15645
Free Cash Flow
Free Cash FlowCr
-863-2531-3174807179124127
CFO To PAT
CFO To PAT%
-64.52,819.1-541.81,066.5526.7-2,716.7-130.0-10,238.7312.4490.62,839.4
CFO To EBITDA
CFO To EBITDA%
123.8187.4139.9177.394.393.3275.390.293.291.9107.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,5113,0333,3224,9796,6714,9847,1547,45910,66312,53710,873
Price To Earnings
Price To Earnings
0.01,083.30.0385.5312.90.00.00.095.5181.1893.9
Price To Sales
Price To Sales
5.93.63.64.44.83.27.34.74.75.24.4
Price To Book
Price To Book
8.45.66.39.211.48.614.916.118.821.318.0
EV To EBITDA
EV To EBITDA
301.974.174.566.658.027.8172.844.931.637.638.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
58.460.060.662.563.565.264.767.569.970.370.1
OPM
OPM%
2.05.15.06.88.513.84.812.016.415.412.8
NPM
NPM%
-3.80.3-1.31.11.5-0.5-10.1-0.14.92.90.5
ROCE
ROCE%
-3.12.70.53.86.54.7-3.05.313.710.56.3
ROE
ROE%
-5.50.5-2.32.43.6-1.3-20.7-0.419.711.82.0
ROA
ROA%
-3.80.3-1.41.42.1-0.4-5.8-0.15.33.00.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Westlife Foodworld Ltd (WFL), formerly Westlife Development Ltd, is the master franchisee for McDonald’s in West and South India. Operating through its wholly owned subsidiary, **Hardcastle Restaurants Private Limited (HRPL)**, the company is the largest multinational quick-service restaurant (QSR) chain in India by store count. Since opening its first McDonald’s in Bandra, Mumbai in 1996, WFL has evolved into a modern **food-tech company**, blending global brand standards with deep localization to create a distinctly "**TrulyIndian**" QSR experience. As of **September 2025**, WFL operates **over 438 restaurants** across **69 cities**, having added **47 new outlets in FY 2024–25**, including **India's 400th restaurant** and the milestone **100th Drive-Thru**. The company is firmly executing its **Vision 2027**, positioning itself as a leader in India’s rapidly expanding Western QSR sector. --- ### **Growth Strategy & Network Expansion** - **Vision 2027**: Targeting **580–630 restaurants by 2027**, with long-term ambition to cross **1,000 outlets** across India. - **Geographic Focus**: Prioritizing **high-potential smaller cities** in **South and West India**, including Hyderabad, Chennai, Bangalore, and emerging Tier II/III markets. - **Expansion Momentum**: Added 47 stores in FY25 (in line with 45–50 guidance), driven by strategic real estate selection, operational scalability, and infrastructure-led growth (e.g., highways, airports). - **Store Format Mix**: - **Omnichannel Stores (3,000–3,500 sq. ft.)** with higher AUVs and long-term ROI. - **Compact delivery-focused stores (~2,000 sq. ft.)** for quicker rollout and shorter payback. - **Development Pipeline**: Construction underway for ~200 upcoming stores. --- ### **Omnichannel & Digital Transformation** Westlife has successfully transitioned into a **digital-first, phygital QSR** with **~75% of sales now digital-led** (up from 57% in FY23), surpassing initial targets ahead of schedule. #### Key Digital Initiatives: - **McDelivery App (In-House Built)**: - Over **41 million cumulative downloads** (as of Sep 2025), with **3+ million monthly active users (MAUs)**. - Offers personalized experiences using **AI/ML algorithms**, exclusive menus, customizations, and 20-minute delivery in key cities. - Features for **accessibility**, including a **color-blind mode** launched on World Sight Day. - **Self-Ordering Kiosks (SOKs)**: Installed across 90%+ stores, improving order accuracy, throughput, and upselling. - **MyMcDonald’s Rewards**: One of the largest loyalty programs in the country, driving frequency and engagement. - **Experience of the Future (EOTF)**: - Nearly **all stores upgraded** to this modern format featuring digital menu boards, table service, kiosks, and seamless integration. - Enhances customer experience and supports higher average unit volumes (AUVs). - **Omni Channel App**: Unifies dine-in, takeaway, drive-thru, and McDelivery for a consistent “**One McDonald’s**” platform. --- ### **Operational Performance & Financials** - **Average Sales per Store (ASPS)**: ₹59.3 million (as of Aug 2025), down slightly from peak levels but stable amid strategic expansion. - **Off-Premise Business**: Strong contributor, accounting for **42–43% of total sales**. - **McDelivery app growing faster than third-party platforms**. - **20-minute delivery** expanded post successful pilots. - **On-Premise Growth**: Grew 8% YoY in Q4 FY25, outpacing off-premise growth of 5%, signaling strong recovery in dine-in demand. - **Digital-Led Sales**: Account for **~75% of total sales**, driven by app adoption and SOKs. - **Financial Discipline**: Expansion funded via **internal accruals**, maintaining a **low net debt-to-equity ratio of 0.15x** and **net debt of ₹90 crores**. --- ### **Menu Innovation & Consumer Engagement** WFL maintains a **"glocal" menu strategy**—global standards with Indian tastes—to drive relevance and volume. #### Key Offerings: - **Burger Leadership**: Iconic and indulgent burgers (e.g., Big Spicy, Maharaja Mac) with value combos like **McSaver Meals**. - **Chicken Portfolio**: - **McCrispy Chicken Burger** launched as a premium, high-crunch platform with “Shordaar Crunch” campaign. - Expanded chicken menu with **Piri-Piri variants**, **McSpicy Fried Chicken**, and regional flavors. - Chicken strategy fuels growth, especially in the South. - **McCafé**: Available in **over 95% of stores (418 outlets)**, contributing **15–18% of revenues**. - Innovations: **Turmeric Latte, Masala Kadak Chai, Mango Burst Smoothie, McSwirl**. - Collaboration with **CSIR-CFTRI** to develop **millet-based buns** for enhanced nutrition and local identity. - **Seasonal & Limited-Time Offers (LTOs)**: - Korean-themed menu (Mar 2025), **MangoBurst** range—successfully tapping into Gen Z trends. --- ### **Supply Chain & Sustainability** WFL’s **farm-to-fork ecosystem** is a competitive moat, ensuring quality, traceability, and resilience. #### Key Highlights: - **99%+ local sourcing** from **2,000+ Indian farmers** across 25+ years of partnerships. - **Potato Sourcing**: In partnership with **McCain Foods**, grows **Santana potatoes in Gujarat’s black cotton soil**, fully traceable from farm to fry. - **Cold Chain Management**: Multi-temperature fleet and **6 regional distribution centers** ensure 99% on-time deliveries. - **Return Logistics**: Crate recycling and **640,000+ liters of biodiesel** produced annually from used oil. - **Sustainability**: - **Zero single-use plastic**. - Emissions intensity reduced by ~20%. - Energy optimization via IoT and sensors. --- ### **Leadership & Governance** - **Amit Jatia**: Chairman & Executive Leader, with **27+ years of QSR experience**, instrumental in establishing McDonald’s in India since 1996. - **Akshay Jatia**: President, CEO & Executive Director, driving **digital transformation, omnichannel growth, and EOTF rollouts**. - **Professional Management Team**: Includes Saurabh Kalra (MD), Rohit Kumar (CHRO), and Sohail Nalwalla (Head of Supply Chain). --- ### **Market Position & Competitive Advantages** - **Market Leadership**: - **Highest Average Unit Volume (AUV)** in Indian QSR. - Market leader in **Western India**; gaining leadership in **South India**. - **Key Drivers**: - **Brand Trust & Global Recognition**. - **Robust digital infrastructure and app ecosystem**. - **Proven store economics and scalable model**. - **Operational excellence and supply chain resilience**. - **Three Ds of Growth**: **Digital, Delivery, Drive-Thru**. - **100+ Drive-Thrus**—a category leader, with some locations achieving **1.5x system-average sales**. - Drive-thrus seen as **destination stores** with high throughput and competitive advantage.