Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Rev Gr TTM
Revenue Growth TTM
-45.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WINNY
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -6.2 | -37.4 | -58.1 |
| 5 | 5 | 6 | 8 | 4 |
Operating Profit Operating ProfitCr |
| -13.6 | 22.5 | -50.6 | -101.5 | -117.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| -1 | 1 | -2 | -4 | -2 |
| 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -168.9 | -333.6 | 14.6 |
| -16.3 | 18.1 | -46.6 | -67.3 | -95.0 |
| 0.0 | 0.0 | -10.7 | -13.1 | -7.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -18.0 | 24.5 | 17.9 | -8.2 | -24.3 | -30.3 |
| 11 | 6 | 8 | 9 | 10 | 14 | 12 |
Operating Profit Operating ProfitCr |
| -12.8 | 21.6 | 19.7 | 19.8 | 7.1 | -75.1 | -106.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 1 | 2 | 2 | 1 | -6 | -6 |
| 0 | 0 | 0 | 0 | 0 | -2 | 0 |
|
| | 177.7 | -4.4 | 13.4 | -72.9 | -1,279.3 | 6.3 |
| -17.6 | 16.6 | 12.8 | 12.3 | 3.6 | -56.6 | -76.0 |
| -521.0 | 405.0 | 386.8 | 9.5 | 2.6 | -23.0 | -20.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 2 | 2 |
| -2 | -1 | 0 | 2 | 1 | 4 |
Current Liabilities Current LiabilitiesCr | 4 | 3 | 2 | 3 | 3 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 1 | 2 | 4 | 4 | 5 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 2 | 1 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 1 | 1 | 0 | 1 | -3 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | -4 |
Financing Cash Flow Financing Cash FlowCr | 1 | -1 | -1 | 1 | 0 | 6 |
|
Free Cash Flow Free Cash FlowCr | -2 | 1 | 1 | -1 | 1 | -3 |
| 91.0 | 88.9 | 94.8 | 3.6 | 175.0 | 61.5 |
CFO To EBITDA CFO To EBITDA% | 125.1 | 68.5 | 61.4 | 2.2 | 89.3 | 46.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 54 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.2 |
| -2.2 | 1.0 | 0.4 | 0.8 | 1.3 | -8.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -12.8 | 21.6 | 19.7 | 19.8 | 7.1 | -75.1 |
| -17.6 | 16.6 | 12.8 | 12.3 | 3.6 | -56.6 |
| -293.9 | 134.3 | 108.2 | 51.3 | 15.0 | -99.4 |
| 73.8 | -134.2 | 273.0 | 75.6 | 17.0 | -78.5 |
| -116.4 | 65.4 | 46.2 | 26.7 | 7.2 | -60.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Winny Immigration and Education Services Ltd.** is a specialized global mobility organization listed on the **NSE SME Exchange (NSE EMERGE)**. Founded in **2008** and headquartered in **Ahmedabad**, the company has evolved from a boutique consultancy into a multi-vertical service provider assisting individuals with study, work, migration, and travel across major global destinations including **Canada, Australia, the USA, New Zealand, Europe, Japan, and the UK**.
---
### Core Business Verticals & Service Ecosystem
The company operates as a comprehensive service provider for international mobility, categorized under a single reportable segment: **Visa and Immigration Consultancy Services**.
* **Immigration Consultancy Services:** The primary revenue driver, focusing on skilled migration, Permanent Residency (PR) consulting, and residency-by-investment programs.
* **Overseas Education Advisory:** A full-cycle student recruitment vertical providing career counseling, university application support, and student visa processing.
* **Travel & Ancillary Services:** Handling temporary visitor visas, travel bookings, and essential post-landing settlement support to ensure a seamless transition for clients.
* **International Recruitment (New):** Currently expanding into lawful international recruitment by obtaining the **Overseas Recruitment Agent (RA) License** under the **Emigration Act, 1983**.
---
### Operational Infrastructure & Geographic Footprint
Winny utilizes a "Client First" delivery model supported by a workforce of over **130 professionals**. The company combines physical reach with digital efficiency:
* **Branch Network:** Operates **8** strategically located offices, including **7** company-owned branches and **1** franchise. Key hubs include **Ahmedabad, Surat, Mehsana, Vadodara, and Anand (Gujarat)**; **Mumbai and Pune (Maharashtra)**; and **New Delhi**.
* **Digital Integration:** Approximately **65%** of global applications are processed digitally. The company utilizes advanced case management systems, **AI-assisted document validation**, and automated checklists to maintain paperless workflows and ensure high compliance standards.
* **Corporate Governance:** As a listed entity, the company adheres to **Indian GAAP**, specifically following **AS-17** (Segment Reporting) and **AS-20** (Earnings Per Share).
---
### Financial Performance & Capital Structure
The company transitioned to a public entity in **June 2024**. While the IPO strengthened the balance sheet, the subsequent fiscal year faced significant headwinds.
| Key Financial Indicators (₹ Lakhs) | FY 2024-25 | FY 2023-24 | Variance (%) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **818.63** | **1,080.69** | **(24.2%)** |
| **Total Income** | **847.94** | **1,102.12** | **(23.1%)** |
| **Total Expenses** | **1,467.61** | **1,049.61** | **39.9%** |
| **Profit/(Loss) After Tax** | **(463.13)** | **39.27** | **-** |
| **Earnings Per Share (₹)** | **(22.97)** | **2.59** | **-** |
**Capital Highlights:**
* **IPO Proceeds:** Raised **₹9.13 crore** in June 2024 (Issue price **₹140 per share**).
* **Debt Management:** The **Debt-Equity Ratio** improved from **0.90 to 0.05** following debt repayment via IPO proceeds.
* **Liquidity:** The **Current Ratio** stands at a healthy **3.54**, supported by **₹4.51 crore** in cash and bank balances (primarily unutilized IPO funds in fixed deposits).
* **Bonus Issue:** Allotted **14,85,000 bonus shares** in November 2023 at a **45:1 ratio**.
---
### Strategic Pivot: Digital-First Growth & Capital Reallocation
In late 2024, the Board approved a significant variation in the utilization of IPO proceeds. The strategy has shifted from heavy capital expenditure in physical offices to **performance-linked digital marketing** and **AI-driven operational leverage**.
| Original Object | Proposed Reallocation (Lacs) | New/Revised Object | Rationale |
| :--- | :--- | :--- | :--- |
| **New Offices** | **INR 96.96** | **Advertising & Promotion** | Shift from fixed rental costs to geo-agnostic digital lead acquisition. |
| **Software Development** | **INR 172.61** | **Advertising & Promotion** | Redirecting funds to performance-linked marketing. |
| **Software Development** | **INR 75.00** | **AI-enabled CRM (Licensing)** | Replacing costly in-house builds with third-party AI solutions. |
| **Software Development** | **INR 8.00** | **Overseas Recruitment License** | Compliance step to regularize international recruitment services. |
**Key Growth Initiatives:**
* **AI-Enabled CRM:** Transitioned to a licensed third-party AI CRM featuring conversational bots and predictive lead scoring to improve conversion velocity.
* **Aggressive Marketing:** A revised corpus of **INR 319.27 Lacs** has been earmarked for **Advertising and Business Promotion**, with spending tied to **KPI-linked phasing** (CPA and payback metrics).
* **Timeline Extension:** The utilization period for unutilized funds has been extended to **FY 2027-28** to ensure disciplined deployment.
---
### Market Outlook & Sector Dynamics
Winny operates in high-growth segments driven by the increasing global mobility of the Indian workforce and student population.
* **International Education:** Projected CAGR of **~14.2%** (Market reaching **USD 490B** by 2029).
* **Immigration Consulting:** Projected CAGR of **~8.3%** (Market reaching **USD 18.8B** by 2033).
* **Travel Visa Services:** Projected CAGR of **15.3%** (Market reaching **USD 9.5B** by 2032).
---
### Risk Framework & Mitigation
The company faces a complex risk environment, leading to a "material uncertainty" regarding its **Going Concern** status as of the FY25 audit, which management aims to address through its new strategic roadmap.
**1. Macro-Policy Volatility:**
* **Canada:** Tightening of **Open Work Permit** eligibility and longer decision cycles.
* **USA:** Increased vetting and adjudication rigor following the **January 2025** administration change.
* **Australia:** Shift toward highly-skilled regional pathways with higher eligibility thresholds.
**2. Internal Operational Risks:**
* **Revenue Contraction:** FY25 saw a **24.2%** drop in revenue due to policy shifts and increased client refunds issued to protect brand reputation.
* **Expense Surge:** A **39.9%** increase in costs driven by inflationary wage hikes and substantial **gratuity provisions** based on actuarial valuations.
* **Execution Risk:** Success is heavily dependent on the new **AI CRM** integration and the effectiveness of the **INR 3.19 crore** digital marketing spend.
**3. Leadership Transition:**
To navigate this turnaround, the company appointed **Mr. Pranay Jayendrabhai Shah** as **Managing Director and Chairman** (effective Sept 2025) for a **5-year term**, tasked with returning the company to profitability in the coming financial year.