| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 153 | 162 | 171 | 175 | 187 | 195 | 203 | 210 | 222 | 233 | 239 | |
Growth YoY Revenue Growth YoY% | 20.7 | 15.0 | 35.5 | 21.7 | 21.0 | 22.5 | 20.2 | 18.3 | 19.9 | 18.9 | 19.5 | 17.7 |
| 128 | 134 | 142 | 149 | 154 | 164 | 170 | 177 | 184 | 194 | 209 | 213 | |
| 17 | 19 | 20 | 22 | 21 | 23 | 25 | 26 | 27 | 29 | 24 | 25 | |
OPM OPM% | 11.8 | 12.2 | 12.5 | 12.8 | 11.9 | 12.3 | 12.6 | 12.6 | 12.6 | 12.8 | 10.5 | 10.6 |
| 3 | 3 | 3 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 6 | 7 | 7 | 8 | 7 | 8 | 8 | 8 |
PBT PBTCr | 16 | 18 | 20 | 23 | 18 | 20 | 20 | 21 | 23 | 24 | 20 | 20 |
| 4 | 4 | 5 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 4 | |
| 12 | 14 | 15 | 17 | 13 | 16 | 16 | 16 | 18 | 18 | 15 | 16 | |
Growth YoY PAT Growth YoY% | 23.2 | 15.1 | 64.3 | 48.5 | 11.7 | 11.6 | 3.2 | -4.2 | 31.0 | 13.7 | -3.7 | -1.8 |
NPM NPM% | 8.3 | 9.2 | 9.3 | 9.9 | 7.7 | 8.4 | 8.0 | 8.0 | 8.4 | 8.0 | 6.4 | 6.7 |
| 5.8 | 6.8 | 7.3 | 8.2 | 6.5 | 7.5 | 7.5 | 7.8 | 8.4 | 8.5 | 7.1 | 7.6 |
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 153 | 162 | 171 | 175 | 187 | 195 | 203 | 210 | 222 | 233 | 239 | |
Growth YoY Revenue Growth YoY% | 20.7 | 15.0 | 35.5 | 21.7 | 21.0 | 22.5 | 20.2 | 18.3 | 19.9 | 18.9 | 19.5 | 17.7 |
| 128 | 134 | 142 | 149 | 154 | 164 | 170 | 177 | 184 | 194 | 209 | 213 | |
| 17 | 19 | 20 | 22 | 21 | 23 | 25 | 26 | 27 | 29 | 24 | 25 | |
OPM OPM% | 11.8 | 12.2 | 12.5 | 12.8 | 11.9 | 12.3 | 12.6 | 12.6 | 12.6 | 12.8 | 10.5 | 10.6 |
| 3 | 3 | 3 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 6 | 7 | 7 | 8 | 7 | 8 | 8 | 8 |
PBT PBTCr | 16 | 18 | 20 | 23 | 18 | 20 | 20 | 21 | 23 | 24 | 20 | 20 |
| 4 | 4 | 5 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 4 | |
| 12 | 14 | 15 | 17 | 13 | 16 | 16 | 16 | 18 | 18 | 15 | 16 | |
Growth YoY PAT Growth YoY% | 23.2 | 15.1 | 64.3 | 48.5 | 11.7 | 11.6 | 3.2 | -4.2 | 31.0 | 13.7 | -3.7 | -1.8 |
NPM NPM% | 8.3 | 9.2 | 9.3 | 9.9 | 7.7 | 8.4 | 8.0 | 8.0 | 8.4 | 8.0 | 6.4 | 6.7 |
| 5.8 | 6.8 | 7.3 | 8.2 | 6.5 | 7.5 | 7.5 | 7.8 | 8.4 | 8.5 | 7.1 | 7.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 352 | 307 | 329 | 428 | 466 | 513 | 631 | 760 | 904 |
Growth Revenue Growth% | -12.8 | 7.0 | 30.0 | 9.0 | 10.1 | 23.0 | 20.4 | 19.0 | |
| 313 | 269 | 287 | 373 | 414 | 453 | 553 | 666 | 799 | |
| 39 | 39 | 41 | 55 | 52 | 60 | 78 | 94 | 105 | |
OPM OPM% | 11.2 | 12.5 | 12.6 | 12.8 | 11.3 | 11.7 | 12.4 | 12.4 | 11.6 |
| 4 | 53 | -5 | -19 | 7 | 10 | 13 | 18 | 18 | |
Interest Expense Interest ExpenseCr | 6 | 5 | 3 | 1 | 1 | 1 | 1 | 4 | 5 |
Depreciation DepreciationCr | 17 | 11 | 9 | 13 | 12 | 12 | 13 | 28 | 31 |
PBT PBTCr | 20 | 76 | 25 | 22 | 46 | 57 | 77 | 80 | 87 |
| 9 | 12 | 8 | 6 | 7 | 14 | 19 | 19 | 21 | |
PAT PATCr | 11 | 64 | 16 | 16 | 38 | 43 | 58 | 61 | 66 |
Growth PAT Growth% | 469.9 | -74.6 | -4.0 | 144.6 | 11.9 | 36.5 | 4.8 | 8.9 | |
NPM NPM% | 3.2 | 20.8 | 4.9 | 3.6 | 8.2 | 8.3 | 9.2 | 8.0 | 7.3 |
| 7.1 | 38.6 | 8.9 | 8.7 | 18.6 | 19.7 | 28.0 | 29.2 | 31.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 352 | 307 | 329 | 428 | 466 | 513 | 631 | 760 | 904 |
Growth Revenue Growth% | -12.8 | 7.0 | 30.0 | 9.0 | 10.1 | 23.0 | 20.4 | 19.0 | |
| 313 | 269 | 287 | 373 | 414 | 453 | 553 | 666 | 799 | |
| 39 | 39 | 41 | 55 | 52 | 60 | 78 | 94 | 105 | |
OPM OPM% | 11.2 | 12.5 | 12.6 | 12.8 | 11.3 | 11.7 | 12.4 | 12.4 | 11.6 |
| 4 | 53 | -5 | -19 | 7 | 10 | 13 | 18 | 18 | |
Interest Expense Interest ExpenseCr | 6 | 5 | 3 | 1 | 1 | 1 | 1 | 4 | 5 |
Depreciation DepreciationCr | 17 | 11 | 9 | 13 | 12 | 12 | 13 | 28 | 31 |
PBT PBTCr | 20 | 76 | 25 | 22 | 46 | 57 | 77 | 80 | 87 |
| 9 | 12 | 8 | 6 | 7 | 14 | 19 | 19 | 21 | |
PAT PATCr | 11 | 64 | 16 | 16 | 38 | 43 | 58 | 61 | 66 |
Growth PAT Growth% | 469.9 | -74.6 | -4.0 | 144.6 | 11.9 | 36.5 | 4.8 | 8.9 | |
NPM NPM% | 3.2 | 20.8 | 4.9 | 3.6 | 8.2 | 8.3 | 9.2 | 8.0 | 7.3 |
| 7.1 | 38.6 | 8.9 | 8.7 | 18.6 | 19.7 | 28.0 | 29.2 | 31.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 11 | 10 | 10 | 10 | 11 |
Reserves ReservesCr | 117 | 187 | 203 | 193 | 384 | 392 | 440 | 495 | 570 |
| 143 | 96 | 125 | 93 | 94 | 121 | 172 | 249 | 321 | |
| 22 | 8 | 4 | 4 | 2 | 5 | 5 | 5 | 6 | |
| 290 | 298 | 338 | 296 | 491 | 529 | 626 | 760 | 907 | |
| 144 | 120 | 168 | 194 | 382 | 354 | 431 | 525 | 627 | |
| 146 | 178 | 170 | 102 | 109 | 175 | 195 | 235 | 281 | |
| 290 | 298 | 338 | 296 | 491 | 529 | 626 | 760 | 907 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 11 | 10 | 10 | 10 | 11 |
Reserves ReservesCr | 117 | 187 | 203 | 193 | 384 | 392 | 440 | 495 | 570 |
| 143 | 96 | 125 | 93 | 94 | 121 | 172 | 249 | 321 | |
| 22 | 8 | 4 | 4 | 2 | 5 | 5 | 5 | 6 | |
| 290 | 298 | 338 | 296 | 491 | 529 | 626 | 760 | 907 | |
| 144 | 120 | 168 | 194 | 382 | 354 | 431 | 525 | 627 | |
| 146 | 178 | 170 | 102 | 109 | 175 | 195 | 235 | 281 | |
| 290 | 298 | 338 | 296 | 491 | 529 | 626 | 760 | 907 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 35 | 19 | 25 | 11 | 9 | 61 | 109 | 68 | 105 | |
| -11 | -5 | -14 | -20 | -155 | -14 | -92 | -74 | -92 | |
| -26 | -6 | -5 | 1 | 130 | -44 | -15 | 1 | -13 | |
Net Cash Flow Net Cash FlowCr | -2 | 7 | 5 | -8 | -15 | 3 | 2 | -5 | 0 |
Free Cash Flow Free Cash FlowCr | 10 | 10 | 10 | 6 | -6 | -10 | 71 | 16 | 37 |
CFO To PAT CFO To PAT% | 311.5 | 29.2 | 154.2 | 73.6 | 24.0 | 143.0 | 187.3 | 111.8 | 157.9 |
CFO To EBITDA CFO To EBITDA% | 88.7 | 48.4 | 60.3 | 20.9 | 17.4 | 101.2 | 139.4 | 72.5 | 100.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 35 | 19 | 25 | 11 | 9 | 61 | 109 | 68 | 105 | |
| -11 | -5 | -14 | -20 | -155 | -14 | -92 | -74 | -92 | |
| -26 | -6 | -5 | 1 | 130 | -44 | -15 | 1 | -13 | |
Net Cash Flow Net Cash FlowCr | -2 | 7 | 5 | -8 | -15 | 3 | 2 | -5 | 0 |
Free Cash Flow Free Cash FlowCr | 10 | 10 | 10 | 6 | -6 | -10 | 71 | 16 | 37 |
CFO To PAT CFO To PAT% | 311.5 | 29.2 | 154.2 | 73.6 | 24.0 | 143.0 | 187.3 | 111.8 | 157.9 |
CFO To EBITDA CFO To EBITDA% | 88.7 | 48.4 | 60.3 | 20.9 | 17.4 | 101.2 | 139.4 | 72.5 | 100.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 458 | 479 | 1,066 | 2,182 | 1,557 | 2,216 | ||||
Price To Earnings Price To Earnings | 12.0 | 11.1 | 18.3 | 35.8 | 23.4 | 34.0 | ||||
Price To Sales Price To Sales | 1.0 | 0.9 | 1.7 | 2.9 | 1.7 | 2.5 | ||||
Price To Book Price To Book | 1.2 | 1.2 | 2.4 | 4.3 | 2.7 | 3.8 | ||||
EV To EBITDA EV To EBITDA | 6.7 | 7.6 | 13.3 | 23.4 | 15.2 | 22.6 | ||||
GPM GPM% | 29.0 | 33.5 | 31.8 | 31.2 | 30.7 | 32.4 | 33.0 | 33.5 | 34.2 | 34.2 |
OPM OPM% | 11.2 | 12.5 | 12.6 | 12.8 | 11.3 | 11.7 | 12.4 | 12.4 | 11.6 | 11.6 |
NPM NPM% | 3.2 | 20.8 | 4.9 | 3.6 | 8.2 | 8.3 | 9.2 | 8.0 | 7.3 | 7.3 |
ROCE ROCE% | 15.8 | 37.1 | 11.7 | 9.9 | 11.7 | 14.2 | 17.2 | 15.6 | 14.9 | 14.9 |
ROE ROE% | 9.2 | 33.0 | 7.7 | 7.8 | 9.7 | 10.6 | 12.9 | 12.1 | 11.4 | 11.4 |
ROA ROA% | 3.9 | 21.4 | 4.8 | 5.3 | 7.8 | 8.1 | 9.3 | 8.0 | 7.3 | 7.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 458 | 479 | 1,066 | 2,182 | 1,557 | 2,216 | ||||
Price To Earnings Price To Earnings | 12.0 | 11.1 | 18.3 | 35.8 | 23.4 | 34.0 | ||||
Price To Sales Price To Sales | 1.0 | 0.9 | 1.7 | 2.9 | 1.7 | 2.5 | ||||
Price To Book Price To Book | 1.2 | 1.2 | 2.4 | 4.3 | 2.7 | 3.8 | ||||
EV To EBITDA EV To EBITDA | 6.7 | 7.6 | 13.3 | 23.4 | 15.2 | 22.6 | ||||
GPM GPM% | 29.0 | 33.5 | 31.8 | 31.2 | 30.7 | 32.4 | 33.0 | 33.5 | 34.2 | 34.2 |
OPM OPM% | 11.2 | 12.5 | 12.6 | 12.8 | 11.3 | 11.7 | 12.4 | 12.4 | 11.6 | 11.6 |
NPM NPM% | 3.2 | 20.8 | 4.9 | 3.6 | 8.2 | 8.3 | 9.2 | 8.0 | 7.3 | 7.3 |
ROCE ROCE% | 15.8 | 37.1 | 11.7 | 9.9 | 11.7 | 14.2 | 17.2 | 15.6 | 14.9 | 14.9 |
ROE ROE% | 9.2 | 33.0 | 7.7 | 7.8 | 9.7 | 10.6 | 12.9 | 12.1 | 11.4 | 11.4 |
ROA ROA% | 3.9 | 21.4 | 4.8 | 5.3 | 7.8 | 8.1 | 9.3 | 8.0 | 7.3 | 7.3 |
Documents — Windlas Biotech Ltd
Concall Transcript Summaries — Windlas Biotech Ltd