Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Winsome Yarns Ltd

WINSOME
NSE
1.85
1.65%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Winsome Yarns Ltd

WINSOME
NSE
1.85
1.65%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
1.85
Industry
Industry
Textiles - Cotton Yarn - EOUs
PE
Price To Earnings
PS
Price To Sales
3.12
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
-83.52%
PAT Gr TTM
PAT Growth TTM
58.25%
Peer Comparison
How does WINSOME stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WINSOME
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue
RevenueCr
613102314801111
Growth YoY
Revenue Growth YoY%
26.325.6-39.4-80.8-43.17.6-19.6-82.7-76.3-89.5-85.285.7
Expenses
ExpensesCr
91319798933432
Operating Profit
Operating ProfitCr
-30-9-4-56-2-3-2-3-2-2
OPM
OPM%
-57.7-3.8-93.5-178.6-155.641.9-19.5-731.0-279.0-182.9-155.3-211.5
Other Income
Other IncomeCr
000500040000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
443333232222
PBT
PBTCr
-7-4-12-3-93-3-2-5-5-4-4
Tax
TaxCr
000000000000
PAT
PATCr
-7-4-12-3-93-3-2-5-5-4-4
Growth YoY
PAT Growth YoY%
-9.35.7-408.0-133.3-20.1165.473.837.545.7-286.4-23.0-94.7
NPM
NPM%
-119.1-32.2-126.2-123.9-251.519.6-41.2-447.6-576.5-347.3-342.1-469.2
EPS
EPS
-1.0-0.6-1.7-0.4-1.20.4-0.5-0.3-0.7-0.7-0.6-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
404201375371333250107364331254
Growth
Revenue Growth%
86.1-0.9-10.3-24.9-57.3-66.621.7-28.8-17.8-83.5
Expenses
ExpensesCr
4262403843723382611274243483013
Operating Profit
Operating ProfitCr
-22-38-9-1-5-11-20-60-17-4-8
OPM
OPM%
-5.4-19.1-2.5-0.1-1.6-4.2-18.7-17.90.0-55.8-16.1-198.9
Other Income
Other IncomeCr
-73425-88-1300551
Interest Expense
Interest ExpenseCr
6136000000000
Depreciation
DepreciationCr
22919181716151515141110
PBT
PBTCr
-112-47-30-17-18-115-48-21-15-26-11-17
Tax
TaxCr
000000000000
PAT
PATCr
-112-47-30-17-18-115-49-21-15-26-11-17
Growth
PAT Growth%
35.842.7-4.4-540.957.756.431.0-80.658.6-58.1
NPM
NPM%
-27.6-23.2-8.0-4.6-5.4-46.0-45.5-59.4-33.6-85.4-43.0-412.7
EPS
EPS
-15.8-6.6-4.2-2.4-2.5-16.3-6.8-3.0-2.1-3.7-1.6-2.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
717171717171717171717171
Reserves
ReservesCr
-141-189-220-237-255-370-418-439-453-480-491-508
Current Liabilities
Current LiabilitiesCr
500494139647646630629631636623616640
Non Current Liabilities
Non Current LiabilitiesCr
152131500333232333
Total Liabilities
Total LiabilitiesCr
581506491483464333284266255217199206
Current Assets
Current AssetsCr
29022222422821694636166413653
Non Current Assets
Non Current AssetsCr
291284267255249239221205190176163153
Total Assets
Total AssetsCr
581506491483464333284266255217199206

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
74-1110000-119
Investing Cash Flow
Investing Cash FlowCr
-21-1-10000011
Financing Cash Flow
Financing Cash FlowCr
-7-2-20-1000000
Net Cash Flow
Net Cash FlowCr
-23-4000000020
Free Cash Flow
Free Cash FlowCr
44-2100000019
CFO To PAT
CFO To PAT%
-14.7-14.35.8-7.5-0.8-0.11.92.81.06.8-108.4
CFO To EBITDA
CFO To EBITDA%
-17.9-45.8194.7-25.4-8.4-0.46.33,074.11.518.2-225.0

Ratios

Consolidated
Standalone
Financial YearSep 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
159121315760002112
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.10.00.00.00.82.8
Price To Book
Price To Book
-0.2-0.1-0.1-0.1-0.10.00.00.00.00.0-0.10.0
EV To EBITDA
EV To EBITDA
-20.6-10.8-54.1-1,116.0-107.5-53.3-28.1-86.8-42,370.5-32.2-140.9-65.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.610.432.331.831.134.946.183.591.862.373.655.6
OPM
OPM%
-5.4-19.1-2.5-0.1-1.6-4.2-18.7-17.90.0-55.8-16.1-198.9
NPM
NPM%
-27.6-23.2-8.0-4.6-5.4-46.0-45.5-59.4-33.6-85.4-43.0-412.7
ROCE
ROCE%
-13.7-15.0-6.8-4.3-4.7-44.6-23.0-11.3-8.4-17.9-8.0-14.5
ROE
ROE%
158.039.420.210.39.738.414.05.83.86.52.64.0
ROA
ROA%
-19.2-9.2-6.1-3.6-3.9-34.5-17.1-8.0-5.7-12.2-5.5-8.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Current Status: Under Corporate Insolvency Resolution Process (CIRP)** Winsome Yarns Limited is an Indian textile manufacturer currently undergoing a fundamental structural and operational transformation. Following a period of severe financial distress, the company was admitted into the **Corporate Insolvency Resolution Process (CIRP)** by the **National Company Law Tribunal (NCLT), Chandigarh Bench**, on **December 22, 2023**. The company is presently transitioning from a state of diminished capacity to a proposed revival under new management. --- ### Strategic Turnaround & New Ownership Framework The company is at a critical inflection point following the approval of a **Resolution Plan** by the **Committee of Creditors (CoC)** with a **93.93%** majority. * **Incoming Management:** The resolution plan was submitted by **Mohini Health & Hygiene Limited**, an established manufacturer and exporter of medical consumables. * **Resolution Value:** The total resolution amount is pegged at **INR 162.9 Crores**, which includes CIRP costs. * **Capital Infusion:** A new debt sanction of **INR 154 Crores** from **Union Bank of India** has been structured to fund the revival. * **Performance Guarantee:** The resolution applicant has already deposited **INR 20.20 Crores** as performance security. * **Legal Vesting:** Upon final NCLT sanction, all **pre-CIRP liabilities** (crystallized or uncrystallized) will be extinguished, and all existing **encumbrances, security, and liens** on company assets will be released, providing the new management with a clean balance sheet. --- ### Core Manufacturing Infrastructure & Capacity The company’s physical infrastructure is centered in Punjab, though current utilization is minimal, intended primarily to maintain "Going Concern" status during the insolvency proceedings. | Facility | Location | Primary Activity | Infrastructure Detail | Current Operational Status | | :--- | :--- | :--- | :--- | :--- | | **Plant-I** | Mohali, Punjab | Knitwear & Garments | **182 machines**; **120,000 pcs/month** capacity | Operating at **~5,000 pcs/month** | | **Plant-II** | Derabassi, Punjab | Yarn Production | Spinning infrastructure | Limited/Job-work basis | **Operational Shift:** Due to a total absence of fresh independent orders and working capital, the business model has shifted to a **job-work basis** for third parties. This allows the company to recover variable costs and a portion of fixed costs without taking on raw material price risk. --- ### Product Portfolio & Market Verticals The company’s product range spans traditional textiles to high-growth medical hygiene products, aligning with the expertise of the incoming resolution applicant. * **Surgical & Absorbent Cotton:** Includes Absorbent Cotton Wool, Surgical Cotton, and Bleached Cotton. * **Personal Hygiene & Retail:** Cotton Ear Buds, Cotton Balls, and Makeup Pads. * **Medical Protective Gear:** Production of **N95 Masks**, **Surgical Masks**, and other medical consumables. * **Textile Staples:** High-quality yarn and knitwear for domestic and international export markets. --- ### Captive Power & Energy Vertical To mitigate high energy costs—a significant headwind in the Punjab textile sector—the company operates a captive power generation network. | Site Name | Location (Punjab) | Installed Capacity | | :--- | :--- | :--- | | **Barewal** | Sidhwan Canal | **900 KW** | | **Isewal** | Sidhwan Canal | **900 KW** | | **Raowal** | Sidhwan Canal | **850 KW** | | **Bharowal** | Sidhwan Canal | **750 KW** | | **Mansian** | Sidhwan Canal | **500 KW** | **Total Capacity:** **3.90 MW** via **five mini hydro power projects**. The power generated is adjusted directly against the electricity bills of the **Derabassi plant**, providing a structural cost advantage. --- ### Financial Profile & Debt Restructuring The company’s historical financials reflect deep distress, which the CIRP aims to resolve. **Key Financial Indicators (Historical):** * **Net Worth:** **Negative INR 408.97 Crore** (as of FY 2022-23). * **Debt Assignment:** In FY 2015-16, **INR 470.71 Crore** of debt was assigned to **Edelweiss Asset Reconstruction Company (EARC)**. * **Un-provided Interest:** The company has not accounted for interest on borrowings for several years. As of March 31, 2025, the aggregate un-provided interest is estimated at **INR 1,532.85 Crore**. **Post-Resolution Capital Structure (Projected):** * **Equity Restructuring:** Existing equity of **7,07,07,229 shares** will be restructured. Post-implementation, the Equity Share Capital is projected at **INR 2,63,15,790**. * **Change of Control:** Fresh equity will be allotted to **Mohini Health & Hygiene Limited** (or its SPV), resulting in a complete change of promoter control. --- ### Risk Factors & Audit Qualifications Investors must note significant risks associated with the ongoing insolvency and historical operations: * **Judicial Risk:** The resolution plan is pending final approval from the **Hon'ble NCLT**. If rejected, the company will face **mandatory liquidation**. * **Audit Qualifications:** Auditors have issued a **Qualified Opinion** regarding the "Going Concern" assumption and have noted non-compliance with **Ind AS-21** and **Ind AS-109** regarding the valuation of a **USD 4.82 Million** investment in the **Arise Money Market Fund**. * **Litigation:** The Resolution Professional (RP) has filed applications under **Sections 43, 45, and 66** of the IBC to reverse potentially fraudulent or preferential transactions. * **Operational Hurdles:** The company faces high **Reverse Logistics** costs in its e-commerce segments and a "Wilful Defaulter" tag in CIBIL reports (pre-dating the resolution plan). * **Macro Risks:** Cotton prices account for **65%** of production costs; volatility in raw material prices remains a primary threat to margins. --- ### Growth Catalysts & Macro Opportunities The revival strategy seeks to capitalize on several industry tailwinds: * **China Plus One:** Global supply chain diversification favoring Indian textile exporters. * **Government Support:** Benefits from the **National Technical Textiles Mission (NTTM)** and the **RoSCTL scheme** (extended through **March 2026**). * **FDI & Capacity Building:** Leveraging **100% FDI** allowances and the **SAMARTH** scheme for workforce training. * **Sector Expansion:** Transitioning toward high-margin **Technical Textiles** and integrated e-commerce fulfillment.