Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Winny Immigration & Education Services Ltd

WINNY
NSE
49.50
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Winny Immigration & Education Services Ltd

WINNY
NSE
49.50
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
49.50
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
1.88
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-45.77%
PAT Gr TTM
PAT Growth TTM
404.65%
Peer Comparison
How does WINNY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WINNY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
56442
Growth YoY
Revenue Growth YoY%
-6.2-37.4-58.1
Expenses
ExpensesCr
55684
Operating Profit
Operating ProfitCr
-11-2-4-2
OPM
OPM%
-13.622.5-50.6-101.5-117.9
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
-11-2-4-2
Tax
TaxCr
00000
PAT
PATCr
-11-2-3-2
Growth YoY
PAT Growth YoY%
-168.9-333.614.6
NPM
NPM%
-16.318.1-46.6-67.3-95.0
EPS
EPS
0.00.0-10.7-13.1-7.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
10810121186
Growth
Revenue Growth%
-18.024.517.9-8.2-24.3-30.3
Expenses
ExpensesCr
11689101412
Operating Profit
Operating ProfitCr
-12221-6-6
OPM
OPM%
-12.821.619.719.87.1-75.1-106.7
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
-21221-6-6
Tax
TaxCr
00000-20
PAT
PATCr
-21110-5-4
Growth
PAT Growth%
177.7-4.413.4-72.9-1,279.36.3
NPM
NPM%
-17.616.612.812.33.6-56.6-76.0
EPS
EPS
-521.0405.0386.89.52.6-23.0-20.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000022
Reserves
ReservesCr
-2-10214
Current Liabilities
Current LiabilitiesCr
432331
Non Current Liabilities
Non Current LiabilitiesCr
000100
Total Liabilities
Total LiabilitiesCr
123558
Current Assets
Current AssetsCr
012445
Non Current Assets
Non Current AssetsCr
111213
Total Assets
Total AssetsCr
123558

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-21101-3
Investing Cash Flow
Investing Cash FlowCr
000-10-4
Financing Cash Flow
Financing Cash FlowCr
1-1-1106
Net Cash Flow
Net Cash FlowCr
-10000-1
Free Cash Flow
Free Cash FlowCr
-211-11-3
CFO To PAT
CFO To PAT%
91.088.994.83.6175.061.5
CFO To EBITDA
CFO To EBITDA%
125.168.561.42.289.346.4

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000054
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.06.6
Price To Book
Price To Book
0.00.00.00.00.09.2
EV To EBITDA
EV To EBITDA
-2.21.00.40.81.3-8.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
-12.821.619.719.87.1-75.1
NPM
NPM%
-17.616.612.812.33.6-56.6
ROCE
ROCE%
-293.9134.3108.251.315.0-99.4
ROE
ROE%
73.8-134.2273.075.617.0-78.5
ROA
ROA%
-116.465.446.226.77.2-60.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Winny Immigration and Education Services Ltd.** is a specialized global mobility organization listed on the **NSE SME Exchange (NSE EMERGE)**. Founded in **2008** and headquartered in **Ahmedabad**, the company has evolved from a boutique consultancy into a multi-vertical service provider assisting individuals with study, work, migration, and travel across major global destinations including **Canada, Australia, the USA, New Zealand, Europe, Japan, and the UK**. --- ### Core Business Verticals & Service Ecosystem The company operates as a comprehensive service provider for international mobility, categorized under a single reportable segment: **Visa and Immigration Consultancy Services**. * **Immigration Consultancy Services:** The primary revenue driver, focusing on skilled migration, Permanent Residency (PR) consulting, and residency-by-investment programs. * **Overseas Education Advisory:** A full-cycle student recruitment vertical providing career counseling, university application support, and student visa processing. * **Travel & Ancillary Services:** Handling temporary visitor visas, travel bookings, and essential post-landing settlement support to ensure a seamless transition for clients. * **International Recruitment (New):** Currently expanding into lawful international recruitment by obtaining the **Overseas Recruitment Agent (RA) License** under the **Emigration Act, 1983**. --- ### Operational Infrastructure & Geographic Footprint Winny utilizes a "Client First" delivery model supported by a workforce of over **130 professionals**. The company combines physical reach with digital efficiency: * **Branch Network:** Operates **8** strategically located offices, including **7** company-owned branches and **1** franchise. Key hubs include **Ahmedabad, Surat, Mehsana, Vadodara, and Anand (Gujarat)**; **Mumbai and Pune (Maharashtra)**; and **New Delhi**. * **Digital Integration:** Approximately **65%** of global applications are processed digitally. The company utilizes advanced case management systems, **AI-assisted document validation**, and automated checklists to maintain paperless workflows and ensure high compliance standards. * **Corporate Governance:** As a listed entity, the company adheres to **Indian GAAP**, specifically following **AS-17** (Segment Reporting) and **AS-20** (Earnings Per Share). --- ### Financial Performance & Capital Structure The company transitioned to a public entity in **June 2024**. While the IPO strengthened the balance sheet, the subsequent fiscal year faced significant headwinds. | Key Financial Indicators (₹ Lakhs) | FY 2024-25 | FY 2023-24 | Variance (%) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **818.63** | **1,080.69** | **(24.2%)** | | **Total Income** | **847.94** | **1,102.12** | **(23.1%)** | | **Total Expenses** | **1,467.61** | **1,049.61** | **39.9%** | | **Profit/(Loss) After Tax** | **(463.13)** | **39.27** | **-** | | **Earnings Per Share (₹)** | **(22.97)** | **2.59** | **-** | **Capital Highlights:** * **IPO Proceeds:** Raised **₹9.13 crore** in June 2024 (Issue price **₹140 per share**). * **Debt Management:** The **Debt-Equity Ratio** improved from **0.90 to 0.05** following debt repayment via IPO proceeds. * **Liquidity:** The **Current Ratio** stands at a healthy **3.54**, supported by **₹4.51 crore** in cash and bank balances (primarily unutilized IPO funds in fixed deposits). * **Bonus Issue:** Allotted **14,85,000 bonus shares** in November 2023 at a **45:1 ratio**. --- ### Strategic Pivot: Digital-First Growth & Capital Reallocation In late 2024, the Board approved a significant variation in the utilization of IPO proceeds. The strategy has shifted from heavy capital expenditure in physical offices to **performance-linked digital marketing** and **AI-driven operational leverage**. | Original Object | Proposed Reallocation (Lacs) | New/Revised Object | Rationale | | :--- | :--- | :--- | :--- | | **New Offices** | **INR 96.96** | **Advertising & Promotion** | Shift from fixed rental costs to geo-agnostic digital lead acquisition. | | **Software Development** | **INR 172.61** | **Advertising & Promotion** | Redirecting funds to performance-linked marketing. | | **Software Development** | **INR 75.00** | **AI-enabled CRM (Licensing)** | Replacing costly in-house builds with third-party AI solutions. | | **Software Development** | **INR 8.00** | **Overseas Recruitment License** | Compliance step to regularize international recruitment services. | **Key Growth Initiatives:** * **AI-Enabled CRM:** Transitioned to a licensed third-party AI CRM featuring conversational bots and predictive lead scoring to improve conversion velocity. * **Aggressive Marketing:** A revised corpus of **INR 319.27 Lacs** has been earmarked for **Advertising and Business Promotion**, with spending tied to **KPI-linked phasing** (CPA and payback metrics). * **Timeline Extension:** The utilization period for unutilized funds has been extended to **FY 2027-28** to ensure disciplined deployment. --- ### Market Outlook & Sector Dynamics Winny operates in high-growth segments driven by the increasing global mobility of the Indian workforce and student population. * **International Education:** Projected CAGR of **~14.2%** (Market reaching **USD 490B** by 2029). * **Immigration Consulting:** Projected CAGR of **~8.3%** (Market reaching **USD 18.8B** by 2033). * **Travel Visa Services:** Projected CAGR of **15.3%** (Market reaching **USD 9.5B** by 2032). --- ### Risk Framework & Mitigation The company faces a complex risk environment, leading to a "material uncertainty" regarding its **Going Concern** status as of the FY25 audit, which management aims to address through its new strategic roadmap. **1. Macro-Policy Volatility:** * **Canada:** Tightening of **Open Work Permit** eligibility and longer decision cycles. * **USA:** Increased vetting and adjudication rigor following the **January 2025** administration change. * **Australia:** Shift toward highly-skilled regional pathways with higher eligibility thresholds. **2. Internal Operational Risks:** * **Revenue Contraction:** FY25 saw a **24.2%** drop in revenue due to policy shifts and increased client refunds issued to protect brand reputation. * **Expense Surge:** A **39.9%** increase in costs driven by inflationary wage hikes and substantial **gratuity provisions** based on actuarial valuations. * **Execution Risk:** Success is heavily dependent on the new **AI CRM** integration and the effectiveness of the **INR 3.19 crore** digital marketing spend. **3. Leadership Transition:** To navigate this turnaround, the company appointed **Mr. Pranay Jayendrabhai Shah** as **Managing Director and Chairman** (effective Sept 2025) for a **5-year term**, tasked with returning the company to profitability in the coming financial year.