| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 6 | 4 | 4 | 2 | 0 | |
Growth YoY Revenue Growth YoY% | -6.2 | -37.4 | -58.1 | -88.3 | ||
| 5 | 5 | 6 | 8 | 4 | 3 | |
| -1 | 1 | -2 | -4 | -2 | -3 | |
OPM OPM% | -13.6 | 22.5 | -50.6 | -101.5 | -117.9 | -571.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 1 | -2 | -4 | -2 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 1 | -2 | -3 | -2 | -5 | |
Growth YoY PAT Growth YoY% | -168.9 | -333.6 | 14.6 | -75.4 | ||
NPM NPM% | -16.3 | 18.1 | -46.6 | -67.3 | -95.0 | -1,006.5 |
| 0.0 | 0.0 | -10.7 | -13.1 | -7.8 | -21.3 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 6 | 4 | 4 | 2 | 0 | |
Growth YoY Revenue Growth YoY% | -6.2 | -37.4 | -58.1 | -88.3 | ||
| 5 | 5 | 6 | 8 | 4 | 3 | |
| -1 | 1 | -2 | -4 | -2 | -3 | |
OPM OPM% | -13.6 | 22.5 | -50.6 | -101.5 | -117.9 | -571.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 1 | -2 | -4 | -2 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 1 | -2 | -3 | -2 | -5 | |
Growth YoY PAT Growth YoY% | -168.9 | -333.6 | 14.6 | -75.4 | ||
NPM NPM% | -16.3 | 18.1 | -46.6 | -67.3 | -95.0 | -1,006.5 |
| 0.0 | 0.0 | -10.7 | -13.1 | -7.8 | -21.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 8 | 10 | 12 | 11 | 8 | 2 |
Growth Revenue Growth% | -18.0 | 24.5 | 17.9 | -8.2 | -24.3 | -72.5 | |
| 11 | 6 | 8 | 9 | 10 | 14 | 7 | |
| -1 | 2 | 2 | 2 | 1 | -6 | -5 | |
OPM OPM% | -12.8 | 21.6 | 19.7 | 19.8 | 7.1 | -75.1 | -210.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 1 | 2 | 2 | 1 | -6 | -5 |
| 0 | 0 | 0 | 0 | 0 | -2 | 1 | |
PAT PATCr | -2 | 1 | 1 | 1 | 0 | -5 | -6 |
Growth PAT Growth% | 177.7 | -4.4 | 13.4 | -72.9 | -1,279.3 | -36.6 | |
NPM NPM% | -17.6 | 16.6 | 12.8 | 12.3 | 3.6 | -56.6 | -281.3 |
| -521.0 | 405.0 | 386.8 | 9.5 | 2.6 | -23.0 | -29.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 8 | 10 | 12 | 11 | 8 | 2 |
Growth Revenue Growth% | -18.0 | 24.5 | 17.9 | -8.2 | -24.3 | -72.5 | |
| 11 | 6 | 8 | 9 | 10 | 14 | 7 | |
| -1 | 2 | 2 | 2 | 1 | -6 | -5 | |
OPM OPM% | -12.8 | 21.6 | 19.7 | 19.8 | 7.1 | -75.1 | -210.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | 1 | 2 | 2 | 1 | -6 | -5 |
| 0 | 0 | 0 | 0 | 0 | -2 | 1 | |
PAT PATCr | -2 | 1 | 1 | 1 | 0 | -5 | -6 |
Growth PAT Growth% | 177.7 | -4.4 | 13.4 | -72.9 | -1,279.3 | -36.6 | |
NPM NPM% | -17.6 | 16.6 | 12.8 | 12.3 | 3.6 | -56.6 | -281.3 |
| -521.0 | 405.0 | 386.8 | 9.5 | 2.6 | -23.0 | -29.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
Reserves ReservesCr | -2 | -1 | 0 | 2 | 1 | 4 | -3 |
| 4 | 3 | 2 | 3 | 3 | 1 | 5 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 1 | 2 | 3 | 5 | 5 | 8 | 5 | |
| 0 | 1 | 2 | 4 | 4 | 5 | 4 | |
| 1 | 1 | 1 | 2 | 1 | 3 | 1 | |
| 1 | 2 | 3 | 5 | 5 | 8 | 5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
Reserves ReservesCr | -2 | -1 | 0 | 2 | 1 | 4 | -3 |
| 4 | 3 | 2 | 3 | 3 | 1 | 5 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 1 | 2 | 3 | 5 | 5 | 8 | 5 | |
| 0 | 1 | 2 | 4 | 4 | 5 | 4 | |
| 1 | 1 | 1 | 2 | 1 | 3 | 1 | |
| 1 | 2 | 3 | 5 | 5 | 8 | 5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -2 | 1 | 1 | 0 | 1 | -3 | -5 | |
| 0 | 0 | 0 | -1 | 0 | -4 | 4 | |
| 1 | -1 | -1 | 1 | 0 | 6 | 4 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | -1 | 3 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | 1 | -1 | 1 | -3 | -5 |
CFO To PAT CFO To PAT% | 91.0 | 88.9 | 94.8 | 3.6 | 175.0 | 61.5 | 76.3 |
CFO To EBITDA CFO To EBITDA% | 125.1 | 68.5 | 61.4 | 2.2 | 89.3 | 46.4 | 101.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -2 | 1 | 1 | 0 | 1 | -3 | -5 | |
| 0 | 0 | 0 | -1 | 0 | -4 | 4 | |
| 1 | -1 | -1 | 1 | 0 | 6 | 4 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | -1 | 3 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | 1 | -1 | 1 | -3 | -5 |
CFO To PAT CFO To PAT% | 91.0 | 88.9 | 94.8 | 3.6 | 175.0 | 61.5 | 76.3 |
CFO To EBITDA CFO To EBITDA% | 125.1 | 68.5 | 61.4 | 2.2 | 89.3 | 46.4 | 101.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 54 | 8 | 7 | |||||
Price To Earnings Price To Earnings | ||||||||
Price To Sales Price To Sales | 6.6 | 3.8 | 3.1 | |||||
Price To Book Price To Book | 9.2 | -19.9 | -16.6 | |||||
EV To EBITDA EV To EBITDA | -8.1 | -1.9 | -1.6 | |||||
GPM GPM% | 99.8 | 99.6 | 97.9 | 97.4 | 98.0 | 97.4 | 100.0 | 100.0 |
OPM OPM% | -12.8 | 21.6 | 19.7 | 19.8 | 7.1 | -75.1 | -210.8 | -210.8 |
NPM NPM% | -17.6 | 16.6 | 12.8 | 12.3 | 3.6 | -56.6 | -281.3 | -281.3 |
ROCE ROCE% | -293.9 | 134.3 | 108.2 | 51.3 | 15.0 | -99.4 | -131.3 | -131.3 |
ROE ROE% | 73.8 | -134.2 | 273.0 | 75.6 | 17.0 | -78.5 | 1,486.6 | 1,486.6 |
ROA ROA% | -116.4 | 65.4 | 46.2 | 26.7 | 7.2 | -60.5 | -132.5 | -132.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 54 | 8 | 7 | |||||
Price To Earnings Price To Earnings | ||||||||
Price To Sales Price To Sales | 6.6 | 3.8 | 3.1 | |||||
Price To Book Price To Book | 9.2 | -19.9 | -16.6 | |||||
EV To EBITDA EV To EBITDA | -8.1 | -1.9 | -1.6 | |||||
GPM GPM% | 99.8 | 99.6 | 97.9 | 97.4 | 98.0 | 97.4 | 100.0 | 100.0 |
OPM OPM% | -12.8 | 21.6 | 19.7 | 19.8 | 7.1 | -75.1 | -210.8 | -210.8 |
NPM NPM% | -17.6 | 16.6 | 12.8 | 12.3 | 3.6 | -56.6 | -281.3 | -281.3 |
ROCE ROCE% | -293.9 | 134.3 | 108.2 | 51.3 | 15.0 | -99.4 | -131.3 | -131.3 |
ROE ROE% | 73.8 | -134.2 | 273.0 | 75.6 | 17.0 | -78.5 | 1,486.6 | 1,486.6 |
ROA ROA% | -116.4 | 65.4 | 46.2 | 26.7 | 7.2 | -60.5 | -132.5 | -132.5 |
Documents — Winny Immigration & Education Services Ltd