Login
Home
Charts
Search
Watchlist
Products

Windsor Machines Ltd

WINDMACHIN·NSE
295.40-1.53%Wed, 23 Sept '26 15:53

Windsor Machines Ltd

WINDMACHIN
NSE
295.40
-1.53%
|Wed, 23 Sept '26 15:53
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,038Cr
Close
Close Price
293.60
Industry
Industry
Capital Goods - Engineering Heavy
PE
Price To Earnings
371.65
PS
Price To Sales
5.01
Revenue
Revenue
606Cr
Rev Gr TTM
Revenue Growth TTM
51.03%
PAT Gr TTM
PAT Growth TTM
181.40%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
89871098159108121113137136185149
Growth YoY
Revenue Growth YoY%
-8.8-11.9-13.517.3-33.523.710.540.2130.026.252.831.4
Expenses
ExpensesCr
8178106805699110105128132174143
Operating Profit
Operating ProfitCr
89413911894116
OPM
OPM%
9.510.03.51.45.18.29.17.06.22.95.94.2
Other Income
Other IncomeCr
0101-18390-123080
Interest Expense
Interest ExpenseCr
337231211124
Depreciation
DepreciationCr
444444555655
PBT
PBTCr
23-7-4-22424-96-311-2
Tax
TaxCr
111015091204-1
PAT
PATCr
12-7-4-3742-4-114-37-1
Growth YoY
PAT Growth YoY%
-76.9517.5-180.6-21.4-2,629.72,395.844.6-158.3111.7-106.6274.991.4
NPM
NPM%
1.61.9-6.8-5.0-61.738.7-3.4-9.33.1-2.03.9-0.6
EPS
EPS
0.20.3-1.1-0.6-5.76.4-0.5-1.30.5-0.50.8-0.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
89871098159108121113137136185149
Growth YoY
Revenue Growth YoY%
-8.8-11.9-13.517.3-33.523.710.540.2130.026.252.831.4
Expenses
ExpensesCr
8178106805699110105128132174143
Operating Profit
Operating ProfitCr
89413911894116
OPM
OPM%
9.510.03.51.45.18.29.17.06.22.95.94.2
Other Income
Other IncomeCr
0101-18390-123080
Interest Expense
Interest ExpenseCr
337231211124
Depreciation
DepreciationCr
444444555655
PBT
PBTCr
23-7-4-22424-96-311-2
Tax
TaxCr
111015091204-1
PAT
PATCr
12-7-4-3742-4-114-37-1
Growth YoY
PAT Growth YoY%
-76.9517.5-180.6-21.4-2,629.72,395.844.6-158.3111.7-106.6274.991.4
NPM
NPM%
1.61.9-6.8-5.0-61.738.7-3.4-9.33.1-2.03.9-0.6
EPS
EPS
0.20.3-1.1-0.6-5.76.4-0.5-1.30.5-0.50.8-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
309354393350283314369376354369571606
Growth
Revenue Growth%
19.214.711.0-11.1-19.011.117.41.9-5.94.254.751.0
Expenses
ExpensesCr
292323357337278285340348332345539576
Operating Profit
Operating ProfitCr
17313612529292822243130
OPM
OPM%
5.58.79.13.51.79.38.07.46.36.55.54.9
Other Income
Other IncomeCr
6111520-12138322012
Interest Expense
Interest ExpenseCr
3913131110111115858
Depreciation
DepreciationCr
51416141414141416182121
PBT
PBTCr
1519225-326711-620512
Tax
TaxCr
119108-25-55622345
PAT
PATCr
31012-3-81125-8-318
Growth
PAT Growth%
253.9202.821.7-125.1-148.3243.6-79.4108.7-266.258.2119.9181.4
NPM
NPM%
1.12.83.1-0.9-2.73.40.61.2-2.2-0.90.11.3
EPS
EPS
0.51.51.9-0.5-1.21.70.30.7-1.2-0.50.10.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
309354393350283314369376354369571606
Growth
Revenue Growth%
19.214.711.0-11.1-19.011.117.41.9-5.94.254.751.0
Expenses
ExpensesCr
292323357337278285340348332345539576
Operating Profit
Operating ProfitCr
17313612529292822243130
OPM
OPM%
5.58.79.13.51.79.38.07.46.36.55.54.9
Other Income
Other IncomeCr
6111520-12138322012
Interest Expense
Interest ExpenseCr
3913131110111115858
Depreciation
DepreciationCr
51416141414141416182121
PBT
PBTCr
1519225-326711-620512
Tax
TaxCr
119108-25-55622345
PAT
PATCr
31012-3-81125-8-318
Growth
PAT Growth%
253.9202.821.7-125.1-148.3243.6-79.4108.7-266.258.2119.9181.4
NPM
NPM%
1.12.83.1-0.9-2.73.40.61.2-2.2-0.90.11.3
EPS
EPS
0.51.51.9-0.5-1.21.70.30.7-1.2-0.50.10.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131718
Reserves
ReservesCr
39274275265262273271267254316404
Current Liabilities
Current LiabilitiesCr
127135167185176200186181192183255
Non Current Liabilities
Non Current LiabilitiesCr
25180167146107939510912485135
Total Liabilities
Total LiabilitiesCr
205602634621568590576582593689883
Current Assets
Current AssetsCr
150202233222113140139151150322326
Non Current Assets
Non Current AssetsCr
55401401399455450437431443366558
Total Assets
Total AssetsCr
205602634621568590576582593689883
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131718
Reserves
ReservesCr
39274275265262273271267254316404
Current Liabilities
Current LiabilitiesCr
127135167185176200186181192183255
Non Current Liabilities
Non Current LiabilitiesCr
25180167146107939510912485135
Total Liabilities
Total LiabilitiesCr
205602634621568590576582593689883
Current Assets
Current AssetsCr
150202233222113140139151150322326
Non Current Assets
Non Current AssetsCr
55401401399455450437431443366558
Total Assets
Total AssetsCr
205602634621568590576582593689883

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
141923382437271246-41-51
Investing Cash Flow
Investing Cash FlowCr
-3-80-208-101-7-29-295-127
Financing Cash Flow
Financing Cash FlowCr
-861-17-32-38-17-37-8-22426112
Net Cash Flow
Net Cash FlowCr
3036-510-9-2-589-66
Free Cash Flow
Free Cash FlowCr
6-31228203625619-389-205
CFO To PAT
CFO To PAT%
424.2193.2188.7-1,240.7-320.4341.11,219.3262.2-601.81,280.9-7,979.4
CFO To EBITDA
CFO To EBITDA%
81.361.963.5304.6499.8126.592.343.8208.2-172.4-163.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
141923382437271246-41-51
Investing Cash Flow
Investing Cash FlowCr
-3-80-208-101-7-29-295-127
Financing Cash Flow
Financing Cash FlowCr
-861-17-32-38-17-37-8-22426112
Net Cash Flow
Net Cash FlowCr
3036-510-9-2-589-66
Free Cash Flow
Free Cash FlowCr
6-31228203625619-389-205
CFO To PAT
CFO To PAT%
424.2193.2188.7-1,240.7-320.4341.11,219.3262.2-601.81,280.9-7,979.4
CFO To EBITDA
CFO To EBITDA%
81.361.963.5304.6499.8126.592.343.8208.2-172.4-163.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
227418620456561982562464292,7131,7893,038
Price To Earnings
Price To Earnings
70.042.151.318.3112.952.7365.02,910.0371.6
Price To Sales
Price To Sales
0.71.21.61.30.20.60.70.71.27.43.15.0
Price To Book
Price To Book
4.31.52.11.60.20.70.90.91.68.14.34.2
EV To EBITDA
EV To EBITDA
14.316.119.040.217.47.29.39.820.7110.858.6104.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.334.834.831.934.434.231.331.229.931.526.426.4
OPM
OPM%
5.58.79.13.51.79.38.07.46.36.55.54.9
NPM
NPM%
1.12.83.1-0.9-2.73.40.61.2-2.2-0.90.11.3
ROCE
ROCE%
24.07.59.95.4-6.75.15.86.93.27.61.91.9
ROE
ROE%
6.23.54.2-1.1-2.73.80.81.7-2.9-1.00.10.1
ROA
ROA%
1.61.61.9-0.5-1.31.80.40.8-1.3-0.50.10.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
227418620456561982562464292,7131,7893,038
Price To Earnings
Price To Earnings
70.042.151.318.3112.952.7365.02,910.0371.6
Price To Sales
Price To Sales
0.71.21.61.30.20.60.70.71.27.43.15.0
Price To Book
Price To Book
4.31.52.11.60.20.70.90.91.68.14.34.2
EV To EBITDA
EV To EBITDA
14.316.119.040.217.47.29.39.820.7110.858.6104.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.334.834.831.934.434.231.331.229.931.526.426.4
OPM
OPM%
5.58.79.13.51.79.38.07.46.36.55.54.9
NPM
NPM%
1.12.83.1-0.9-2.73.40.61.2-2.2-0.90.11.3
ROCE
ROCE%
24.07.59.95.4-6.75.15.86.93.27.61.91.9
ROE
ROE%
6.23.54.2-1.1-2.73.80.81.7-2.9-1.00.10.1
ROA
ROA%
1.61.61.9-0.5-1.31.80.40.8-1.3-0.50.10.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Windsor Machines is a sixty-year-old Indian builder of the heavy equipment that shapes everyday plastic and metal goods - it makes the machines that make everything from car bumpers to PVC pipes. The company was founded in 1963 on the idea of giving customers the lowest running cost per kilo of material processed, and it has since put more than 35,000 machines into factories across 65 countries. That same approach - build energy-efficient, made-in-India machinery and now bundle it with precision tooling - was reset in 2024 when a new promoter took control, infused fresh capital, and consolidated scattered plants into a single integrated factory in Rajkot.** # Business segments Three manufacturing engines, all now running out of one integrated plant - an injection moulding workhorse protected by import duties, a CNC metal-cutting division built through acquisition, and an extrusion business with a perpetual global technology licence - each serving distinct industrial customers. ## 1. Injection moulding: the flagship plastic-shaping business **It builds the presses that turn plastic granules into car dashboards, bottle crates and medical parts, and it has just been shielded from Chinese competition by a five-year anti-dumping duty.** - **India’s largest homegrown machine** - the division launched the KL 3200-ton press in September 2024, the biggest injection moulding machine ever made locally, and is already designing a 4000-ton version to extend the range. - **A tariff wall just went up** - in June 2025, the government imposed anti-dumping duties of up to 63% on injection moulding machines imported from China and Taiwan, giving Windsor’s made-in-India portfolio a direct price shield for five years. - **Energy efficiency is the sales pitch** - the all-electric Winelec series and a new hydro-motor alternative for the plasticizing screw cut energy consumption by 30% to 50% on that function alone, which matters because electricity is a big part of a moulder’s running cost. - **Smaller footprint, same output** - the two-platen KL series machines take up 15-20% less factory floor space for the same mould-opening daylight compared with conventional designs, a selling point when shopfloor real estate is tight. ## 2. CNC machinery: the metal-cutting engine, bought not built **Windsor entered precision metal-cutting by acquiring a ready-made CNC manufacturer and immediately added a tooling specialist so it can sell a machine and the fixtures to hold the workpiece in a single package.** - **Acquired, then absorbed** - the division was created in February 2025 when Windsor bought 100% of Global CNC, a Rajkot-based maker of turning centres and machining centres with 320 employees, and amalgamated it into the parent company a year later. - **Tooling bundled in** - a second acquisition in February 2026 brought in Unitech Workholding Systems, which has designed over 4,000 fixtures and clamping systems, so Windsor can now offer a complete “machine plus tooling” package rather than just the hardware. - **Serves the precision supply chain** - the product range spans turning machines, vertical and horizontal machining centres, and double-column lathes, feeding industries that need tight tolerances: aerospace, defence, oil and gas, medical, and railways. ## 3. Extrusion: the continuous-plastic line with a German technology licence **It makes the long production lines that churn out plastic pipe and multi-layer packaging film, and it holds a perpetual, royalty-free worldwide licence from a German firm that has agreed to exit the market.** - **A global licence with no royalties** - in March 2024, Windsor signed a deal with Germany’s Kuhne Anlagenbau for the ‘Smart Bubble’ blown-film technology, giving it a perpetual, royalty-free right to make and sell lines up to 11 layers and 1000 kg per hour anywhere in the world, while Kuhne stops producing them. - **Pushing output higher** - the division is developing India’s highest-capacity blown-film line at 1000 kg per hour, roughly 25% more output than anything currently available, which matters because faster lines mean lower conversion cost per kilo of film. - **Two distinct product families** - on one side, parallel twin-screw extruders for rigid PVC and CPVC pipes used in construction and agriculture; on the other, multi-layer blown-film lines for flexible packaging, with turnkey project capability for film customers. - **Smaller scale, later move** - extrusion manufacturing was the last to shift into the new integrated plant, with shifting substantially completed by March 31, 2026, and the division operates at a capacity of 300 machines a year with an order book of ₹70 crore. # Group structure and partners **A new promoter took control in late 2024, cleaned house by shedding two loss-making foreign and domestic subsidiaries, and recapitalised the business with a large equity raise.** - Plutus Investments and Holding acquired a 53.9% stake from the previous promoter in September 2024 and infused ₹200 crore as part of a total ₹725 crore preferential issue in January 2025. - The energy-storage subsidiary Rcube was sold for ₹40 lakh in February 2025 after three years of no progress, removing a non-core distraction. - The two Indian acquisitions that now form the CNC division - Global CNC and Unitech Workholding - were both bought for cash-and-stock consideration and became wholly owned before being amalgamated or consolidated under Windsor. - The company’s key external technology relationship is the perpetual, royalty-free worldwide licence from Kunhe Anlagenbau GMBH for blown-film extrusion lines, which effectively transfers that product line’s global market to Windsor.

Documents — Windsor Machines Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/lclgj9j6ys0by7mkoiyork01.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/a8pl3u6yzhwla9dlyu7lh00s.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/1hfsbjgwg2zdeoxf93fi9w76.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/kzdtcbe85ben8yn1t4t7mb9a.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/sv1edq8aj5aes4a2rpsu5g2l.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/0vcuwo3y5sdopbu8qnua4vrn.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/tflqnqe9tqtijoahxxot8pxt.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/oglo0kzxobgsgv7ne6h9q24i.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/4r8b95xipefusk62ezivgm25.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/7ax8zsr7lzc63lqv4w49qppv.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/sgmur21ft05mfx77z7obsg2y.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/owfuh81lrwjyyc70e742s15i.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/xy33ozmwbgawxs6f4h54r7vf.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/xh3uxakiny3ye6rahup2v7qf.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/jfupvszfat7g6m5fj6kpk2lp.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/cwwvn2oonahdkj78jipa5ymx.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/psi25p1hfc295439e62p4h3g.pdf